{"text_format":"1","workbook":"xlsx","n_sheets":45,"sheets":["入力票","配列シート","1-1経営改善の計画","1-2生活改善の計画","1-3新規投資所要資金内訳","1-4買掛未払金","1-5家畜・飼料の棚卸額","1-6流通資産","2-1経営収支計画・個人","2-1経営収支計画・法人","3-1借換後の計画","3-2借換額内訳","4条件緩和総括表","5償還表(条件緩和前)","5-1既住借入金の償還計画","6償還表(条件緩和後)","6-1既住借入金の償還計画","7-1農家の概要","7-1法人の概要","7-4経営の概況・個人","7-4経営の概況・法人","7-5借換・条件緩和の内容","8-1計画審査シート(初年度)","8-1計画審査シート(見直し)","8-2見直し計画確定審査用","9-1借入者取組状況評価表","9-2融資機関評価表","確定審査データシート","ヒアリングシート","検算シート","グラフ用テンポラリ","モニタ1技術(1)乳用牛","モニタ1技術(2)肉専繁殖牛","モニタ1技術(3)肉専肥育牛","モニタ1技術(4)ほ育育成(合計)","モニタ1技術(4-1)ほ育育成(乳用種)","モニタ1技術(4-2)ほ育育成(交雑種)","モニタ1技術(5)乳用肥育(合計)","モニタ1技術(5-1)乳用肥育(乳用種)","モニタ1技術(5-2)乳用肥育(交雑種)","モニタ2キャッシュ(1)経営・個人","モニタ2キャッシュ(1)経営・法人","モニタ2キャッシュ(2)投資(3)財務・個人","モニタ2キャッシュ(2)投資(3)財務・法人","モニタ3改善状況"],"not_rendered":{"charts":0,"images":136,"macros":1,"external_links":0,"defined_names":55,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"入力票","index":0,"n_rows":73,"n_cols":35,"rows_kept":73,"cut":false,"hidden":true,"merged":[[57,32,57,33],[56,18,57,27],[15,20,15,26],[10,21,10,26],[27,20,27,26],[53,19,55,19],[26,20,26,26],[8,21,8,26],[9,21,9,26],[42,16,43,16],[28,16,29,16],[30,16,31,16],[34,19,34,26],[28,20,28,26],[70,34,71,34],[56,32,56,33],[44,18,54,18],[10,20,14,20],[21,19,21,26],[22,19,22,26],[24,19,24,26],[46,21,46,26],[47,22,47,26],[56,29,56,30],[31,21,31,26],[32,20,32,26],[30,21,30,26],[10,18,22,18],[19,19,19,26],[20,20,20,26],[18,19,18,26],[12,21,12,26],[16,19,16,26],[5,30,5,34],[59,18,65,18],[9,34,19,34],[26,34,41,34],[59,34,65,34],[8,19,9,19],[56,28,57,28],[56,31,57,31],[57,29,57,30],[43,21,43,26],[44,21,44,26],[45,21,45,26],[37,20,37,26],[25,19,26,19],[25,20,25,26],[23,19,23,26],[17,19,17,26],[13,22,13,26],[14,21,14,26],[62,19,62,26],[63,19,63,26],[29,21,29,26],[8,20,9,20],[27,18,40,18],[27,1,51,1],[18,1,22,1],[17,1,17,8],[18,2,18,8],[19,2,19,8],[20,2,20,8],[41,2,47,2],[25,3,25,8],[26,3,26,8],[27,3,27,8],[27,2,32,2],[23,2,26,2],[49,2,54,2],[46,3,46,8],[44,3,44,8],[36,3,36,8],[37,3,37,8],[45,3,45,8],[35,3,35,8],[40,3,40,8],[43,3,43,8],[54,3,54,8],[28,3,28,8],[29,3,29,8],[4,1,4,2],[4,3,4,4],[4,5,4,6],[3,9,4,11],[4,7,4,8],[14,16,15,16],[11,16,12,16],[3,15,4,15],[3,12,4,14],[5,12,5,14],[5,1,5,2],[5,3,5,4],[5,5,5,6],[13,2,13,8],[5,7,5,8],[5,9,5,11],[6,7,6,15],[6,1,6,6],[8,2,8,8],[9,2,9,8],[15,2,15,8],[71,18,71,23],[71,24,71,26],[54,21,54,26],[70,18,70,23],[70,24,70,26],[35,20,35,26],[36,19,36,26],[40,19,40,26],[41,19,41,26],[42,19,42,26],[52,19,52,26],[38,19,38,26],[39,20,39,26],[64,19,64,26],[48,21,48,26],[49,22,49,26],[67,18,67,26],[65,19,65,26],[66,19,66,26],[3,30,4,34],[48,19,51,19],[48,20,51,20],[43,19,47,19],[43,20,47,20],[21,2,21,8],[38,3,38,8],[24,3,24,8],[34,2,39,2],[10,3,10,8],[11,2,11,8],[12,3,12,8],[41,3,41,8],[42,3,42,8],[22,2,22,8],[32,3,32,8],[39,3,39,8],[34,3,34,8],[49,3,49,8],[50,3,50,8],[47,3,47,8],[51,3,51,8],[5,22,5,24],[16,2,16,8],[33,3,33,8],[5,19,5,21],[5,25,5,29],[11,19,14,19],[33,20,33,26],[28,19,32,19],[61,19,61,26],[48,3,48,8],[50,21,50,26],[51,22,51,26],[53,20,53,26],[55,20,55,26],[55,3,55,8],[53,3,53,8],[52,3,52,8],[59,19,59,26],[60,19,60,26],[58,19,58,26],[23,3,23,8],[14,2,14,8],[11,22,11,26],[30,3,30,8],[31,3,31,8],[44,16,45,16]]}
[]
[null,{"$f":"\"平成\"&CELL(\"CONTENTS\",配列シート!B8)&\"年度　大家畜特別支援(新)資金計画入力票\"","v":"平成年度　大家畜特別支援(新)資金計画入力票"}]
[]
[null,"資 金",null,"入 力",null,"県",null,"振興局",null,"融資機関コード",null,null,"経営者コード",null,null,"年度",null,null,null,"資金の",null,null,"経営の",null,null,"家族・企業",null,null,null,null,"経営者氏名"]
[null,"区 分",null,"コード",null,"コード",null,"コード",null,null,null,null,null,null,null,null,null,null,null,"種　類",null,null,"種　類",null,null,"経営区分"]
[null,"12",null,2,null,{"$f":"CELL(\"CONTENTS\",配列シート!B3)","v":0},null,{"$f":"CELL(\"CONTENTS\",配列シート!C3)","v":0},null,{"$f":"CELL(\"CONTENTS\",配列シート!D3)","v":0},null,null,{"$f":"CELL(\"CONTENTS\",配列シート!E3)","v":0},null,null,{"$f":"CELL(\"CONTENTS\",配列シート!B8)","v":0},null,null,null,{"$f":"CELL(\"CONTENTS\",配列シート!G3)","v":0},null,null,{"$f":"CELL(\"CONTENTS\",配列シート!H3)","v":0},null,null,{"$f":"CELL(\"CONTENTS\",配列シート!I3)","v":0},null,null,null,null,{"$f":"CELL(\"CONTENTS\",配列シート!J4)","v":""}]
[null,"農協名(融資機関名)",null,null,null,null,null,{"$f":"CELL(\"CONTENTS\",配列シート!Q4)","v":""}]
[null,"項  目　名",null,null,null,null,null,null,null,null,"項番","符号",{"$f":"FULLP_P2(VALUE(CELL(\"CONTENTS\",配列シート!$B$8))-1)&\"年実績\"","v":"－１年実績"},"項番","符号",{"$f":"FULLP_P2(VALUE(CELL(\"CONTENTS\",配列シート!$B$8)))&\"年計画\"","v":"０年計画"},"区分",null,"項　目　名",null,null,null,null,null,null,null,null,null,"項番","符号",{"$f":"FULLP_P2(VALUE(CELL(\"CONTENTS\",配列シート!$B$8))-1)&\"年実績\"","v":"－１年実績"},"項番","符号",{"$f":"FULLP_P2(VALUE(CELL(\"CONTENTS\",配列シート!$B$8)))&\"年計画\"","v":"０年計画"},"区分"]
[null,null,"家　族　人　員",null,null,null,null,null,null,"(人)","001",null,null,"002",null,null,null,null,null,"農業","収入","大家畜部門",null,null,null,null,null,"(千円)","111",null,null,112]
[null,"労","労 働 力 家 族",null,null,null,null,null,null,"(人)",{"$f":"K9+2","v":3},null,null,{"$f":"N9+2","v":4},null,null,1,null,null,null,null,"その他部門",null,null,null,null,null,"(千円)",{"$f":"AC9+2","v":113},null,null,{"$f":"AF9+2","v":114},null,null,"●"]
[null,"働",null,"うち大家畜部門",null,null,null,null,null,"(人)",5,null,null,6,null,null,null,null,"経営収支計画（家族）",null,"大家畜部門","家畜購入費",null,null,null,null,null,"(千円)",115,null,null,116]
[null,"力","雇　　　　　　用",null,null,null,null,null,null,"(延人日)",7,null,null,8,null,null,2,null,null,"農業支出",null,null,"うち当該年購入",null,null,null,null,"(千円)",117,null,null,118]
[null,null,null,"うち大家畜部門",null,null,null,null,null,"(延人日)",9,null,null,10,null,null,null,null,null,null,null,"飼料購入費",null,null,null,null,null,"(千円)",119,null,null,120]
[null,"土","田　実　面　積",null,null,null,null,null,null,"(ａ)",11,null,null,12,null,null,null,null,null,null,null,null,"うち当該年購入",null,null,null,null,"(千円)",121,null,null,122]
[null,"地","畑・樹園地実面積",null,null,null,null,null,null,"(ａ)",13,null,null,14,null,null,"●",null,null,null,null,"その他支出",null,null,null,null,null,"(千円)",123,null,null,124]
[null,"利","採草放牧地実面積",null,null,null,null,null,null,"(ａ)",15,null,null,16,null,null,null,null,null,null,"その他部門支出",null,null,null,null,null,null,"(千円)",125,null,null,126]
[null,"用","山　林　原　野",null,null,null,null,null,null,"(ａ)",17,null,null,18,null,null,null,null,null,"農外収入",null,null,null,null,null,null,null,"(千円)",127,null,null,128]
[null," 10a当り飼料作物収量",null,null,null,null,null,null,null,"(㎏)",19,null,0,20,null,0,"△",null,null,"農外支出",null,null,null,null,null,null,null,"(千円)",129,null,null,130]
[null,"家畜飼養頭数","乳用牛うち経産牛",null,null,null,null,null,null,"(頭)",21,null,null,22,null,null,null,null,null,"租税公課諸負担",null,null,null,null,null,null,null,"(千円)",131,null,null,132]
[null,null,"肉専用種繁殖雌牛",null,null,null,null,null,null,"(頭)",23,null,null,24,null,null,null,null,null,"出稼ぎ、被贈、年金等収入",null,null,null,null,null,null,null,"(千円)",133,null,null,134]
[null,null,"肉専用種肥育牛",null,null,null,null,null,null,"(頭)",25,null,null,26,null,null,"●",null,null,null,"うち国の奨励金",null,null,null,null,null,null,"(千円)",135,null,null,136]
[null,null,"乳用種肥育牛",null,null,null,null,null,null,"(頭)",27,null,null,28,null,null,null,null,null,"家計費",null,null,null,null,null,null,null,"(千円)",137,null,null,138,null,null,1]
[null,null,"乳用種ほ育育成牛",null,null,null,null,null,null,"(頭)",29,null,null,30,null,null,null,null,null,"資産処分",null,null,null,null,null,null,null,"(千円)",139,null,null,140]
[null,null,"乳用牛","牛 乳 生 産 量",null,null,null,null,null,"(ｔ)",31,null,null,32,null,null,null,null,null,"預貯金引出額",null,null,null,null,null,null,null,"(千円)",141,null,null,142,null,null,"●"]
[null,null,null,"子牛出荷頭数",null,null,null,null,null,"(頭)",33,null,null,34,null,null,10,null,null,"償還財源",null,null,null,null,null,null,null,"(千円)",143,{"$f":"IF(AE25<0,\"-\",\"\")","v":""},null,144,{"$f":"IF(AH25<0,\"-\",\"\")","v":""}]
[null,null,null,"育成牛、成牛出荷頭数",null,null,null,null,null,"(頭)",35,null,null,36,null,null,"△",null,null,"売上高","畜産部門",null,null,null,null,null,null,"(千円)",145,null,null,146]
[null,null,null,"平均分娩間隔",null,null,null,null,null,"(カ月)",37,null,null,38,null,null,null,null,null,null,"その他部門",null,null,null,null,null,null,"(千円)",147,null,null,148,null,null,"●"]
[null,"生産状況等","肉専繁殖牛","子牛生産頭数",null,null,null,null,null,"(頭)",39,null,null,40,null,null,null,null,"経営収支計画（企業）",null,"期首棚卸高",null,null,null,null,null,null,"(千円)",149,null,null,150]
[null,null,null,"平均分娩間隔",null,null,null,null,null,"(カ月)",41,null,null,42,null,null,21,null,null,"売上原価","当期製造原価",null,null,null,null,null,null,"(千円)",151,null,null,152]
[null,null,null,"子牛出荷頭数",null,null,null,null,null,"(頭)",43,null,null,44,null,null,null,null,null,null,null,"うち家畜購入費",null,null,null,null,null,"(千円)",153,null,null,154]
[null,null,null,"子牛出荷生体重",null,null,null,null,null,"(㎏)",45,null,null,46,null,null,"△",null,null,null,null,"うち飼料購入費",null,null,null,null,null,"(千円)",155,null,null,156]
[null,null,null,"子牛出荷月齢",null,null,null,null,null,"(カ月)",47,null,null,48,null,null,null,null,null,null,null,"うち減価償却費",null,null,null,null,null,"(千円)",157,null,null,158]
[null,null,null,"子牛出荷価格",null,null,null,null,null,"(千円/頭)",49,null,null,50,null,null,null,null,null,null,"期中成畜振替額",null,null,null,null,null,null,"(千円)",159,null,null,160]
[null,null,null,"導　入　頭　数",null,null,null,null,null,"(頭)",51,null,null,52,null,null,null,null,null,null,"期末棚卸高",null,null,null,null,null,null,"(千円)",161,null,null,162]
[null,null,"肉専肥育牛","導　入　価　格",null,null,null,null,null,"(千円/頭)",53,null,null,54,null,null,null,null,null,"販売費および一般管理費",null,null,null,null,null,null,null,"(千円)",163,null,null,164]
[null,null,null,"出　荷　頭　数",null,null,null,null,null,"(頭)",55,null,null,56,null,null,22,null,null,null,"うち役員報酬",null,null,null,null,null,null,"(千円)",165,null,null,166]
[null,null,null,"出 荷 生 体 重",null,null,null,null,null,"(㎏)",57,null,null,58,null,null,null,null,null,"事業外収入",null,null,null,null,null,null,null,"(千円)",167,null,null,168]
[null,null,null,"出　荷　価　格",null,null,null,null,null,"(千円/頭)",59,null,null,60,null,null,"△",null,null,null,"うち国の奨励金",null,null,null,null,null,null,"(千円)",169,null,null,170]
[null,null,null,"平均肥育期間",null,null,null,null,null,"(カ月)",61,null,null,62,null,null,null,null,null,"事業外費用",null,null,null,null,null,null,null,"(千円)",171,null,null,172]
[null,null,null,"D.G.(1日当り増体量)",null,null,null,null,null,"(㎏)",63,null,null,64,null,null,null,null,null,null,"うち支払利息",null,null,null,null,null,null,"(千円)",173,null,null,174]
[null,null,null,"事　　故　　率",null,null,null,null,null,"(％)",65,null,null,66,null,null,42,null,null,"資産処分・預貯金充当",null,null,null,null,null,null,null,"(千円)",175,null,null,176]
[null,null,"乳用種ほ育育成牛","導　入　頭　数",null,null,null,null,null,"(頭)",67,null,null,68,null,null,null,null,null,"償還財源",null,null,null,null,null,null,null,"(千円)",177,{"$f":"IF(AE42<0,\"-\",\"\")","v":""},null,178,{"$f":"IF(AH42<0,\"-\",\"\")","v":""}]
[null,null,null,"導　入　価　格",null,null,null,null,null,"(千円/頭)",69,null,null,70,null,null,24,null,null,"【修正】償還財源",null,null,null,null,null,null,null,"(千円)",179,{"$f":"IF(AE43<0,\"-\",\"\")","v":""},null,180,{"$f":"IF(AH43<0,\"-\",\"\")","v":""}]
[null,null,null,"出　荷　頭　数",null,null,null,null,null,"(頭)",71,null,null,72,null,null,null,null,null,"条件緩和後","約定償還額　　","制度資金(除く畜特)",null,null,null,null,null,"(千円)",181,null,null,182]
[null,null,null,"出 荷 生 体 重",null,null,null,null,null,"(㎏)",73,null,null,74,null,null,"△",null,"負債整理計画",null,null,"畜産特別資金",null,null,null,null,null,"(千円)",183,null,null,184]
[null,null,null,"出　荷　価　格",null,null,null,null,null,"(千円/頭)",75,null,null,76,null,null,null,null,null,null,null,"系統・その他資金",null,null,null,null,null,"(千円)",185,null,0,186,null,0,"●"]
[null,null,null,"飼　養　期　間",null,null,null,null,null,"(日)",77,null,null,78,null,null,null,null,null,null,null,"既借入約定元利金･合計",null,null,null,null,null,"(千円)",187,null,null,188]
[null,null,null,"事　　故　　率",null,null,null,null,null,"(％)",79,null,null,80,null,null,44,null,null,null,null,null,"うち元金",null,null,null,null,"(千円)",189,null,0,190,null,0]
[null,null,null,"導　入　頭　数",null,null,null,null,null,"(頭)",81,null,null,82,null,null,null,null,null,"特別支援(新)資金","約定償還額　　","経営改善資金元利金",null,null,null,null,null,"(千円)",191,null,null,192]
[null,null,"乳用種肥育牛","導　入　価　格",null,null,null,null,null,"(千円/頭)",83,null,null,84,null,null,null,null,null,null,null,null,"うち元金",null,null,null,null,"(千円)",193,null,null,194]
[null,null,null,"出　荷　頭　数",null,null,null,null,null,"(頭)",85,null,null,86,null,null,23,null,null,null,null,"経営継承資金元利金",null,null,null,null,null,"(千円)",195,null,0,196,null,0,"●"]
[null,null,null,"出 荷 生 体 重",null,null,null,null,null,"(㎏)",87,null,null,88,null,null,null,null,null,null,null,null,"うち元金",null,null,null,null,"(千円)",197,null,null,198,null,0]
[null,null,null,"出　荷　価　格",null,null,null,null,null,"(千円/頭)",89,null,null,90,null,null,"△",null,null,"前期繰越",null,null,null,null,null,null,null,"(千円)",199,{"$f":"IF(AE53<0,\"-\",\"\")","v":""},null,200,{"$f":"IF(AH53<0,\"-\",\"\")","v":""}]
[null,null,null,"平均肥育期間",null,null,null,null,null,"(カ月)",91,null,null,92,null,null,null,null,null,"対策額","経営改善資金借換額",null,null,null,null,null,null,"(千円)",201,null,null,202]
[null,null,null,"D.G.(1日当り増体量)",null,null,null,null,null,"(㎏)",93,null,null,94,null,null,null,null,null,null,null,"うち残高借換分",null,null,null,null,null,"(千円)",203,null,null,204,null,null,"●"]
[null,null,null,"事　　故　　率",null,null,null,null,null,"(％)",95,null,null,96,null,null,43,null,null,null,"経営継承資金借換額",null,null,null,null,null,null,"(千円)",205,null,null,206]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"項　目　名",null,null,null,null,null,null,null,null,null,"項番",{"$f":"FULLP_P2(VALUE(CELL(\"CONTENTS\",配列シート!$B$8))-1)&\"年期末\"","v":"－１年期末"},null,"項番",{"$f":"FULLP_P2(VALUE(CELL(\"CONTENTS\",配列シート!$B$8)))&\"年期末\"","v":"０年期末"}]
[null,"【区分】",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"借入金他残高",null,null,"借入金他残高"]
[null,null,"●","計画書の数値を必ず記入する。ただし「０」の場合は空欄で良い。",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"農業近代化資金",null,null,null,null,null,null,null,"(千円)",{"$f":"AC56+2","v":207},null,0,{"$f":"AF56+2","v":208},null,0]
[null,null,"△","不明の項目は記入しなくて良い。",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"借入金残高","公庫資金",null,null,null,null,null,null,null,"(千円)",{"$f":"AC59+2","v":209},null,0,{"$f":"AF59+2","v":210},null,0,"●"]
[null,null,1,"家族経営にあってはゼロ以外の数字を、企業経営にあってはゼロを必ず記入する。",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"その他制度資金",null,null,null,null,null,null,null,"(千円)",211,null,0,212,null,0]
[null,null,2,"企業経営にあってはゼロ以外の数字を、家族経営にあってはゼロを含め数字を必ず記入",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"畜産特別資金",null,null,null,null,null,null,null,"(千円)",213,null,0,214,null,0]
[null,null,null,"する。",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"農協系統資金(長期)",null,null,null,null,null,null,null,"(千円)",215,null,0,216,null,0]
[null,null,10,"(酪農)",null,null,null,null,"入力票の上部にある経営の種類のコードと一致し、該当する経営の",null,null,null,null,null,null,null,null,null,null,"農協系統資金(短期)",null,null,null,null,null,null,null,"(千円)",217,null,0,218,null,0]
[null,null,21,"(肉専繁殖)",null,null,null,null,"種類のみ記入する。",null,null,null,null,null,null,null,null,null,null,"一般金融機関資金",null,null,null,null,null,null,null,"(千円)",219,null,0,220,null,0]
[null,null,22,"(肉専肥育)",null,null,null,null,"但し、肉用牛経営で一貫（又は一部一貫）経営は、記入例を参考に",null,null,null,null,null,null,null,null,null,null,"経営改善資金",null,null,null,null,null,null,null,"(千円)",221,null,null,222]
[null,null,23,"(乳用肥育)",null,null,null,null,"して記入する。",null,null,null,null,null,null,null,null,null,null,"経営継承資金",null,null,null,null,null,null,null,"(千円)",223,null,null,224]
[null,null,24,"(乳用ほ育育成)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"買掛未払金残高　　　",null,null,null,null,null,null,null,null,"(千円)",225,null,null,null,null,null,"●"]
[null,null,42,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"平成24年度経済階層改定項目"]
[null,null,43,null,"ゼロを含め数字を必ず記入する。但し該当する経営のみ。",null,null,null,null,null,null,null,null,null,null,null,null,null,"項　目　名",null,null,null,null,null,null,null,null,null,"項番","符号",{"$f":"FULLP_P2(VALUE(CELL(\"CONTENTS\",配列シート!$B$8))-1)&\"年実績\"","v":"－１年実績"},"項番","符号",{"$f":"FULLP_P2(VALUE(CELL(\"CONTENTS\",配列シート!$B$8)))&\"年計画\"","v":"０年計画"},"区分"]
[null,null,44,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"経済階層用",null,null,null,null,null,"元利金",null,null,"(千円)",227,null,null,228,null,null,"●"]
[null,"【符　　号】",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"要償還額",null,null,null,null,null,"元金",null,null,"(千円)",{"$f":"AC71+2","v":229},null,null,{"$f":"AF71+2","v":230}]
[null,null,"符号の欄で白抜きの項目（償還財源と前期繰越）はマイナスの場合にのみ（－）を記入する。"]

{"sheet":"配列シート","index":1,"n_rows":100,"n_cols":66,"rows_kept":100,"cut":false,"hidden":true,"merged":[[6,27,6,29],[1,27,1,29],[2,27,2,29],[3,27,3,29],[4,27,4,29],[5,27,5,29],[18,27,18,29],[7,27,7,29],[8,27,8,29],[9,27,9,29],[10,27,10,29],[11,27,11,29],[12,27,12,29],[13,27,13,29],[14,27,14,29],[15,27,15,29],[16,27,16,29],[17,27,17,29],[25,27,25,29],[19,27,19,29],[20,27,20,29],[21,27,21,29],[22,27,22,29],[23,27,23,29],[24,27,24,29],[1,38,3,38],[1,45,3,45],[4,38,6,38],[4,45,6,45],[7,38,9,38],[7,45,9,45],[10,38,12,38],[10,45,12,45],[13,38,15,38],[13,45,15,45],[16,38,18,38],[16,45,18,45],[28,38,30,38],[31,38,33,38],[34,38,36,38],[19,38,21,38],[19,45,21,45],[22,38,24,38],[25,38,27,38],[31,36,51,36],[37,38,39,38],[40,38,42,38],[43,38,45,38],[46,38,48,38],[49,38,51,38]]}
["Version","3.1","←※計画書マスタを更新した場合、Versionを更新する。（Version更新ルールは、共通マスタの配列シートを参照）",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"No","シート名／項目",null,null,null,"グラフ","デフォルト上限値","上限値","デフォルト下限値","下限値","単位",null,"No","項目","デフォルト初年度","デフォルト見直し用","初年度","見直し用",null,"No","項目","デフォルト","確定審査用",null,"経営種類別参照先用枠",null,null,null,null,null,null,null,null,null,null,null,"参照先リスト"]
[null,"県コード","振興局コード","融資機関コード","経営者コード","年度","資金の種類","経営の種類","経営区分","借受者名",null,"後継者の有無","後継者年齢","経営者の年齢","新経営者コード","市町村名","農協名","特別指導者名",null,"長期平均払事業への参加","青色申告の有無",null,"年度開始月",null,null,1,"1(1)乳用牛","飼養頭数　乳用牛（うち経産牛）",null,null,"折れ線",150,null,0,null,"頭",null,1,"①畜産部門収入","妥当",5,null,null,null,1,"①畜産部門収入","妥当",null,null,"シート名","'1-1経営改善の計画'",null,null,null,"初期値",null,null,null,null,null,null,"行番号","項目名",null,null,"書式"]
["ﾚｺｰﾄﾞﾃﾞｰﾀ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,null,"生乳販売量",null,null,"棒",130,null,0,null,"トン",null,2,null,"注意必要",{"$f":"IF(AO4 =0,0,\"-\" & AO4) & \"～\" & AO2 & \"%の範囲\"","v":"-10～5%の範囲"},null,null,null,2,null,"注意必要",null,null,"年度","列番号",null,null,null,null,"10酪農","21肉専繁殖","22肉専肥育又は一貫","23乳用種肥育又は一貫","24乳用種哺育育成",null,0,"その他",null,null,"G/標準"]
["参照ﾏｽﾀﾃﾞｰﾀ",{"$f":"IF(B3=\"\",\"\",FULLP_P2(B3))","v":""},{"$f":"IF(OR(B3<>1,C3=\"\"),\"\",FULLP_P2(C3))","v":""},{"$f":"FULLP_P2(D3)","v":""},{"$f":"FULLP_P2(E3)","v":""},{"$f":"IF(F3=\"\",\"\",FULLP_P2(TEXT(VALUE(F3),\"##\"))&\"年度\")","v":""},{"$f":"IF(G3=\"\",\"\",FULLP_P2(G3))","v":""},{"$f":"IF(H3=\"\",\"\",FULLP_P2(H3))","v":""},{"$f":"IF(I3=\"\",\"\",FULLP_P2(I3))","v":""},{"$f":"TRIM(IF(J3=\"\",\"\",LEFT(J3,25)))","v":""},null,{"$f":"IF(L3=\"\",\"\",FULLP_P2(L3))","v":""},{"$f":"IF(M3=\"\",\"\",FULLP_P2(M3))","v":""},{"$f":"IF(N3=\"\",\"\",FULLP_P2(N3))","v":""},null,{"$f":"IF(P3=\"\",\"\",P3)","v":""},{"$f":"IF(Q3=\"\",\"\",Q3)","v":""},{"$f":"IF(R3=\"\",\"\",R3)","v":""},null,null,null,null,{"$f":"IF(W3=\"\",\"\",FULLP_P2(W3))","v":""},null,null,3,null,"生乳販売代金",null,null,"折れ線",900,null,0,null,"千円",null,3,null,"要検討",10,null,null,null,3,null,"要検討",null,null,"前々年実績","H",null,null,null,"常時飼養頭数",48,50,51,52,53,null,47,"家畜飼養頭数(常時)","乳用牛","(頭)","##,##0.0"]
["ｺｰﾄﾞ文字ﾃﾞｰﾀ",{"$f":"IF(OR(VALUE(B3)<1,VALUE(B3)>47,B3=\"\"),\"\",DGET(A10:B57,\"県　名\",B2:B3))","v":""},{"$f":"IF(OR(B3<>1,C3=\"\"),\"\",DGET(D10:E24,\"振興局名\",C2:C3))","v":""},{"$f":"FULLP_P2(D3)","v":""},{"$f":"FULLP_P2(E3)","v":""},{"$f":"IF(F3=\"\",\"\",FULLP_P2(TEXT(VALUE(F3),\"##\"))&\"年度\")","v":""},{"$f":"IF(OR(VALUE(G3)<1,VALUE(G3)>2,G3=\"\"),\"\",DGET(G19:H21,\"借受資金\",G2:G3))","v":""},{"$f":"IF(OR(VALUE(H3)<10,VALUE(H3)>25,H3=\"\"),\"\",DGET(G10:H16,\"経営名\",H2:H3))","v":""},{"$f":"IF(OR(VALUE(I3)<1,VALUE(I3)>2,I3=\"\"),\"\",DGET(G25:H27,\"区分名\",I2:I3))","v":""},{"$f":"IF(J4=\"\",\"\",J4)","v":""},null,{"$f":"IF(OR(VALUE(L3)<1,VALUE(L3)>2,L3=\"\"),\"\",DGET(L10:M12,\"有無\",L2:L3))","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR(VALUE(W3)<1,VALUE(W3)>12,W3=\"\"),\"\",DGET(W10:X22,\"決算期間\",W2:W3))","v":""},null,null,4,null,"生乳単価",null,null,"棒",1000,null,0,null,"円/kg",null,4,"②畜産部門支出","妥当",5,null,null,null,4,"②畜産部門支出","妥当",null,null,"前年計画","I",null,null,null,"生産技術指標",56,62,73,93,83,null,48,"家畜飼養頭数(常時)","乳用牛うち経産牛","(頭)","##,##0.0"]
["資金名","大家畜特別支援(新)資金",null,null,null,{"$f":"IF(F3=\"\",\"\",FULLP_P2(\"4\" & TEXT(VALUE(F3),\"00\")))","v":""},null,"経営の種類ｺﾝﾊﾞｰﾄ",{"$f":"IF(H3=1,10,IF(H3=2,21,IF(H3=3,22,IF(H3=4,23,IF(H3=5,24,\"\")))))","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,null,"経産牛１頭当たり販売量",null,null,"折れ線",110,null,0,null,"㎏",null,5,null,"注意必要",{"$f":"IF(AO5=0,0,\"-\" & AO5) & \"～\" & AO7 & \"%の範囲\"","v":"-5～10%の範囲"},null,null,null,5,null,"注意必要",null,null,"前年実績","J",null,null,null,"販売単価",0,67,75,95,85,null,49,"家畜飼養頭数(常時)","乳用牛うち育成牛","(頭)","##,##0.0"]
["ファイル名",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"1(2)肉専繁殖牛","飼養頭数　肉専用種繁殖めす牛",null,null,"折れ線",350,null,0,null,"頭",null,6,null,"要検討",10,null,null,null,6,null,"要検討",null,null,"当年計画","K",null,null,null,"生産物販売量",55,64,72,92,82,null,50,"家畜飼養頭数(常時)","肉専用種繁殖雌牛","(頭)","##,##0.0"]
["対象年次",null,"←※この年度を基本に表頭の数値を決定する。",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,null,"子牛生産頭数",null,null,"棒",50,null,0,null,"頭",null,7,"③家計費","妥当",5,null,null,null,7,"③家計費","妥当",null,null,"次年計画","M",null,null,null,null,null,null,null,null,null,null,51,"家畜飼養頭数(常時)","肉専用種肥育牛","(頭)","##,##0.0"]
["目標年次",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,null,"子牛出荷頭数",null,null,"折れ線",50,null,0,null,"頭",null,8,null,"注意必要",{"$f":"IF(AO8=0,0,\"-\" & AO8) & \"～\" & AO10 & \"%の範囲\"","v":"-5～10%の範囲"},null,null,null,8,null,"注意必要",null,null,"償還一年目計画","$K$3:$X$98",null,null,null,null,null,null,null,null,null,null,52,"家畜飼養頭数(常時)","乳用種肥育牛","(頭)","##,##0.0"]
["県コード","県　名",null,"振興局コード","振興局名",null,"経営の種類","経営名",null,null,null,"後継者の有無","有無",null,null,null,null,null,null,"長期平均払事業への参加","有無",null,"年度開始月","決算期間",null,9,null,"子牛出荷生体重（平均）",null,null,"棒",350,null,0,null,"㎏",null,9,null,"要検討",10,null,null,null,9,null,"要検討",null,null,"目標年計画","$K$3:$X$98",null,null,null,null,null,null,null,null,null,null,53,"家畜飼養頭数(常時)","乳用種ほ育育成牛","(頭)","##,##0.0"]
[1,"北海道",null,1,"石狩振興局",null,10,"酪農",null,null,null,1,"有り",null,null,null,null,null,null,1,"有り",null,1,"１月～１２月",null,10,null,"子牛出荷価格（平均）",null,null,"折れ線",700,null,0,null,"千円",null,10,"④償還財源","増加",5,null,null,null,10,"④償還財源","妥当",null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,"乳用牛","生乳生産量","(t)","##,##0.0"]
[{"$f":"A11+1","v":2},"青森県",null,2,"空知総合振興局",null,21,"肉専繁殖",null,null,null,{"$f":"L11+1","v":2},"無し",null,null,null,null,null,null,2,"無し",null,2,"２月～１月",null,11,"1(3)肉専肥育牛","飼養頭数　肉専用種肥育牛",null,null,"折れ線",3500,null,0,null,"頭",null,11,null,"同じ程度",{"$f":"IF(AO13=0,0,\"-\" & AO13) & \"～\" & AO11 & \"%の範囲\"","v":"-5～5%の範囲"},null,null,null,11,null,"注意必要",null,null,"選択行・算式保持枠",null,null,null,null,null,null,null,null,null,null,null,56,"乳用牛","経産牛1頭当たり搾乳量","(kg)","##,##0.0"]
[3,"岩手県",null,3,"上川総合振興局",null,22,"肉専肥育又は一貫",null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"３月～２月",null,12,null,"導入頭数",null,null,"棒",200,null,0,null,"頭",null,12,null,"減少",5,null,null,null,12,null,"要検討",null,null,null,"行","項目名①","項目名②","前々年実績","前年計画","前年実績","当年計画","次年計画","償還一年目計画","目標年計画",null,57,"乳用牛","子牛出荷頭数","(頭)","##,##0"]
[4,"宮城県",null,4,"後志総合振興局",null,23,"乳用種肥育又は一貫",null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"４月～３月",null,13,null,"出荷頭数",null,null,"折れ線",200,null,0,null,"頭",null,13,"⑤１頭当たり\n　期末総負債残高","減少","約定償還額以上減少",null,null,null,13,"⑤１頭当たり\n　期末借入金残高","妥当",null,null,"常時飼養頭数",null,{"$f":"VLOOKUP(配列シート!$AY14,$BJ$3:$BL$54,2,FALSE)","v":"その他"},{"$f":"VLOOKUP(配列シート!$AY14,$BJ$3:$BL$54,3,FALSE) & VLOOKUP(配列シート!$AY14,BJ3:BM54,4,FALSE)","v":""},{"$f":"INDIRECT($AY$2 & \"!\" &$AY4 &$AY$14,TRUE)","v":{"$error":"#REF!"}},{"$f":"INDIRECT($AY$2 & \"!\" &$AY5 &$AY$14,TRUE)","v":{"$error":"#REF!"}},{"$f":"INDIRECT($AY$2 & \"!\" &$AY6 &$AY$14,TRUE)","v":{"$error":"#REF!"}},{"$f":"INDIRECT($AY$2 & \"!\" &$AY7 &$AY$14,TRUE)","v":{"$error":"#REF!"}},{"$f":"INDIRECT($AY$2 & \"!\" &$AY8 &$AY$14,TRUE)","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(配列シート!$E$39,INDIRECT($AY$2 & \"!\" & $AY$9,TRUE), INDIRECT(\"$AY$14\",TRUE) - 2,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(配列シート!$B$9,INDIRECT($AY$2 & \"!\" & $AY$10,TRUE), INDIRECT(\"$AY$14\",TRUE) - 2,FALSE)","v":{"$error":"#VALUE!"}},null,58,"乳用牛","子牛出荷価格","(千円/頭)","##,##0.0"]
[5,"秋田県",null,5,"檜山振興局",null,24,"乳用種哺育育成",null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"５月～４月",null,14,null,"出荷枝肉重量（平均）",null,null,"棒",550,null,0,null,"㎏",null,14,"期末総負債残高","同じ程度","同じ程度",null,null,null,14,"期末総負債残高","注意必要",null,null,"生産技術指標",null,{"$f":"VLOOKUP(配列シート!$AY15,$BJ$3:$BL$54,2,FALSE)","v":"その他"},{"$f":"VLOOKUP(配列シート!$AY15,$BJ$3:$BL$54,3,FALSE) & VLOOKUP(配列シート!$AY15,BJ3:BM54,4,FALSE)","v":""},{"$f":"INDIRECT($AY$2 & \"!\" &$AY4 &$AY$15,TRUE)","v":{"$error":"#REF!"}},{"$f":"INDIRECT($AY$2 & \"!\" &$AY5 &$AY$15,TRUE)","v":{"$error":"#REF!"}},{"$f":"INDIRECT($AY$2 & \"!\" &$AY6 &$AY$15,TRUE)","v":{"$error":"#REF!"}},{"$f":"INDIRECT($AY$2 & \"!\" &$AY7 &$AY$15,TRUE)","v":{"$error":"#REF!"}},{"$f":"INDIRECT($AY$2 & \"!\" &$AY8 &$AY$15,TRUE)","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(配列シート!$E$39,INDIRECT($AY$2 & \"!\" & $AY$9,TRUE), INDIRECT(\"$AY$15\",TRUE) - 2,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(配列シート!$B$9,INDIRECT($AY$2 & \"!\" & $AY$10,TRUE), INDIRECT(\"$AY$15\",TRUE) - 2,FALSE)","v":{"$error":"#VALUE!"}},null,59,"乳用牛","育成牛、成牛出荷頭数","(頭)","##,##0"]
[6,"山形県",null,6,"渡島総合振興局",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"青色申告の有無","有無",null,6,"６月～５月",null,15,null,"出荷枝肉単価（平均）",null,null,"折れ線",3000,null,0,null,"円/kg",null,15,null,"増加","増加",null,null,null,15,null,"要検討",null,null,"販売単価",null,{"$f":"VLOOKUP(配列シート!$AY16,$BJ$3:$BL$54,2,FALSE)","v":"その他"},{"$f":"VLOOKUP(配列シート!$AY16,$BJ$3:$BL$54,3,FALSE) & VLOOKUP(配列シート!$AY16,BJ3:BM54,4,FALSE)","v":""},{"$f":"INDIRECT($AY$2 & \"!\" &$AY4 &$AY$16,TRUE)","v":{"$error":"#REF!"}},{"$f":"INDIRECT($AY$2 & \"!\" &$AY5 &$AY$16,TRUE)","v":{"$error":"#REF!"}},{"$f":"INDIRECT($AY$2 & \"!\" &$AY6 &$AY$16,TRUE)","v":{"$error":"#REF!"}},{"$f":"INDIRECT($AY$2 & \"!\" &$AY7 &$AY$16,TRUE)","v":{"$error":"#REF!"}},{"$f":"INDIRECT($AY$2 & \"!\" &$AY8 &$AY$16,TRUE)","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(配列シート!$E$39,INDIRECT($AY$2 & \"!\" & $AY$9,TRUE), INDIRECT(\"$AY$16\",TRUE) - 2,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(配列シート!$B$9,INDIRECT($AY$2 & \"!\" & $AY$10,TRUE), INDIRECT(\"$AY$16\",TRUE) - 2,FALSE)","v":{"$error":"#VALUE!"}},null,60,"乳用牛","育成牛、成牛出荷価格","(千円/頭)","##,##0.0"]
[7,"福島県",null,7,"胆振総合振興局",null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,"有り",null,7,"７月～６月",null,16,"1(4)乳用種ほ育・育成牛（合計）","飼養頭数　乳用種ほ育・育成牛（合計）",null,null,"折れ線",3000,null,0,null,"頭",null,16,"⑥売上高負債比率",100,100,null,null,null,16,"⑥融資機関による\n　借入者の評価","妥当",null,null,"生産物販売量",null,{"$f":"VLOOKUP(配列シート!$AY17,$BJ$3:$BL$54,2,FALSE)","v":"その他"},{"$f":"VLOOKUP(配列シート!$AY17,$BJ$3:$BL$54,3,FALSE) & VLOOKUP(配列シート!$AY17,BJ3:BM54,4,FALSE)","v":""},{"$f":"INDIRECT($AY$2 & \"!\" &$AY4 &$AY$17,TRUE)","v":{"$error":"#REF!"}},{"$f":"INDIRECT($AY$2 & \"!\" &$AY5 &$AY$17,TRUE)","v":{"$error":"#REF!"}},{"$f":"INDIRECT($AY$2 & \"!\" &$AY6 &$AY$17,TRUE)","v":{"$error":"#REF!"}},{"$f":"INDIRECT($AY$2 & \"!\" &$AY7 &$AY$17,TRUE)","v":{"$error":"#REF!"}},{"$f":"INDIRECT($AY$2 & \"!\" &$AY8 &$AY$17,TRUE)","v":{"$error":"#REF!"}},{"$f":"HLOOKUP(配列シート!$E$39,INDIRECT($AY$2 & \"!\" & $AY$9,TRUE), INDIRECT(\"$AY$17\",TRUE) - 2,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(配列シート!$B$9,INDIRECT($AY$2 & \"!\" & $AY$10,TRUE), INDIRECT(\"$AY$17\",TRUE) - 2,FALSE)","v":{"$error":"#VALUE!"}},null,61,"乳用牛","平均分娩間隔","(カ月)","##,##0.0"]
[8,"茨城県",null,8,"日高振興局",null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"無し",null,8,"８月～７月",null,17,null,"導入頭数",null,null,"棒",500,null,0,null,"頭",null,17,null,{"$f":"AN17 & \"～\" & AN19-1 & \"%\"","v":"100～399%"},{"$f":"AO17 & \"～\" & AO19-1 & \"%\"","v":"100～399%"},null,null,null,17,"期末総負債残高","注意必要",null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,"肉専繁殖牛","子牛生産頭数","(頭)","##,##0"]
[9,"栃木県",null,9,"十勝総合振興局",null,"資金の種類","借受資金",null,null,null,"最終入力日",null,null,null,null,null,null,null,null,null,null,9,"９月～８月",null,18,null,"出荷頭数",null,null,"折れ線",500,null,0,null,"頭",null,18,null,400,400,null,null,null,18,null,"要検討",null,null,null,null,null,null,null,null,null,null,null,null,null,null,63,"肉専繁殖牛","平均分娩間隔","(カ月)","##,##0.0"]
[10,"群馬県",null,10,"釧路総合振興局",null,1,"経営改善資金",null,null,null,"最終入力者",null,null,null,null,null,null,null,null,null,null,10,"１０月～９月",null,19,null,"出荷生体重（平均）",null,null,"棒",300,null,0,null,"㎏",null,19,"⑦畜産部門収入","妥当","妥当",null,null,null,19,"⑦見直し計画書の\n　総合評価","妥当",null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,"肉専繁殖牛","子牛出荷頭数","(頭)","##,##0"]
[11,"埼玉県",null,11,"根室振興局",null,2,"経営継承資金",null,null,null,"最終入力者所属",null,null,null,null,null,null,null,null,null,null,11,"１１月～１０月",null,20,null,"出荷価格（平均）",null,null,"折れ線",300,null,0,null,"千円",null,20,null,"注意必要","注意必要",null,null,null,20,"期末総負債残高","注意必要",null,null,null,null,null,null,null,null,null,null,null,null,null,null,65,"肉専繁殖牛","子牛出荷生体重","(kg)","##,##0"]
[12,"千葉県",null,12,"オホーツク総合振興局",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"１２月～１１月",null,21,"1(5)乳用種肥育牛（合計）","飼養頭数　乳用種肥育牛（合計）",null,null,"折れ線",3000,null,0,null,"頭",null,21,null,"要検討","要検討",null,null,null,21,null,"要検討",null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,"肉専繁殖牛","子牛出荷月齢","(カ月)","##,##0.0"]
[13,"東京都",null,13,"宗谷総合振興局",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,null,"導入頭数",null,null,"棒",300,null,0,null,"頭",null,22,"⑧畜産部門支出","妥当","妥当",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67,"肉専繁殖牛","子牛出荷価格","(千円/頭)","##,##0.0"]
[14,"神奈川県",null,14,"留萌振興局",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,null,"出荷頭数",null,null,"折れ線",300,null,0,null,"頭",null,23,null,"注意必要","注意必要",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,"肉専肥育牛","導入頭数","(頭)","##,##0"]
[15,"新潟県",null,null,null,null,"経営区分","区分名",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,null,"出荷枝肉重量（平均）",null,null,"棒",600,null,0,null,"㎏",null,24,null,"要検討","要検討",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69,"肉専肥育牛","導入体重","(kg)","##,##0.0"]
[16,"富山県",null,"コンバートフラグ",null,null,1,"家族",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,null,"出荷枝肉単価（平均）",null,null,"折れ線",1500,null,0,null,"円/kg",null,25,"⑨家計費","妥当","妥当",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,"肉専肥育牛","導入月齢 ","(カ月)","##,##0.0"]
[17,"石川県",null,"初期フラグ",null,null,{"$f":"G26+1","v":2},"法人",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,null,"注意必要","注意必要",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71,"肉専肥育牛","導入価格","(千円/頭)","##,##0.0"]
[18,"福井県",null,"開発フラグ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,null,"要検討","要検討",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,"肉専肥育牛","出荷頭数","(頭)","##,##0"]
[19,"山梨県",null,"↑(1)にすることで、マクロを有効にしたまま開発作業を行えます。",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,"⑩償還財源","妥当","妥当",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73,"肉専肥育牛","出荷生体重","(kg)","##,##0"]
[20,"長野県",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,null,"注意必要","注意必要",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,"肉専肥育牛","出荷月齢","(カ月)","##,##0.0"]
[21,"岐阜県",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,null,"要検討","要検討",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,"肉専肥育牛","出荷価格","(千円/頭)","##,##0.0"]
[22,"静岡県",null,"↑開発フラグが(1)の状態で実行する。全シートが対象です。",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"別表１頭あたり期末借入金残高　　",31,"経産牛",80,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76,"肉専肥育牛","平均肥育期間","(カ月)","##,##0.0"]
[23,"愛知県",null,null,null,null,"印刷サイズ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,null,{"$f":"AN32&\"～\"&AN34 & \"万円\"","v":"80～160万円"},{"$f":"AO32&\"～\"&AO34 & \"万円\"","v":"80～160万円"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77,"肉専肥育牛","1日当たり増体量(D.G.)","(kg)","##,##0.000"]
[24,"三重県",null,null,null,null,"A4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,null,160,160,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,"肉専肥育牛","事故率","(%)","##,##0"]
[25,"滋賀県",null,"↑入力票・配列シート以外のヘッダタイトルを設定します。",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,"繁殖雌牛",60,60,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79,"乳用種ほ育・育成牛","導入頭数","(頭)","##,##0"]
[26,"京都府",null,"　タイトル名は C_TITLE_HEADERの値 を設定します。",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,null,{"$f":"AN35&\"～\"&AN37 & \"万円\"","v":"60～120万円"},{"$f":"AO35&\"～\"&AO37 & \"万円\"","v":"60～120万円"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,"乳用種ほ育・育成牛","導入体重","(kg)","##,##0.0"]
[27,"大阪府",null,"計画審査シート用",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,null,120,120,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,"乳用種ほ育・育成牛","導入価格","(千円/頭)","##,##0.0"]
[28,"兵庫県",null,"借換最終年",{"$f":"VLOOKUP(MIN(F42:F48),F42:G48,2,FALSE)","v":25},null,"初年度フラグ",{"$f":"IF(B8=E41,1,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,"肉専用種肥育牛",45,45,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82,"乳用種ほ育・育成牛","出荷頭数","(頭)","##,##0"]
[29,"奈良県",null,"償還１年目計画年",{"$f":"MAX(M41:M48)","v":26},null,"3－1貸付年保持枠",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,null,{"$f":"AN38&\"～\"&AN40 & \"万円\"","v":"45～100万円"},{"$f":"AO38&\"～\"&AO40 & \"万円\"","v":"45～100万円"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,"乳用種ほ育・育成牛","出荷生体重","(kg)","##,##0"]
[30,"和歌山県",null,"見直し１年目",{"$f":"E38+1","v":26},"順位","貸付年","借換額","据置","入力フラグ","貸付年＋１０年","借換初年度","貸付年＋１年＋据置","据置","年度+行/1000",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,null,100,100,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,"乳用種ほ育・育成牛","出荷月齢","(カ月)","##,##0.0"]
[31,"鳥取県",null,"借換初年度",{"$f":"IF(SUM(J42:J48)>0,SMALL(L42:L48,COUNTIF(L42:L48,\"0\")+1),L41)","v":25},null,null,null,null,{"$f":"SUM(J42:J48)","v":0},{"$f":"G42+10","v":35},{"$f":"G42","v":25},{"$f":"G42+1","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,"交雑肥育牛",35,35,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,"乳用種ほ育・育成牛","出荷価格","(千円/頭)","##,##0.0"]
[32,"島根県",null,"確定審査用（5年目）",{"$f":"IF(B8 - E38 <=5,E38+5,B8)","v":30},{"$f":"RANK(O42,$O$42:$O$48)","v":1},{"$f":"'3-1借換後の計画'!E13","v":25},{"$f":"'3-1借換後の計画'!G16","v":0},{"$f":"'3-1借換後の計画'!AD13","v":0},{"$f":"IF(AND($B$8>=G42,G42>0),IF(H42>0,1,0),0)","v":0},{"$f":"IF(J42=1,G42+10,0)","v":0},{"$f":"IF(J42=1,G42,0)","v":0},{"$f":"IF(J42=1,G42+1+I42,0)","v":0},{"$f":"'3-1借換後の計画'!AB13","v":0},{"$f":"G42+ROW()/1000","v":25.042000000000002},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,null,{"$f":"AN41&\"～\"&AN43 & \"万円\"","v":"35～70万円"},{"$f":"AO41&\"～\"&AO43 & \"万円\"","v":"35～70万円"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86,"乳用種ほ育・育成牛","飼養期間","(日)","##,##0"]
[33,"岡山県",null,"貸付最終年の償還期間",{"$f":"VLOOKUP(MIN(F42:F48),F42:N48,9,FALSE)","v":0},{"$f":"RANK(O43,$O$42:$O$48)","v":2},{"$f":"'3-1借換後の計画'!E17","v":26},{"$f":"'3-1借換後の計画'!G20","v":0},{"$f":"'3-1借換後の計画'!AD17","v":0},0,{"$f":"IF(J43=1,G43+10,0)","v":0},{"$f":"IF(J43=1,G43,0)","v":0},{"$f":"IF(J43=1,G43+1+I43,0)","v":0},{"$f":"'3-1借換後の計画'!AB17","v":0},{"$f":"IF(J43=0,0,G43+ROW()/1000)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,null,70,70,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,"乳用種ほ育・育成牛","事故率","(%)","##,##0.0"]
[34,"広島県",null,"貸付最終年の据置",{"$f":"VLOOKUP(MIN(F42:F48),F42:I48,4,FALSE)","v":0},2,{"$f":"'3-1借換後の計画'!E21","v":27},{"$f":"'3-1借換後の計画'!G24","v":0},{"$f":"'3-1借換後の計画'!AD21","v":0},0,0,0,0,{"$f":"'3-1借換後の計画'!AB21","v":0},{"$f":"IF(J44=0,0,G44+ROW()/1000)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,"乳用種肥育牛",25,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,"乳用種肥育牛","導入頭数","(頭)","##,##0"]
[35,"山口県",null,"貸付最終年の借換額",{"$f":"VLOOKUP(MIN(F42:F48),F42:H48,3,FALSE)","v":0},2,{"$f":"'3-1借換後の計画'!E25","v":28},{"$f":"'3-1借換後の計画'!G28","v":0},{"$f":"'3-1借換後の計画'!AD25","v":0},0,0,0,0,{"$f":"'3-1借換後の計画'!AB25","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,null,{"$f":"AN44&\"～\"&AN46 & \"万円\"","v":"25～50万円"},{"$f":"AO44&\"～\"&AO46 & \"万円\"","v":"25～50万円"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,"乳用種肥育牛","導入体重","(kg)","##,##0.0"]
[36,"徳島県",null,null,null,2,{"$f":"'3-1借換後の計画'!E29","v":29},{"$f":"'3-1借換後の計画'!G32","v":0},{"$f":"'3-1借換後の計画'!AD29","v":0},0,0,0,0,{"$f":"'3-1借換後の計画'!AB29","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,null,50,50,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,"乳用種肥育牛","導入月齢","(カ月)","##,##0.0"]
[37,"香川県",null,null,null,2,{"$f":"'3-1借換後の計画'!E33","v":0},{"$f":"'3-1借換後の計画'!G36","v":0},{"$f":"'3-1借換後の計画'!AD33","v":0},0,0,0,0,{"$f":"'3-1借換後の計画'!AB33","v":0},0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,"ほ育育成牛",20,20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91,"乳用種肥育牛","導入価格","(千円/頭)","##,##0.0"]
[38,"愛媛県",null,null,null,2,{"$f":"'3-1借換後の計画'!E37","v":0},{"$f":"'3-1借換後の計画'!G40","v":0},{"$f":"'3-1借換後の計画'!AD37","v":0},0,0,{"$f":"IF(J48=1,G48,0)","v":0},{"$f":"IF(J48=1,G48+1+I48,0)","v":0},{"$f":"'3-1借換後の計画'!AB37","v":0},{"$f":"IF(J48=0,0,G48+ROW()/1000)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,null,{"$f":"AN47&\"～\"&AN49 & \"万円\"","v":"20～40万円"},{"$f":"AO47&\"～\"&AO49 & \"万円\"","v":"20～40万円"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92,"乳用種肥育牛","出荷頭数","(頭)","##,##0"]
[39,"高知県",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,null,40,40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,"乳用種肥育牛","出荷生体重","(kg)","##,##0"]
[40,"福岡県",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,"子取り用雌豚",40,40,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,"乳用種肥育牛","出荷月齢","(カ月)","##,##0.0"]
[41,"佐賀県",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,null,{"$f":"AN50&\"～\"&AN52 & \"万円\"","v":"40～80万円"},{"$f":"AO50&\"～\"&AO52 & \"万円\"","v":"40～80万円"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,"乳用種肥育牛","出荷価格","(千円/頭)","##,##0.0"]
[42,"長崎県",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,null,80,80,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,"乳用種肥育牛","平均肥育期間","(カ月)","##,##0.0"]
[43,"熊本県",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97,"乳用種肥育牛","１日当たり増体量(D.G.)","(kg)","##,##0.000"]
[44,"大分県",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,"乳用種肥育牛","事故率","(%)","##,##0"]
[45,"宮崎県"]
[46,"鹿児島県"]
[47,"沖縄県"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"A4",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"A4"]

{"sheet":"1-1経営改善の計画","index":2,"n_rows":98,"n_cols":26,"rows_kept":98,"cut":false,"hidden":false,"merged":[[31,2,45,3],[54,2,60,3],[59,1,92,1],[61,2,66,3],[67,2,77,3],[78,2,86,3],[88,2,96,3],[5,1,8,1],[9,1,18,1],[9,2,13,2],[19,2,30,3],[19,4,21,4],[22,4,24,4],[25,4,27,4],[2,1,3,5],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,24,3,24]]}
[""]
[null," 1.経営改善促進計画 (1)経営改善の計画"]
[null,"項               目",null,null,null,null,{"$f":"配列シート!$B$8-3","v":-3},{"$f":"G3+1","v":-2},{"$f":"H3+1","v":-1},null,{"$f":"I3+1","v":0},null,{"$f":"K3+1","v":1},null,{"$f":"M3+1","v":2},null,{"$f":"O3+1","v":3},{"$f":"Q3+1","v":4},{"$f":"R3+1","v":5},{"$f":"S3+1","v":6},{"$f":"T3+1","v":7},{"$f":"U3+1","v":8},{"$f":"V3+1","v":9},{"$f":"W3+1","v":10},"摘　　　　要"]
[null,null,null,null,null,null,"実　績","実　績","前年度計画","実　績",{"$f":"IF(配列シート!$B$9=K3,\"計画(目標年次)\",\"計　画\")","v":"計画(目標年次)"},"前年度計画",{"$f":"IF(配列シート!$B$9=M3,\"計画(目標年次)\",\"計　画\")","v":"計　画"},"前年度計画",{"$f":"IF(配列シート!$B$9=O3,\"計画(目標年次)\",\"計　画\")","v":"計　画"},"前年度計画",{"$f":"IF(配列シート!$B$9=Q3,\"計画(目標年次)\",\"計　画\")","v":"計　画"},{"$f":"IF(配列シート!$B$9=R3,\"計画(目標年次)\",\"計　画\")","v":"計　画"},{"$f":"IF(配列シート!$B$9=S3,\"計画(目標年次)\",\"計　画\")","v":"計　画"},{"$f":"IF(配列シート!$B$9=T3,\"計画(目標年次)\",\"計　画\")","v":"計　画"},{"$f":"IF(配列シート!$B$9=U3,\"計画(目標年次)\",\"計　画\")","v":"計　画"},{"$f":"IF(配列シート!$B$9=V3,\"計画(目標年次)\",\"計　画\")","v":"計　画"},{"$f":"IF(配列シート!$B$9=W3,\"計画(目標年次)\",\"計　画\")","v":"計　画"},{"$f":"IF(配列シート!$B$9=X3,\"計画(目標年次)\",\"計　画\")","v":"計　画"}]
[null," 家   族   人   員",null,null,null,"(人)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"労働力","家      族(実人員)",null,null,"(人)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,"うち大家畜部門 ",null,"(人)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,"雇          用 ",null,null,"(延人日)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,"うち大家畜部門",null,"(延人日)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"土地利用面積","耕　　地","　田       ",null,"(実面積)(a)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,"　畑・樹園地",null,"(実面積)(a)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,"　計",null,"(実面積)(a)",{"$f":"G10+G11","v":0},{"$f":"H10+H11","v":0},{"$f":"I10+I11","v":0},{"$f":"J10+J11","v":0},{"$f":"K10+K11","v":0},{"$f":"L10+L11","v":0},{"$f":"M10+M11","v":0},{"$f":"N10+N11","v":0},{"$f":"O10+O11","v":0},{"$f":"P10+P11","v":0},{"$f":"Q10+Q11","v":0},{"$f":"R10+R11","v":0},{"$f":"S10+S11","v":0},{"$f":"T10+T11","v":0},{"$f":"U10+U11","v":0},{"$f":"V10+V11","v":0},{"$f":"W10+W11","v":0},{"$f":"X10+X11","v":0},null," "]
[null,null,null,null,"うち借入地 ","(a)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"飼料作物作付延面積  ","(a)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,"採草放牧地 ",null,null,"(実面積)(a)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"うち借入地 ","(a)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,"山林原野",null,null,"(実面積)(a)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"うち借入･共同利用地","(a)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"放牧利用地 ","(a)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,"飼　　料　　作　　物",null,"牧　　　　　草","作付面積　　     (a)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,"10a当たり収穫量 (㎏)",{"$f":"IF(+G20<>0,+G22*1000/G20*10,0)","v":0},{"$f":"IF(+H20<>0,+H22*1000/H20*10,0)","v":0},{"$f":"IF(+I20<>0,+I22*1000/I20*10,0)","v":0},{"$f":"IF(+J20<>0,+J22*1000/J20*10,0)","v":0},{"$f":"IF(+K20<>0,+K22*1000/K20*10,0)","v":0},{"$f":"IF(+L20<>0,+L22*1000/L20*10,0)","v":0},{"$f":"IF(+M20<>0,+M22*1000/M20*10,0)","v":0},{"$f":"IF(+N20<>0,+N22*1000/N20*10,0)","v":0},{"$f":"IF(+O20<>0,+O22*1000/O20*10,0)","v":0},{"$f":"IF(+P20<>0,+P22*1000/P20*10,0)","v":0},{"$f":"IF(+Q20<>0,+Q22*1000/Q20*10,0)","v":0},{"$f":"IF(+R20<>0,+R22*1000/R20*10,0)","v":0},{"$f":"IF(+S20<>0,+S22*1000/S20*10,0)","v":0},{"$f":"IF(+T20<>0,+T22*1000/T20*10,0)","v":0},{"$f":"IF(+U20<>0,+U22*1000/U20*10,0)","v":0},{"$f":"IF(+V20<>0,+V22*1000/V20*10,0)","v":0},{"$f":"IF(+W20<>0,+W22*1000/W20*10,0)","v":0},{"$f":"IF(+X20<>0,+X22*1000/X20*10,0)","v":0},null," "]
[null,null,null,null,null,"収穫量　　　     (t)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"作",null,null,"青　刈　り　類","作付面積　　     (a)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,"10a当たり収穫量 (㎏)",{"$f":"IF(+G23<>0,+G25*1000/G23*10,0)","v":0},{"$f":"IF(+H23<>0,+H25*1000/H23*10,0)","v":0},{"$f":"IF(+I23<>0,+I25*1000/I23*10,0)","v":0},{"$f":"IF(+J23<>0,+J25*1000/J23*10,0)","v":0},{"$f":"IF(+K23<>0,+K25*1000/K23*10,0)","v":0},{"$f":"IF(+L23<>0,+L25*1000/L23*10,0)","v":0},{"$f":"IF(+M23<>0,+M25*1000/M23*10,0)","v":0},{"$f":"IF(+N23<>0,+N25*1000/N23*10,0)","v":0},{"$f":"IF(+O23<>0,+O25*1000/O23*10,0)","v":0},{"$f":"IF(+P23<>0,+P25*1000/P23*10,0)","v":0},{"$f":"IF(+Q23<>0,+Q25*1000/Q23*10,0)","v":0},{"$f":"IF(+R23<>0,+R25*1000/R23*10,0)","v":0},{"$f":"IF(+S23<>0,+S25*1000/S23*10,0)","v":0},{"$f":"IF(+T23<>0,+T25*1000/T23*10,0)","v":0},{"$f":"IF(+U23<>0,+U25*1000/U23*10,0)","v":0},{"$f":"IF(+V23<>0,+V25*1000/V23*10,0)","v":0},{"$f":"IF(+W23<>0,+W25*1000/W23*10,0)","v":0},{"$f":"IF(+X23<>0,+X25*1000/X23*10,0)","v":0},null," "]
[null,null,null,null,null,"収穫量　　　     (t)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"付",null,null,"そ　　の　　他","作付面積　　     (a)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,"10a当たり収穫量 (㎏)",{"$f":"IF(+G26<>0,+G28*1000/G26*10,0)","v":0},{"$f":"IF(+H26<>0,+H28*1000/H26*10,0)","v":0},{"$f":"IF(+I26<>0,+I28*1000/I26*10,0)","v":0},{"$f":"IF(+J26<>0,+J28*1000/J26*10,0)","v":0},{"$f":"IF(+K26<>0,+K28*1000/K26*10,0)","v":0},{"$f":"IF(+L26<>0,+L28*1000/L26*10,0)","v":0},{"$f":"IF(+M26<>0,+M28*1000/M26*10,0)","v":0},{"$f":"IF(+N26<>0,+N28*1000/N26*10,0)","v":0},{"$f":"IF(+O26<>0,+O28*1000/O26*10,0)","v":0},{"$f":"IF(+P26<>0,+P28*1000/P26*10,0)","v":0},{"$f":"IF(+Q26<>0,+Q28*1000/Q26*10,0)","v":0},{"$f":"IF(+R26<>0,+R28*1000/R26*10,0)","v":0},{"$f":"IF(+S26<>0,+S28*1000/S26*10,0)","v":0},{"$f":"IF(+T26<>0,+T28*1000/T26*10,0)","v":0},{"$f":"IF(+U26<>0,+U28*1000/U26*10,0)","v":0},{"$f":"IF(+V26<>0,+V28*1000/V26*10,0)","v":0},{"$f":"IF(+W26<>0,+W28*1000/W26*10,0)","v":0},{"$f":"IF(+X26<>0,+X28*1000/X26*10,0)","v":0},null," "]
[null,null,null,null,null,"収穫量　　　     (t)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"計",null,null,null,"作付面積　　     (a)",{"$f":"G20+G23+G26","v":0},{"$f":"H20+H23+H26","v":0},{"$f":"I20+I23+I26","v":0},{"$f":"J20+J23+J26","v":0},{"$f":"K20+K23+K26","v":0},{"$f":"L20+L23+L26","v":0},{"$f":"M20+M23+M26","v":0},{"$f":"N20+N23+N26","v":0},{"$f":"O20+O23+O26","v":0},{"$f":"P20+P23+P26","v":0},{"$f":"Q20+Q23+Q26","v":0},{"$f":"R20+R23+R26","v":0},{"$f":"S20+S23+S26","v":0},{"$f":"T20+T23+T26","v":0},{"$f":"U20+U23+U26","v":0},{"$f":"V20+V23+V26","v":0},{"$f":"W20+W23+W26","v":0},{"$f":"X20+X23+X26","v":0},null," "]
[null,null,null,null,"計","10a当たり収穫量 (㎏)",{"$f":"IF(+G29<>0,+G31*1000/G29*10,0)","v":0},{"$f":"IF(+H29<>0,+H31*1000/H29*10,0)","v":0},{"$f":"IF(+I29<>0,+I31*1000/I29*10,0)","v":0},{"$f":"IF(+J29<>0,+J31*1000/J29*10,0)","v":0},{"$f":"IF(+K29<>0,+K31*1000/K29*10,0)","v":0},{"$f":"IF(+L29<>0,+L31*1000/L29*10,0)","v":0},{"$f":"IF(+M29<>0,+M31*1000/M29*10,0)","v":0},{"$f":"IF(+N29<>0,+N31*1000/N29*10,0)","v":0},{"$f":"IF(+O29<>0,+O31*1000/O29*10,0)","v":0},{"$f":"IF(+P29<>0,+P31*1000/P29*10,0)","v":0},{"$f":"IF(+Q29<>0,+Q31*1000/Q29*10,0)","v":0},{"$f":"IF(+R29<>0,+R31*1000/R29*10,0)","v":0},{"$f":"IF(+S29<>0,+S31*1000/S29*10,0)","v":0},{"$f":"IF(+T29<>0,+T31*1000/T29*10,0)","v":0},{"$f":"IF(+U29<>0,+U31*1000/U29*10,0)","v":0},{"$f":"IF(+V29<>0,+V31*1000/V29*10,0)","v":0},{"$f":"IF(+W29<>0,+W31*1000/W29*10,0)","v":0},{"$f":"IF(+X29<>0,+X31*1000/X29*10,0)","v":0},null," "]
[null,null,null,null,null,"収穫量　　　     (t)",{"$f":"G22+G25+G28","v":0},{"$f":"H22+H25+H28","v":0},{"$f":"I22+I25+I28","v":0},{"$f":"J22+J25+J28","v":0},{"$f":"K22+K25+K28","v":0},{"$f":"L22+L25+L28","v":0},{"$f":"M22+M25+M28","v":0},{"$f":"N22+N25+N28","v":0},{"$f":"O22+O25+O28","v":0},{"$f":"P22+P25+P28","v":0},{"$f":"Q22+Q25+Q28","v":0},{"$f":"R22+R25+R28","v":0},{"$f":"S22+S25+S28","v":0},{"$f":"T22+T25+T28","v":0},{"$f":"U22+U25+U28","v":0},{"$f":"V22+V25+V28","v":0},{"$f":"W22+W25+W28","v":0},{"$f":"X22+X25+X28","v":0},null," "]
[null,"画","商　　　品　　　作　　　物",null,null,"作付面積　　     (a)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,"10a当たり収穫量 (㎏)",{"$f":"IF(+G32<>0,+G34*1000/G32*10,0)","v":0},{"$f":"IF(+H32<>0,+H34*1000/H32*10,0)","v":0},{"$f":"IF(+I32<>0,+I34*1000/I32*10,0)","v":0},{"$f":"IF(+J32<>0,+J34*1000/J32*10,0)","v":0},{"$f":"IF(+K32<>0,+K34*1000/K32*10,0)","v":0},{"$f":"IF(+L32<>0,+L34*1000/L32*10,0)","v":0},{"$f":"IF(+M32<>0,+M34*1000/M32*10,0)","v":0},{"$f":"IF(+N32<>0,+N34*1000/N32*10,0)","v":0},{"$f":"IF(+O32<>0,+O34*1000/O32*10,0)","v":0},{"$f":"IF(+P32<>0,+P34*1000/P32*10,0)","v":0},{"$f":"IF(+Q32<>0,+Q34*1000/Q32*10,0)","v":0},{"$f":"IF(+R32<>0,+R34*1000/R32*10,0)","v":0},{"$f":"IF(+S32<>0,+S34*1000/S32*10,0)","v":0},{"$f":"IF(+T32<>0,+T34*1000/T32*10,0)","v":0},{"$f":"IF(+U32<>0,+U34*1000/U32*10,0)","v":0},{"$f":"IF(+V32<>0,+V34*1000/V32*10,0)","v":0},{"$f":"IF(+W32<>0,+W34*1000/W32*10,0)","v":0},{"$f":"IF(+X32<>0,+X34*1000/X32*10,0)","v":0},null," "]
[null,null,null,null,null,"収穫量　　　     (t)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"・",null,null,null,"作付面積　　     (a)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,"10a当たり収穫量 (㎏)",{"$f":"IF(+G35<>0,+G37*1000/G35*10,0)","v":0},{"$f":"IF(+H35<>0,+H37*1000/H35*10,0)","v":0},{"$f":"IF(+I35<>0,+I37*1000/I35*10,0)","v":0},{"$f":"IF(+J35<>0,+J37*1000/J35*10,0)","v":0},{"$f":"IF(+K35<>0,+K37*1000/K35*10,0)","v":0},{"$f":"IF(+L35<>0,+L37*1000/L35*10,0)","v":0},{"$f":"IF(+M35<>0,+M37*1000/M35*10,0)","v":0},{"$f":"IF(+N35<>0,+N37*1000/N35*10,0)","v":0},{"$f":"IF(+O35<>0,+O37*1000/O35*10,0)","v":0},{"$f":"IF(+P35<>0,+P37*1000/P35*10,0)","v":0},{"$f":"IF(+Q35<>0,+Q37*1000/Q35*10,0)","v":0},{"$f":"IF(+R35<>0,+R37*1000/R35*10,0)","v":0},{"$f":"IF(+S35<>0,+S37*1000/S35*10,0)","v":0},{"$f":"IF(+T35<>0,+T37*1000/T35*10,0)","v":0},{"$f":"IF(+U35<>0,+U37*1000/U35*10,0)","v":0},{"$f":"IF(+V35<>0,+V37*1000/V35*10,0)","v":0},{"$f":"IF(+W35<>0,+W37*1000/W35*10,0)","v":0},{"$f":"IF(+X35<>0,+X37*1000/X35*10,0)","v":0},null," "]
[null,null,null,null,null,"収穫量　　　     (t)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"実",null,null,null,"作付面積　　     (a)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,"10a当たり収穫量 (㎏)",{"$f":"IF(+G38<>0,+G40*1000/G38*10,0)","v":0},{"$f":"IF(+H38<>0,+H40*1000/H38*10,0)","v":0},{"$f":"IF(+I38<>0,+I40*1000/I38*10,0)","v":0},{"$f":"IF(+J38<>0,+J40*1000/J38*10,0)","v":0},{"$f":"IF(+K38<>0,+K40*1000/K38*10,0)","v":0},{"$f":"IF(+L38<>0,+L40*1000/L38*10,0)","v":0},{"$f":"IF(+M38<>0,+M40*1000/M38*10,0)","v":0},{"$f":"IF(+N38<>0,+N40*1000/N38*10,0)","v":0},{"$f":"IF(+O38<>0,+O40*1000/O38*10,0)","v":0},{"$f":"IF(+P38<>0,+P40*1000/P38*10,0)","v":0},{"$f":"IF(+Q38<>0,+Q40*1000/Q38*10,0)","v":0},{"$f":"IF(+R38<>0,+R40*1000/R38*10,0)","v":0},{"$f":"IF(+S38<>0,+S40*1000/S38*10,0)","v":0},{"$f":"IF(+T38<>0,+T40*1000/T38*10,0)","v":0},{"$f":"IF(+U38<>0,+U40*1000/U38*10,0)","v":0},{"$f":"IF(+V38<>0,+V40*1000/V38*10,0)","v":0},{"$f":"IF(+W38<>0,+W40*1000/W38*10,0)","v":0},{"$f":"IF(+X38<>0,+X40*1000/X38*10,0)","v":0},null," "]
[null,null,null,null,null,"収穫量　　　     (t)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"績",null,null,null,"作付面積　　     (a)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,"10a当たり収穫量 (㎏)",{"$f":"IF(+G41<>0,+G43*1000/G41*10,0)","v":0},{"$f":"IF(+H41<>0,+H43*1000/H41*10,0)","v":0},{"$f":"IF(+I41<>0,+I43*1000/I41*10,0)","v":0},{"$f":"IF(+J41<>0,+J43*1000/J41*10,0)","v":0},{"$f":"IF(+K41<>0,+K43*1000/K41*10,0)","v":0},{"$f":"IF(+L41<>0,+L43*1000/L41*10,0)","v":0},{"$f":"IF(+M41<>0,+M43*1000/M41*10,0)","v":0},{"$f":"IF(+N41<>0,+N43*1000/N41*10,0)","v":0},{"$f":"IF(+O41<>0,+O43*1000/O41*10,0)","v":0},{"$f":"IF(+P41<>0,+P43*1000/P41*10,0)","v":0},{"$f":"IF(+Q41<>0,+Q43*1000/Q41*10,0)","v":0},{"$f":"IF(+R41<>0,+R43*1000/R41*10,0)","v":0},{"$f":"IF(+S41<>0,+S43*1000/S41*10,0)","v":0},{"$f":"IF(+T41<>0,+T43*1000/T41*10,0)","v":0},{"$f":"IF(+U41<>0,+U43*1000/U41*10,0)","v":0},{"$f":"IF(+V41<>0,+V43*1000/V41*10,0)","v":0},{"$f":"IF(+W41<>0,+W43*1000/W41*10,0)","v":0},{"$f":"IF(+X41<>0,+X43*1000/X41*10,0)","v":0},null," "]
[null,null,null,null,null,"収穫量　　　     (t)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,null,"作付面積　　     (a)",{"$f":"(G32+G35+G38+G41)","v":0},{"$f":"(H32+H35+H38+H41)","v":0},{"$f":"(I32+I35+I38+I41)","v":0},{"$f":"(J32+J35+J38+J41)","v":0},{"$f":"(K32+K35+K38+K41)","v":0},{"$f":"(L32+L35+L38+L41)","v":0},{"$f":"(M32+M35+M38+M41)","v":0},{"$f":"(N32+N35+N38+N41)","v":0},{"$f":"(O32+O35+O38+O41)","v":0},{"$f":"(P32+P35+P38+P41)","v":0},{"$f":"(Q32+Q35+Q38+Q41)","v":0},{"$f":"(R32+R35+R38+R41)","v":0},{"$f":"(S32+S35+S38+S41)","v":0},{"$f":"(T32+T35+T38+T41)","v":0},{"$f":"(U32+U35+U38+U41)","v":0},{"$f":"(V32+V35+V38+V41)","v":0},{"$f":"(W32+W35+W38+W41)","v":0},{"$f":"(X32+X35+X38+X41)","v":0},null," "]
[null,null,null,null,"計","10a当たり収穫量 (㎏)",{"$f":"IF(+G44<>0,+G46*1000/G44*10,0)","v":0},{"$f":"IF(+H44<>0,+H46*1000/H44*10,0)","v":0},{"$f":"IF(+I44<>0,+I46*1000/I44*10,0)","v":0},{"$f":"IF(+J44<>0,+J46*1000/J44*10,0)","v":0},{"$f":"IF(+K44<>0,+K46*1000/K44*10,0)","v":0},{"$f":"IF(+L44<>0,+L46*1000/L44*10,0)","v":0},{"$f":"IF(+M44<>0,+M46*1000/M44*10,0)","v":0},{"$f":"IF(+N44<>0,+N46*1000/N44*10,0)","v":0},{"$f":"IF(+O44<>0,+O46*1000/O44*10,0)","v":0},{"$f":"IF(+P44<>0,+P46*1000/P44*10,0)","v":0},{"$f":"IF(+Q44<>0,+Q46*1000/Q44*10,0)","v":0},{"$f":"IF(+R44<>0,+R46*1000/R44*10,0)","v":0},{"$f":"IF(+S44<>0,+S46*1000/S44*10,0)","v":0},{"$f":"IF(+T44<>0,+T46*1000/T44*10,0)","v":0},{"$f":"IF(+U44<>0,+U46*1000/U44*10,0)","v":0},{"$f":"IF(+V44<>0,+V46*1000/V44*10,0)","v":0},{"$f":"IF(+W44<>0,+W46*1000/W44*10,0)","v":0},{"$f":"IF(+X44<>0,+X46*1000/X44*10,0)","v":0},null," "]
[null,null,null,null,null,"収穫量　　　     (t)",{"$f":"(G34+G37+G40+G43)","v":0},{"$f":"(H34+H37+H40+H43)","v":0},{"$f":"(I34+I37+I40+I43)","v":0},{"$f":"(J34+J37+J40+J43)","v":0},{"$f":"(K34+K37+K40+K43)","v":0},{"$f":"(L34+L37+L40+L43)","v":0},{"$f":"(M34+M37+M40+M43)","v":0},{"$f":"(N34+N37+N40+N43)","v":0},{"$f":"(O34+O37+O40+O43)","v":0},{"$f":"(P34+P37+P40+P43)","v":0},{"$f":"(Q34+Q37+Q40+Q43)","v":0},{"$f":"(R34+R37+R40+R43)","v":0},{"$f":"(S34+S37+S40+S43)","v":0},{"$f":"(T34+T37+T40+T43)","v":0},{"$f":"(U34+U37+U40+U43)","v":0},{"$f":"(V34+V37+V40+V43)","v":0},{"$f":"(W34+W37+W40+W43)","v":0},{"$f":"(X34+X37+X40+X43)","v":0},null," "]
[null,"家","乳　　　用　　　牛",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"畜",null,null,"う ち 経 産 牛",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"飼",null,null," 〃　 育 成 牛",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"養","肉専用種繁殖雌牛",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"頭","肉専用種肥育牛",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"数","乳用種肥育牛",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"(常時)","乳用種ほ育育成牛",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"(頭)","            計",null,null,null,{"$f":"G47+SUM(G50:G53)","v":0},{"$f":"H47+SUM(H50:H53)","v":0},{"$f":"I47+SUM(I50:I53)","v":0},{"$f":"J47+SUM(J50:J53)","v":0},{"$f":"K47+SUM(K50:K53)","v":0},{"$f":"L47+SUM(L50:L53)","v":0},{"$f":"M47+SUM(M50:M53)","v":0},{"$f":"N47+SUM(N50:N53)","v":0},{"$f":"O47+SUM(O50:O53)","v":0},{"$f":"P47+SUM(P50:P53)","v":0},{"$f":"Q47+SUM(Q50:Q53)","v":0},{"$f":"R47+SUM(R50:R53)","v":0},{"$f":"S47+SUM(S50:S53)","v":0},{"$f":"T47+SUM(T50:T53)","v":0},{"$f":"U47+SUM(U50:U53)","v":0},{"$f":"V47+SUM(V50:V53)","v":0},{"$f":"W47+SUM(W50:W53)","v":0},{"$f":"X47+SUM(X50:X53)","v":0},null," "]
[null,null,"乳　用　牛",null,"生  乳  生  産  量","(t)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"経産牛1頭当たり搾乳量","(㎏)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"子 牛 出 荷 頭 数","(頭)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"子 牛 出 荷 価 格","(千円/頭)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"育成牛、成牛出荷頭数","(頭)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,"生産状況等",null,null,"育成牛、成牛出荷価格","(千円/頭)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"平均分娩間隔","(カ月)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,"肉専繁殖牛",null,"子牛生産頭数","(頭)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"平均分娩間隔","(カ月)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"子牛出荷頭数","(頭)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"子牛出荷生体重","(㎏)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"子牛出荷月齢","(カ月)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"子牛出荷価格","(千円/頭)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,"肉　専　肥　育　牛",null,"導 入 頭 数","(頭)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"導 入 体 重","(㎏)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"導 入 月 齢 ","(カ月)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"導 入 価 格","(千円/頭)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"出 荷 頭 数","(頭)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"出荷生体重","(㎏)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"出 荷 月 齢","(カ月)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"出 荷 価 格","(千円/頭)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"平均肥育期間","(カ月)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"1日当たり増体量(D.G.)","(㎏)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,null,null,"事  故  率","(%)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[null,null,"乳用種ほ育・育成牛",null,"導入頭数","(頭)"]
[null,null,null,null,"導入体重","(㎏)"]
[null,null,null,null,"導入価格","(千円/頭)"]
[null,null,null,null,"出荷頭数","(頭)"]
[null,null,null,null,"出荷生体重","(㎏)"]
[null,null,null,null,"出荷月齢","(カ月)"]
[null,null,null,null,"出荷価格","(千円/頭)"]
[null,null,null,null,"飼養期間","(日)"]
[null,null,null,null,"事故率","(%)"]
[null,null,null,null,"導入頭数","(頭)"]
[null,null,"乳用種肥育牛",null,"導入体重","(㎏)"]
[null,null,null,null,"導入月齢","(カ月)"]
[null,null,null,null,"導入価格","(千円/頭)"]
[null,null,null,null,"出荷頭数","(頭)"]
[null,null,null,null,"出荷生体重","(㎏)"]
[null,null,null,null,"出荷月齢","(カ月)"]
[null,null,null,null,"出荷価格","(千円/頭)"]
[null,null,null,null,"平均肥育期間","(カ月)"]
[null,null,null,null,"１日当たり増体量(D.G.)","(㎏)"]
[null,null,null,null,"事故率","(%)"]

{"sheet":"1-2生活改善の計画","index":3,"n_rows":27,"n_cols":14,"rows_kept":27,"cut":false,"hidden":false,"merged":[[2,12,3,12],[2,1,3,2],[2,3,3,3],[2,4,3,4],[2,6,3,6],[2,7,3,7],[2,10,3,10]]}
[""]
[null," 1.経営改善促進計画 (2)生活改善の計画",null,null,null,null,null,null,null,null,null,null,"（単位：千円）"]
[null,"項　　　目",null,"食料費","住居費","光　熱","被服費","教育費","耐久消費","娯　楽","その他","家計費","摘要"]
[null,null,null,null,null,"水道費",null,null,"財購入費","交際費",null,"合　計"]
[null,{"$f":"配列シート!$B$8-3","v":-3},"実　　績",null,null,null,null,null,null,null,null,{"$f":"SUM(D5:K5)","v":0},null," "]
[null,{"$f":"B5+1","v":-2},"実　　績",null,null,null,null,null,null,null,null,{"$f":"SUM(D6:K6)","v":0},null," "]
[null,{"$f":"B6+1","v":-1},"前年度計画",null,null,null,null,null,null,null,null,{"$f":"SUM(D7:K7)","v":0},null," "]
[null,null,"実　　績",null,null,null,null,null,null,null,null,{"$f":"SUM(D8:K8)","v":0},null," "]
[null,{"$f":"B7+1","v":0},{"$f":"IF(配列シート!$B$9=B9,\"(目標)計画\",\"計　　画\")","v":"(目標)計画"},null,null,null,null,null,null,null,null,{"$f":"SUM(D9:K9)","v":0},null," "]
[null,null,"前年度計画",null,null,null,null,null,null,null,null,{"$f":"SUM(D10:K10)","v":0}]
[null,{"$f":"B9+1","v":1},{"$f":"IF(配列シート!$B$9=B11,\"(目標)計画\",\"計　　画\")","v":"計　　画"},null,null,null,null,null,null,null,null,{"$f":"SUM(D11:K11)","v":0}]
[null,null,"前年度計画",null,null,null,null,null,null,null,null,{"$f":"SUM(D12:K12)","v":0}]
[null,{"$f":"B11+1","v":2},{"$f":"IF(配列シート!$B$9=B13,\"(目標)計画\",\"計　　画\")","v":"計　　画"},null,null,null,null,null,null,null,null,{"$f":"SUM(D13:K13)","v":0},null," "]
[null,null,"前年度計画",null,null,null,null,null,null,null,null,{"$f":"SUM(D14:K14)","v":0},null," "]
[null,{"$f":"B13+1","v":3},{"$f":"IF(配列シート!$B$9=B15,\"(目標)計画\",\"計　　画\")","v":"計　　画"},null,null,null,null,null,null,null,null,{"$f":"SUM(D15:K15)","v":0},null," "]
[null,{"$f":"B15+1","v":4},{"$f":"IF(配列シート!$B$9=B16,\"(目標)計画\",\"計　　画\")","v":"計　　画"},null,null,null,null,null,null,null,null,{"$f":"SUM(D16:K16)","v":0}]
[null,{"$f":"B16+1","v":5},{"$f":"IF(配列シート!$B$9=B17,\"(目標)計画\",\"計　　画\")","v":"計　　画"},null,null,null,null,null,null,null,null,{"$f":"SUM(D17:K17)","v":0}]
[null,{"$f":"B17+1","v":6},{"$f":"IF(配列シート!$B$9=B18,\"(目標)計画\",\"計　　画\")","v":"計　　画"},null,null,null,null,null,null,null,null,{"$f":"SUM(D18:K18)","v":0}]
[null,{"$f":"B18+1","v":7},{"$f":"IF(配列シート!$B$9=B19,\"(目標)計画\",\"計　　画\")","v":"計　　画"},null,null,null,null,null,null,null,null,{"$f":"SUM(D19:K19)","v":0}]
[null,{"$f":"B19+1","v":8},{"$f":"IF(配列シート!$B$9=B20,\"(目標)計画\",\"計　　画\")","v":"計　　画"},null,null,null,null,null,null,null,null,{"$f":"SUM(D20:K20)","v":0}]
[null,{"$f":"B20+1","v":9},{"$f":"IF(配列シート!$B$9=B21,\"(目標)計画\",\"計　　画\")","v":"計　　画"},null,null,null,null,null,null,null,null,{"$f":"SUM(D21:K21)","v":0}]
[null,{"$f":"B21+1","v":10},{"$f":"IF(配列シート!$B$9=B22,\"(目標)計画\",\"計　　画\")","v":"計　　画"},null,null,null,null,null,null,null,null,{"$f":"SUM(D22:K22)","v":0},null," "]
[null,"(注)","１ 家計費の計画について、節減事項を「摘要」欄に簡潔に記入すること。"]
[null,null,"２ 現金収支に係る金額を記入すること。「６．既往借入金年次別約定償還表（条件緩和後）」で生活に関わる借入金の償還額は本表"]
[null,null,"　 に記入しないこと。"]
[null,null,"３ その他には、医療費、交通費、臨時費等を記入すること。"]
[null,null,"４「前年度計画」は、前年度に作成した経営改善計画の当初計画若しくは見直し計画の数値を記入すること。"]

{"sheet":"1-3新規投資所要資金内訳","index":4,"n_rows":20,"n_cols":7,"rows_kept":20,"cut":false,"hidden":false,"merged":[]}
[""]
[null," 1.経営改善促進計画 (3)新規投資所要資金内訳",null,null,null,null,"(単位：千円)"]
[null,"項  　　  目",null,"事  業  内  容","事  業  費","資金名・貸付条件","借  入  額"]
[null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(配列シート!$B$9=B4,\"(目標)計画\",\"計　　画\")","v":"(目標)計画"}]
[null,null,"前年度計画"]
[null,{"$f":"B4+1","v":1},{"$f":"IF(配列シート!$B$9=B6,\"(目標)計画\",\"計　　画\")","v":"計　　画"}]
[null,null,"前年度計画"]
[null,{"$f":"B6+1","v":2},{"$f":"IF(配列シート!$B$9=B8,\"(目標)計画\",\"計　　画\")","v":"計　　画"}]
[null,null,"前年度計画"]
[null,{"$f":"B8+1","v":3},{"$f":"IF(配列シート!$B$9=B10,\"(目標)計画\",\"計　　画\")","v":"計　　画"}]
[null,{"$f":"B10+1","v":4},{"$f":"IF(配列シート!$B$9=B11,\"(目標)計画\",\"計　　画\")","v":"計　　画"}]
[null,{"$f":"B11+1","v":5},{"$f":"IF(配列シート!$B$9=B12,\"(目標)計画\",\"計　　画\")","v":"計　　画"}]
[null,{"$f":"B12+1","v":6},{"$f":"IF(配列シート!$B$9=B13,\"(目標)計画\",\"計　　画\")","v":"計　　画"}]
[null,{"$f":"B13+1","v":7},{"$f":"IF(配列シート!$B$9=B14,\"(目標)計画\",\"計　　画\")","v":"計　　画"}]
[null,{"$f":"B14+1","v":8},{"$f":"IF(配列シート!$B$9=B15,\"(目標)計画\",\"計　　画\")","v":"計　　画"}]
[null,{"$f":"B15+1","v":9},{"$f":"IF(配列シート!$B$9=B16,\"(目標)計画\",\"計　　画\")","v":"計　　画"}]
[null,{"$f":"B16+1","v":10},{"$f":"IF(配列シート!$B$9=B17,\"(目標)計画\",\"計　　画\")","v":"計　　画"}]
[null,"　　　(注)１　新規投資所要資金には、畜舎、構築物、機械を取得するための借入金を記入し、家畜、飼料等の運転資金を借り入れる場合は本表"]
[null,"　　　　　　　に記入しないこと。"]
[null,"　　　　　２ 「前年度計画」は、前年度に作成した経営改善計画の当初計画若しくは見直し計画の数値を記入すること。"]

{"sheet":"1-4買掛未払金","index":5,"n_rows":16,"n_cols":5,"rows_kept":16,"cut":false,"hidden":false,"merged":[[3,1,4,1],[3,2,3,3]]}
[""]
[null," 1.経営改善促進計画 (4)買掛未払金(営農勘定・預託勘定等の貸越額を含む。)"]
[null,null,null,"（単位：千円）"]
[null,"借   入   先","年  月（見込）",null,"※見込み年月は手入力です、年次更新処理で自動変更されませんのでご注意ください。"]
[null,null,"年利率(％)","貸越額"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"計",null,{"$f":"SUM(D6:D15)","v":0}]

{"sheet":"1-5家畜・飼料の棚卸額","index":6,"n_rows":17,"n_cols":5,"rows_kept":17,"cut":false,"hidden":false,"merged":[[3,1,4,1],[3,2,3,3]]}
[]
[null," 1.経営改善促進計画 (5)家畜・飼料の棚卸額"]
[null,null,null,"(単位：千円)"]
[null,"品　　目","年  月（見込）",null,"※見込み年月は手入力です、年次更新処理で自動変更されませんのでご注意ください。"]
[null,null,"数量","金　額"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"計",null,{"$f":"SUM(D6:D15)","v":0}]
[null,"（注)棚卸額に成畜は含めないこと。"]

{"sheet":"1-6流通資産","index":7,"n_rows":16,"n_cols":6,"rows_kept":16,"cut":false,"hidden":false,"merged":[[5,1,13,1]]}
[""]
[null," 1.経営改善促進計画 (6)流通資産"]
[null,null,null,null,"(単位：千円)"]
[null,"      項      目",null,null,"年  月（見込）","※見込み年月は手入力です、年次更新処理で自動変更されませんのでご注意ください。"]
[null,"　手　　持　　現　　金"]
[null,"貯　蓄",null,"農 協 貯 金"]
[null,null,"預貯金","その他預貯金"]
[null,null,null,"小　　　計",{"$f":"E6+E7","v":0}]
[null,null,null,"農 協 共 済"]
[null,null,"積立金","その他積立金"]
[null,null,null,"小　　　計",{"$f":"E9+E10","v":0}]
[null,null,"　貸　　付　　金"]
[null,null,"　有　価　証　券"]
[null,null,"計",null,{"$f":"E8+E11+E12+E13","v":0}]
[null,"　売　掛　未　収　入　金"]
[null,"　合　　　　　　　計",null,null,{"$f":"E5+E14+E15","v":0}]

{"sheet":"2-1経営収支計画・個人","index":8,"n_rows":50,"n_cols":28,"rows_kept":50,"cut":false,"hidden":false,"merged":[[41,1,41,26],[42,1,42,26],[43,1,43,26],[44,1,44,26],[45,1,45,26],[46,1,46,26],[9,2,19,2],[10,1,20,1],[13,3,18,3],[23,1,25,1],[38,1,39,4],[40,1,40,26],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,17],[2,26,4,26],[8,3,12,3]]}
[""]
[null,"2.経営収支計画(個人)・償還財源算出表(資金繰り)    ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"           (単位：千円)"]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8-3","v":-3},{"$f":"I3+1","v":-2},{"$f":"J3+1","v":-1},null,{"$f":" K3+1","v":0},null,{"$f":"M3+1","v":1},null,{"$f":"O3+1","v":2},null,{"$f":"Q3+1","v":3},{"$f":"S3+1","v":4},{"$f":"T3+1","v":5},{"$f":"U3+1","v":6},{"$f":"V3+1","v":7},{"$f":"W3+1","v":8},{"$f":"X3+1","v":9},{"$f":"Y3+1","v":10},"算　出　基　礎"]
[null,null,"項                              目",null,null,null,null,null,null,null,"前年度",null,{"$f":"IF(配列シート!$B$9=M3,\"(目標年次)\",\"\")","v":"(目標年次)"},"前年度",{"$f":"IF(配列シート!$B$9=O3,\"(目標年次)\",\"\")","v":""},"前年度",{"$f":"IF(配列シート!$B$9=Q3,\"(目標年次)\",\"\")","v":""},"前年度",{"$f":"IF(配列シート!$B$9=S3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=T3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=U3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=V3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=W3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=X3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=Y3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=Z3,\"(目標年次)\",\"\")","v":""}]
[null,null,null,null,null,null,null,null,"実  績","実  績","計　画","実  績","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画"]
[null,"農",null,"大  家  畜  部  門",null,null,null,"(A)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　"]
[null,"収業",null,"そ  の  他  部  門",null,null,null,"(B)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　"]
[null,"入",null,"           計",null,null,null,"(A)+(B)",{"$f":"I6+I7","v":0},{"$f":"J6+J7","v":0},{"$f":"K6+K7","v":0},{"$f":"L6+L7","v":0},{"$f":"M6+M7","v":0},{"$f":"N6+N7","v":0},{"$f":"O6+O7","v":0},{"$f":"P6+P7","v":0},{"$f":"Q6+Q7","v":0},{"$f":"R6+R7","v":0},{"$f":"S6+S7","v":0},{"$f":"T6+T7","v":0},{"$f":"U6+U7","v":0},{"$f":"V6+V7","v":0},{"$f":"W6+W7","v":0},{"$f":"X6+X7","v":0},{"$f":"Y6+Y7","v":0},{"$f":"Z6+Z7","v":0},null,"　"]
[null,null,null,"家畜購入費"," 当該年購入に係るもの  　",null,null,"(ｱ)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　"]
[null,null,"大家畜部門",null," 次年以降支払うもの                   ",null,null,"(ｲ)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　"]
[null,"農業支出",null,null," 前年以前の購入に係るもの          ",null,null,"(ｳ)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　"]
[null,null,null,null," 利      息                                ",null,null,"(ｴ)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　"]
[null,null,null,null,"当該年支払額",null,"(ｱ)-(ｲ)+(ｳ)+(ｴ)","(C)",{"$f":"I9-I10+I11+I12","v":0},{"$f":"J9-J10+J11+J12","v":0},{"$f":"K9-K10+K11+K12","v":0},{"$f":"L9-L10+L11+L12","v":0},{"$f":"M9-M10+M11+M12","v":0},{"$f":"N9-N10+N11+N12","v":0},{"$f":"O9-O10+O11+O12","v":0},{"$f":"P9-P10+P11+P12","v":0},{"$f":"Q9-Q10+Q11+Q12","v":0},{"$f":"R9-R10+R11+R12","v":0},{"$f":"S9-S10+S11+S12","v":0},{"$f":"T9-T10+T11+T12","v":0},{"$f":"U9-U10+U11+U12","v":0},{"$f":"V9-V10+V11+V12","v":0},{"$f":"W9-W10+W11+W12","v":0},{"$f":"X9-X10+X11+X12","v":0},{"$f":"Y9-Y10+Y11+Y12","v":0},{"$f":"Z9-Z10+Z11+Z12","v":0},null,"　"]
[null,null,null,"飼料購入費"," 当該年購入に係るもの  ",null,null,"(ｵ)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　"]
[null,null,null,null," 次年以降支払うもの             ",null,null,"(ｶ)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　"]
[null,null,null,null," 前年以前の購入に係るもの       ",null,null,"(ｷ)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　"]
[null,null,null,null," 利      息                     ",null,null,"(ｸ)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　"]
[null,null,null,null,"当該年支払額   ",null,"(ｵ)-(ｶ)+(ｷ)+(ｸ)","(D)",{"$f":"I14-I15+I16+I17","v":0},{"$f":"J14-J15+J16+J17","v":0},{"$f":"K14-K15+K16+K17","v":0},{"$f":"L14-L15+L16+L17","v":0},{"$f":"M14-M15+M16+M17","v":0},{"$f":"N14-N15+N16+N17","v":0},{"$f":"O14-O15+O16+O17","v":0},{"$f":"P14-P15+P16+P17","v":0},{"$f":"Q14-Q15+Q16+Q17","v":0},{"$f":"R14-R15+R16+R17","v":0},{"$f":"S14-S15+S16+S17","v":0},{"$f":"T14-T15+T16+T17","v":0},{"$f":"U14-U15+U16+U17","v":0},{"$f":"V14-V15+V16+V17","v":0},{"$f":"W14-W15+W16+W17","v":0},{"$f":"X14-X15+X16+X17","v":0},{"$f":"Y14-Y15+Y16+Y17","v":0},{"$f":"Z14-Z15+Z16+Z17","v":0},null,"　"]
[null,null,null,null,null,"うち粗飼料",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　"]
[null,null,null," そ  の  他  支  出 ",null,null,null,"(E)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　"]
[null,null,null,"    小　　　計",null,null,"(C)+(D)+(E)","(F)",{"$f":"I13+I18+I20","v":0},{"$f":"J13+J18+J20","v":0},{"$f":"K13+K18+K20","v":0},{"$f":"L13+L18+L20","v":0},{"$f":"M13+M18+M20","v":0},{"$f":"N13+N18+N20","v":0},{"$f":"O13+O18+O20","v":0},{"$f":"P13+P18+P20","v":0},{"$f":"Q13+Q18+Q20","v":0},{"$f":"R13+R18+R20","v":0},{"$f":"S13+S18+S20","v":0},{"$f":"T13+T18+T20","v":0},{"$f":"U13+U18+U20","v":0},{"$f":"V13+V18+V20","v":0},{"$f":"W13+W18+W20","v":0},{"$f":"X13+X18+X20","v":0},{"$f":"Y13+Y18+Y20","v":0},{"$f":"Z13+Z18+Z20","v":0},null,"　"]
[null,null," そ  の  他  部  門  支  出",null,null,null,null,"(G)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　"]
[null,null,"           計",null,null,null,null,"(F)+(G)",{"$f":"I21+I22","v":0},{"$f":"J21+J22","v":0},{"$f":"K21+K22","v":0},{"$f":"L21+L22","v":0},{"$f":"M21+M22","v":0},{"$f":"N21+N22","v":0},{"$f":"O21+O22","v":0},{"$f":"P21+P22","v":0},{"$f":"Q21+Q22","v":0},{"$f":"R21+R22","v":0},{"$f":"S21+S22","v":0},{"$f":"T21+T22","v":0},{"$f":"U21+U22","v":0},{"$f":"V21+V22","v":0},{"$f":"W21+W22","v":0},{"$f":"X21+X22","v":0},{"$f":"Y21+Y22","v":0},{"$f":"Z21+Z22","v":0},null,"　"]
[null,"差引農業収支"," 大  家  畜  部  門",null,null,null,"(A)-(F)","(H)",{"$f":"I6-I21","v":0},{"$f":"J6-J21","v":0},{"$f":"K6-K21","v":0},{"$f":"L6-L21","v":0},{"$f":"M6-M21","v":0},{"$f":"N6-N21","v":0},{"$f":"O6-O21","v":0},{"$f":"P6-P21","v":0},{"$f":"Q6-Q21","v":0},{"$f":"R6-R21","v":0},{"$f":"S6-S21","v":0},{"$f":"T6-T21","v":0},{"$f":"U6-U21","v":0},{"$f":"V6-V21","v":0},{"$f":"W6-W21","v":0},{"$f":"X6-X21","v":0},{"$f":"Y6-Y21","v":0},{"$f":"Z6-Z21","v":0},null,"　"]
[null,null," そ  の  他  部  門",null,null,null,"(B)-(G)","(I)",{"$f":"I7-I22","v":0},{"$f":"J7-J22","v":0},{"$f":"K7-K22","v":0},{"$f":"L7-L22","v":0},{"$f":"M7-M22","v":0},{"$f":"N7-N22","v":0},{"$f":"O7-O22","v":0},{"$f":"P7-P22","v":0},{"$f":"Q7-Q22","v":0},{"$f":"R7-R22","v":0},{"$f":"S7-S22","v":0},{"$f":"T7-T22","v":0},{"$f":"U7-U22","v":0},{"$f":"V7-V22","v":0},{"$f":"W7-W22","v":0},{"$f":"X7-X22","v":0},{"$f":"Y7-Y22","v":0},{"$f":"Z7-Z22","v":0},null,"　"]
[null,null," 　      計",null,null,null,"(H)+(I)","(J)",{"$f":"I24+I25","v":0},{"$f":"J24+J25","v":0},{"$f":"K24+K25","v":0},{"$f":"L24+L25","v":0},{"$f":"M24+M25","v":0},{"$f":"N24+N25","v":0},{"$f":"O24+O25","v":0},{"$f":"P24+P25","v":0},{"$f":"Q24+Q25","v":0},{"$f":"R24+R25","v":0},{"$f":"S24+S25","v":0},{"$f":"T24+T25","v":0},{"$f":"U24+U25","v":0},{"$f":"V24+V25","v":0},{"$f":"W24+W25","v":0},{"$f":"X24+X25","v":0},{"$f":"Y24+Y25","v":0},{"$f":"Z24+Z25","v":0},null,"　"]
[null,"　農"," 農  外  収  入",null,null,null,null,"(ｹ)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　"]
[null,"収外"," 農  外  支  出",null,null,null,null,"(ｺ)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　"]
[null,"支","　　   計",null,null,null,"(ｹ)-(ｺ)","(K)",{"$f":"I27-I28","v":0},{"$f":"J27-J28","v":0},{"$f":"K27-K28","v":0},{"$f":"L27-L28","v":0},{"$f":"M27-M28","v":0},{"$f":"N27-N28","v":0},{"$f":"O27-O28","v":0},{"$f":"P27-P28","v":0},{"$f":"Q27-Q28","v":0},{"$f":"R27-R28","v":0},{"$f":"S27-S28","v":0},{"$f":"T27-T28","v":0},{"$f":"U27-U28","v":0},{"$f":"V27-V28","v":0},{"$f":"W27-W28","v":0},{"$f":"X27-X28","v":0},{"$f":"Y27-Y28","v":0},{"$f":"Z27-Z28","v":0},null,"　"]
[null," 農  家  収  入",null,null,null,null,"(J)+(K)","(L)",{"$f":"I26+I29","v":0},{"$f":"J26+J29","v":0},{"$f":"K26+K29","v":0},{"$f":"L26+L29","v":0},{"$f":"M26+M29","v":0},{"$f":"N26+N29","v":0},{"$f":"O26+O29","v":0},{"$f":"P26+P29","v":0},{"$f":"Q26+Q29","v":0},{"$f":"R26+R29","v":0},{"$f":"S26+S29","v":0},{"$f":"T26+T29","v":0},{"$f":"U26+U29","v":0},{"$f":"V26+V29","v":0},{"$f":"W26+W29","v":0},{"$f":"X26+X29","v":0},{"$f":"Y26+Y29","v":0},{"$f":"Z26+Z29","v":0},null,"　"]
[null," 租  税  公  課  諸  負  担",null,null,null,null,null,"(M)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　"]
[null," 出稼ぎ、被贈、年金、扶助等の収入",null,null,null,null,null,"(N)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　"]
[null,null,null,null," う ち 国 の 奨 励 金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　"]
[null," 可  処  分  収  入",null,null,null,null,"(L)-(M)+(N)","(O)",{"$f":"I30-I31+I32","v":0},{"$f":"J30-J31+J32","v":0},{"$f":"K30-K31+K32","v":0},{"$f":"L30-L31+L32","v":0},{"$f":"M30-M31+M32","v":0},{"$f":"N30-N31+N32","v":0},{"$f":"O30-O31+O32","v":0},{"$f":"P30-P31+P32","v":0},{"$f":"Q30-Q31+Q32","v":0},{"$f":"R30-R31+R32","v":0},{"$f":"S30-S31+S32","v":0},{"$f":"T30-T31+T32","v":0},{"$f":"U30-U31+U32","v":0},{"$f":"V30-V31+V32","v":0},{"$f":"W30-W31+W32","v":0},{"$f":"X30-X31+X32","v":0},{"$f":"Y30-Y31+Y32","v":0},{"$f":"Z30-Z31+Z32","v":0},null,"　"]
[null," 家  計  費",null,null,null,null,null,"(P)",{"$f":"CELL(\"contents\",'1-2生活改善の計画'!L5)","v":0},{"$f":"CELL(\"contents\",'1-2生活改善の計画'!L6)","v":0},{"$f":"CELL(\"contents\",'1-2生活改善の計画'!L7)","v":0},{"$f":"CELL(\"contents\",'1-2生活改善の計画'!L8)","v":0},{"$f":"CELL(\"contents\",'1-2生活改善の計画'!L9)","v":0},{"$f":"CELL(\"contents\",'1-2生活改善の計画'!L10)","v":0},{"$f":"CELL(\"contents\",'1-2生活改善の計画'!L11)","v":0},{"$f":"CELL(\"contents\",'1-2生活改善の計画'!L12)","v":0},{"$f":"CELL(\"contents\",'1-2生活改善の計画'!L13)","v":0},{"$f":"CELL(\"contents\",'1-2生活改善の計画'!L14)","v":0},{"$f":"CELL(\"contents\",'1-2生活改善の計画'!L15)","v":0},{"$f":"CELL(\"contents\",'1-2生活改善の計画'!L16)","v":0},{"$f":"CELL(\"contents\",'1-2生活改善の計画'!L17)","v":0},{"$f":"CELL(\"contents\",'1-2生活改善の計画'!L18)","v":0},{"$f":"CELL(\"contents\",'1-2生活改善の計画'!L19)","v":0},{"$f":"CELL(\"contents\",'1-2生活改善の計画'!L20)","v":0},{"$f":"CELL(\"contents\",'1-2生活改善の計画'!L21)","v":0},{"$f":"CELL(\"contents\",'1-2生活改善の計画'!L22)","v":0},null,"　"]
[null," 資  金  過  不  足",null,null,null,null,"(O)-(P)","(Q)",{"$f":"I34-I35","v":0},{"$f":"J34-J35","v":0},{"$f":"K34-K35","v":0},{"$f":"L34-L35","v":0},{"$f":"M34-M35","v":0},{"$f":"N34-N35","v":0},{"$f":"O34-O35","v":0},{"$f":"P34-P35","v":0},{"$f":"Q34-Q35","v":0},{"$f":"R34-R35","v":0},{"$f":"S34-S35","v":0},{"$f":"T34-T35","v":0},{"$f":"U34-U35","v":0},{"$f":"V34-V35","v":0},{"$f":"W34-W35","v":0},{"$f":"X34-X35","v":0},{"$f":"Y34-Y35","v":0},{"$f":"Z34-Z35","v":0},null,"　"]
[null," 資  産  処  分",null,null,null,null,null,"(R)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　"]
[null," 預  貯  金  引  出  額",null,null,null,null,null,"(S)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"　"]
[null," 償  還  財  源",null,null,null,"計　　算","(Q)+(R)+(S)","(T)",{"$f":"I36+I37+I38","v":0},{"$f":"J36+J37+J38","v":0},{"$f":"K36+K37+K38","v":0},{"$f":"L36+L37+L38","v":0},{"$f":"M36+M37+M38","v":0},{"$f":"N36+N37+N38","v":0},{"$f":"O36+O37+O38","v":0},{"$f":"P36+P37+P38","v":0},{"$f":"Q36+Q37+Q38","v":0},{"$f":"R36+R37+R38","v":0},{"$f":"S36+S37+S38","v":0},{"$f":"T36+T37+T38","v":0},{"$f":"U36+U37+U38","v":0},{"$f":"V36+V37+V38","v":0},{"$f":"W36+W37+W38","v":0},{"$f":"X36+X37+X38","v":0},{"$f":"Y36+Y37+Y38","v":0},{"$f":"Z36+Z37+Z38","v":0},null,"　"]
[null,null,null,null,null,"修正入力","(Q)+(R)+(S)","(T)"]
[null,"(注)　この表は、借入金の償還に充てることができる償還財源を出すためのものであるから、現金収支に係る金額のみを、次により記入すること。なお、借入金で対応したものについては、これを清算した年の支出として計上すること。"]
[null,"　　1「農業収入」の(1)「大家畜部門」には、たい肥販売も含む。(2)「その他部門」には(1)以外の農業収入のすべてを記入し、算出基礎欄に、米、野菜等具体的に記入すること。"]
[null,"　　2「農業支出」の「その他支出」は、(1)大家畜部門のうち、家畜及び飼料購入費以外の支出とし、減価償却費及び家族労働費は除くこと。(2)「その他部門支出」は、大家畜以外の、米、野菜等の農業生産に係る支出とし、(1)の「その他支出」と"]
[null,"　　　混同しないこと。"]
[null,"　　3「農外収入」は、自営する兼業収入、被用労賃、俸給手当、貸付小作料、配当利子及びその他雑収入とし、被贈、年金、扶助等の収入を除いたものとすること。"]
[null,"　　4「国の奨励金」は、国の施策に係る奨励金のみを、（Ｎ）の内数として記入すること。"]
[null,"　　5「前年度計画」は、前年度に作成した経営改善計画の当初計画若しくは見直し計画の数値を記入すること。"]
[]
[]
[null," 償  還  財  源",null,null,null,null,"(Q)+(R)+(S)","(T)",{"$f":"IF(I40=\"\",I39,I40)","v":0},{"$f":"IF(J40=\"\",J39,J40)","v":0},{"$f":"IF(K40=\"\",K39,K40)","v":0},{"$f":"IF(L40=\"\",L39,L40)","v":0},{"$f":"IF(M40=\"\",M39,M40)","v":0},{"$f":"IF(N40=\"\",N39,N40)","v":0},{"$f":"IF(O40=\"\",O39,O40)","v":0},{"$f":"IF(P40=\"\",P39,P40)","v":0},{"$f":"IF(Q40=\"\",Q39,Q40)","v":0},{"$f":"IF(R40=\"\",R39,R40)","v":0},{"$f":"IF(S40=\"\",S39,S40)","v":0},{"$f":"IF(T40=\"\",T39,T40)","v":0},{"$f":"IF(U40=\"\",U39,U40)","v":0},{"$f":"IF(V40=\"\",V39,V40)","v":0},{"$f":"IF(W40=\"\",W39,W40)","v":0},{"$f":"IF(X40=\"\",X39,X40)","v":0},{"$f":"IF(Y40=\"\",Y39,Y40)","v":0},{"$f":"IF(Z40=\"\",Z39,Z40)","v":0}]

{"sheet":"2-1経営収支計画・法人","index":9,"n_rows":39,"n_cols":25,"rows_kept":39,"cut":false,"hidden":false,"merged":[[10,1,13,1],[27,1,28,3],[29,3,29,24],[30,3,30,24],[31,3,31,24],[32,3,32,24],[2,1,4,5],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[5,1,7,1]]}
[]
[null,"2.経営収支計画(法人)・償還財源算出表(資金繰り)    ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(単位：千円)"]
[null,"項       　  目",null,null,null,null,{"$f":"配列シート!B8-3","v":-3},{"$f":"G3+1","v":-2},{"$f":"H3+1","v":-1},null,{"$f":"I3+1","v":0},null,{"$f":"K3+1","v":1},null,{"$f":"M3+1","v":2},null,{"$f":"O3+1","v":3},{"$f":"Q3+1","v":4},{"$f":"R3+1","v":5},{"$f":"S3+1","v":6},{"$f":"T3+1","v":7},{"$f":"U3+1","v":8},{"$f":"V3+1","v":9},{"$f":"W3+1","v":10}]
[null,null,null,null,null,null,null,null,"前年度",null,{"$f":"IF(配列シート!$B$9=K3,\"(目標年次)\",\"\")","v":"(目標年次)"},"前年度",{"$f":"IF(配列シート!$B$9=M3,\"(目標年次)\",\"\")","v":""},"前年度",{"$f":"IF(配列シート!$B$9=O3,\"(目標年次)\",\"\")","v":""},"前年度",{"$f":"IF(配列シート!$B$9=Q3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=R3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=S3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=T3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=U3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=V3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=W3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=X3,\"(目標年次)\",\"\")","v":""},"算　出　基　礎"]
[null,null,null,null,null,null,"実  績","実  績","計　画","実  績","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画"]
[null,"売上高"," 畜　産　部　門"]
[null,null," そ　の　他　部　門"]
[null,null," 　　　　計",null,null,"(1)",{"$f":"G6+G7","v":0},{"$f":"H6+H7","v":0},{"$f":"I6+I7","v":0},{"$f":"J6+J7","v":0},{"$f":"K6+K7","v":0},{"$f":"L6+L7","v":0},{"$f":"M6+M7","v":0},{"$f":"N6+N7","v":0},{"$f":"O6+O7","v":0},{"$f":"P6+P7","v":0},{"$f":"Q6+Q7","v":0},{"$f":"R6+R7","v":0},{"$f":"S6+S7","v":0},{"$f":"T6+T7","v":0},{"$f":"U6+U7","v":0},{"$f":"V6+V7","v":0},{"$f":"W6+W7","v":0},{"$f":"X6+X7","v":0}]
[null,null," 期　首　棚　卸　高",null,null,"(2)"]
[null,null," 当　期　製　造　原　価 ",null,null,"(3)"]
[null,"売上原価",null,"うち家畜購入費"]
[null,null,null,"うち飼料購入費"]
[null,null,null,"うち減価償却費 ",null,"(4)"]
[null,null," 期中成畜振替額 ",null,null,"(5)"]
[null,null," 期末棚卸高 ",null,null,"(6)"]
[null,null," 　　計",null,"(2)+(3)-(5)-(6)","(7)",{"$f":"G9+G10-G14-G15","v":0},{"$f":"H9+H10-H14-H15","v":0},{"$f":"I9+I10-I14-I15","v":0},{"$f":"J9+J10-J14-J15","v":0},{"$f":"K9+K10-K14-K15","v":0},{"$f":"L9+L10-L14-L15","v":0},{"$f":"M9+M10-M14-M15","v":0},{"$f":"N9+N10-N14-N15","v":0},{"$f":"O9+O10-O14-O15","v":0},{"$f":"P9+P10-P14-P15","v":0},{"$f":"Q9+Q10-Q14-Q15","v":0},{"$f":"R9+R10-R14-R15","v":0},{"$f":"S9+S10-S14-S15","v":0},{"$f":"T9+T10-T14-T15","v":0},{"$f":"U9+U10-U14-U15","v":0},{"$f":"V9+V10-V14-V15","v":0},{"$f":"W9+W10-W14-W15","v":0},{"$f":"X9+X10-X14-X15","v":0}]
[null," 売　上　利　益",null,null,"(1)-(7)","(8)",{"$f":"G8-G16","v":0},{"$f":"H8-H16","v":0},{"$f":"I8-I16","v":0},{"$f":"J8-J16","v":0},{"$f":"K8-K16","v":0},{"$f":"L8-L16","v":0},{"$f":"M8-M16","v":0},{"$f":"N8-N16","v":0},{"$f":"O8-O16","v":0},{"$f":"P8-P16","v":0},{"$f":"Q8-Q16","v":0},{"$f":"R8-R16","v":0},{"$f":"S8-S16","v":0},{"$f":"T8-T16","v":0},{"$f":"U8-U16","v":0},{"$f":"V8-V16","v":0},{"$f":"W8-W16","v":0},{"$f":"X8-X16","v":0}]
[null," 販売費及び一般管理費",null,null,null,"(9)"]
[null,null,"うち役員報酬"]
[null," 事　業　利　益",null,null,"(8)-(9)","(10)",{"$f":"G17-G18","v":0},{"$f":"H17-H18","v":0},{"$f":"I17-I18","v":0},{"$f":"J17-J18","v":0},{"$f":"K17-K18","v":0},{"$f":"L17-L18","v":0},{"$f":"M17-M18","v":0},{"$f":"N17-N18","v":0},{"$f":"O17-O18","v":0},{"$f":"P17-P18","v":0},{"$f":"Q17-Q18","v":0},{"$f":"R17-R18","v":0},{"$f":"S17-S18","v":0},{"$f":"T17-T18","v":0},{"$f":"U17-U18","v":0},{"$f":"V17-V18","v":0},{"$f":"W17-W18","v":0},{"$f":"X17-X18","v":0}]
[null," 事 業 外 収 入       ",null,null,null,"(11)"]
[null,null,"うち国の奨励金"]
[null," 事 業 外 費 用           ",null,null,null,"(12)"]
[null,null,"うち支払利息      ",null,null,"(13)"]
[null," 経　常　利　益",null,null,"(10)+(11)-(12)","(14)",{"$f":"G20+G21-G23","v":0},{"$f":"H20+H21-H23","v":0},{"$f":"I20+I21-I23","v":0},{"$f":"J20+J21-J23","v":0},{"$f":"K20+K21-K23","v":0},{"$f":"L20+L21-L23","v":0},{"$f":"M20+M21-M23","v":0},{"$f":"N20+N21-N23","v":0},{"$f":"O20+O21-O23","v":0},{"$f":"P20+P21-P23","v":0},{"$f":"Q20+Q21-Q23","v":0},{"$f":"R20+R21-R23","v":0},{"$f":"S20+S21-S23","v":0},{"$f":"T20+T21-T23","v":0},{"$f":"U20+U21-U23","v":0},{"$f":"V20+V21-V23","v":0},{"$f":"W20+W21-W23","v":0},{"$f":"X20+X21-X23","v":0}]
[null," 資産処分・預貯金充当  ",null,null,null,"(15)"]
[null," 償　還　財　源",null,null,"(14)+(15)","(16)",{"$f":"G25+G26","v":0},{"$f":"H25+H26","v":0},{"$f":"I25+I26","v":0},{"$f":"J25+J26","v":0},{"$f":"K25+K26","v":0},{"$f":"L25+L26","v":0},{"$f":"M25+M26","v":0},{"$f":"N25+N26","v":0},{"$f":"O25+O26","v":0},{"$f":"P25+P26","v":0},{"$f":"Q25+Q26","v":0},{"$f":"R25+R26","v":0},{"$f":"S25+S26","v":0},{"$f":"T25+T26","v":0},{"$f":"U25+U26","v":0},{"$f":"V25+V26","v":0},{"$f":"W25+W26","v":0},{"$f":"X25+X26","v":0}]
[null," (修正)償還財源",null,null,"計　　算","(T)",{"$f":"G8-G10+G13-G18+G21-G23+G24+G26","v":0},{"$f":"H8-H10+H13-H18+H21-H23+H24+H26","v":0},{"$f":"I8-I10+I13-I18+I21-I23+I24+I26","v":0},{"$f":"J8-J10+J13-J18+J21-J23+J24+J26","v":0},{"$f":"K8-K10+K13-K18+K21-K23+K24+K26","v":0},{"$f":"L8-L10+L13-L18+L21-L23+L24+L26","v":0},{"$f":"M8-M10+M13-M18+M21-M23+M24+M26","v":0},{"$f":"N8-N10+N13-N18+N21-N23+N24+N26","v":0},{"$f":"O8-O10+O13-O18+O21-O23+O24+O26","v":0},{"$f":"P8-P10+P13-P18+P21-P23+P24+P26","v":0},{"$f":"Q8-Q10+Q13-Q18+Q21-Q23+Q24+Q26","v":0},{"$f":"R8-R10+R13-R18+R21-R23+R24+R26","v":0},{"$f":"S8-S10+S13-S18+S21-S23+S24+S26","v":0},{"$f":"T8-T10+T13-T18+T21-T23+T24+T26","v":0},{"$f":"U8-U10+U13-U18+U21-U23+U24+U26","v":0},{"$f":"V8-V10+V13-V18+V21-V23+V24+V26","v":0},{"$f":"W8-W10+W13-W18+W21-W23+W24+W26","v":0},{"$f":"X8-X10+X13-X18+X21-X23+X24+X26","v":0}]
[null,null,null,null,"修正入力","(T)"]
[null,"　(注)",null,"１ 法人経営は、法人決算書の損益計算書より転記すること。"]
[null,null,null,"２ 負債整理計画へは（修正）償還財源を転記すること。"]
[null,null,null,"３（修正）償還財源(T)=(1)-(3)+(4)-(9)+(11)-(12)+(13)+(15)で算出した額を記入すること。"]
[null,null,null,"４「前年度計画」は、前年度に作成した経営改善計画の当初計画若しくは見直し計画の数値を記入すること。"]
[]
[]
[]
[null,"(修正)償還財源",null,null,null,null,{"$f":"IF(G29=\"\",G28,G29)","v":0},{"$f":"IF(H29=\"\",H28,H29)","v":0},{"$f":"IF(I29=\"\",I28,I29)","v":0},{"$f":"IF(J29=\"\",J28,J29)","v":0},{"$f":"IF(K29=\"\",K28,K29)","v":0},{"$f":"IF(L29=\"\",L28,L29)","v":0},{"$f":"IF(M29=\"\",M28,M29)","v":0},{"$f":"IF(N29=\"\",N28,N29)","v":0},{"$f":"IF(O29=\"\",O28,O29)","v":0},{"$f":"IF(P29=\"\",P28,P29)","v":0},{"$f":"IF(Q29=\"\",Q28,Q29)","v":0},{"$f":"IF(R29=\"\",R28,R29)","v":0},{"$f":"IF(S29=\"\",S28,S29)","v":0},{"$f":"IF(T29=\"\",T28,T29)","v":0},{"$f":"IF(U29=\"\",U28,U29)","v":0},{"$f":"IF(V29=\"\",V28,V29)","v":0},{"$f":"IF(W29=\"\",W28,W29)","v":0},{"$f":"IF(X29=\"\",X28,X29)","v":0}]
[]
[null,"修正経常利益",null,null,null,null,{"$f":"G8-G10+G13-G18+G21-G23+G24","v":0},{"$f":"H8-H10+H13-H18+H21-H23+H24","v":0},{"$f":"I8-I10+I13-I18+I21-I23+I24","v":0},{"$f":"J8-J10+J13-J18+J21-J23+J24","v":0},{"$f":"K8-K10+K13-K18+K21-K23+K24","v":0},{"$f":"L8-L10+L13-L18+L21-L23+L24","v":0},{"$f":"M8-M10+M13-M18+M21-M23+M24","v":0},{"$f":"N8-N10+N13-N18+N21-N23+N24","v":0},{"$f":"O8-O10+O13-O18+O21-O23+O24","v":0},{"$f":"P8-P10+P13-P18+P21-P23+P24","v":0},{"$f":"Q8-Q10+Q13-Q18+Q21-Q23+Q24","v":0},{"$f":"R8-R10+R13-R18+R21-R23+R24","v":0},{"$f":"S8-S10+S13-S18+S21-S23+S24","v":0},{"$f":"T8-T10+T13-T18+T21-T23+T24","v":0},{"$f":"U8-U10+U13-U18+U21-U23+U24","v":0},{"$f":"V8-V10+V13-V18+V21-V23+V24","v":0},{"$f":"W8-W10+W13-W18+W21-W23+W24","v":0},{"$f":"X8-X10+X13-X18+X21-X23+X24","v":0}]

{"sheet":"3-1借換後の計画","index":10,"n_rows":92,"n_cols":31,"rows_kept":92,"cut":false,"hidden":false,"merged":[[5,1,11,1],[5,2,11,2],[66,1,73,1],[16,1,37,1],[43,1,44,2],[15,2,32,2],[49,1,49,30],[50,1,50,30],[42,3,43,6],[38,7,39,7],[34,7,35,7],[30,7,31,7],[36,7,37,7],[16,7,17,7],[20,7,21,7],[24,7,25,7],[22,7,23,7],[18,7,19,7],[26,7,27,7],[32,7,33,7],[28,7,29,7],[2,15,2,16],[2,17,2,18],[14,7,15,7],[12,7,13,7],[5,3,6,7],[7,3,8,7],[9,3,10,7],[2,11,2,12],[2,13,2,14]]}
[]
[null,"3.負債整理計画･(1)借換後の計画",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"（単位：千円）"]
[null,null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8-3","v":-3},{"$f":"J3+1","v":-2},{"$f":"K3+1","v":-1},null,{"$f":"L3+1","v":0},null,{"$f":"N3+1","v":1},null,{"$f":"P3+1","v":2},null,{"$f":"R3+1","v":3},{"$f":"T3+1","v":4},5,6,7,8,9,10,"償還期間"]
[null,"区          分",null,null,null,null,null,null,null,null,null,"前年度",null,{"$f":"IF(配列シート!$B$9=N3,\"(目標年次)\",\"\")","v":"(目標年次)"},"前年度",{"$f":"IF(配列シート!$B$9=P3,\"(目標年次)\",\"\")","v":""},"前年度",{"$f":"IF(配列シート!$B$9=R3,\"(目標年次)\",\"\")","v":""},"前年度",{"$f":"IF(配列シート!$B$9=T3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=U3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=V3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=W3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=X3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=Y3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=Z3,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AA3,\"(目標年次)\",\"\")","v":""},null,null,"うち"]
[null,null,null,null,null,null,null,null,null,"実  績","実  績","計　画","実  績","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画",null,null,"据置"]
[null,"条件緩和後","約定償還額","制度資金(除く畜特)",null,null,null,null,"計　算",{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!M18)+CELL(\"contents\",'6償還表(条件緩和後)'!M30)+CELL(\"contents\",'6償還表(条件緩和後)'!M46)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!N18)+CELL(\"contents\",'6償還表(条件緩和後)'!N30)+CELL(\"contents\",'6償還表(条件緩和後)'!N46)","v":0},null,{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!O18)+CELL(\"contents\",'6償還表(条件緩和後)'!O30)+CELL(\"contents\",'6償還表(条件緩和後)'!O46)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!P18)+CELL(\"contents\",'6償還表(条件緩和後)'!P30)+CELL(\"contents\",'6償還表(条件緩和後)'!P46)","v":0},null,{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!Q18)+CELL(\"contents\",'6償還表(条件緩和後)'!Q30)+CELL(\"contents\",'6償還表(条件緩和後)'!Q46)","v":0},null,{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!R18)+CELL(\"contents\",'6償還表(条件緩和後)'!R30)+CELL(\"contents\",'6償還表(条件緩和後)'!R46)","v":0},null,{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!S18)+CELL(\"contents\",'6償還表(条件緩和後)'!S30)+CELL(\"contents\",'6償還表(条件緩和後)'!S46)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!T18)+CELL(\"contents\",'6償還表(条件緩和後)'!T30)+CELL(\"contents\",'6償還表(条件緩和後)'!T46)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!U18)+CELL(\"contents\",'6償還表(条件緩和後)'!U30)+CELL(\"contents\",'6償還表(条件緩和後)'!U46)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!V18)+CELL(\"contents\",'6償還表(条件緩和後)'!V30)+CELL(\"contents\",'6償還表(条件緩和後)'!V46)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!W18)+CELL(\"contents\",'6償還表(条件緩和後)'!W30)+CELL(\"contents\",'6償還表(条件緩和後)'!W46)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!X18)+CELL(\"contents\",'6償還表(条件緩和後)'!X30)+CELL(\"contents\",'6償還表(条件緩和後)'!X46)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!Y18)+CELL(\"contents\",'6償還表(条件緩和後)'!Y30)+CELL(\"contents\",'6償還表(条件緩和後)'!Y46)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!Z18)+CELL(\"contents\",'6償還表(条件緩和後)'!Z30)+CELL(\"contents\",'6償還表(条件緩和後)'!Z46)","v":0}]
[null,null,null,null,null,null,null,null,"修正入力"]
[null,null,null,"畜 産 特 別 資 金",null,null,null,null,"計　算",{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!M62)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!N62)","v":0},null,{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!O62)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!P62)","v":0},null,{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!Q62)","v":0},null,{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!R62)","v":0},null,{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!S62)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!T62)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!U62)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!V62)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!W62)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!X62)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!Y62)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!Z62)","v":0}]
[null,null,null,null,null,null,null,null,"修正入力"]
[null,null,null,"系統 ・ その他資金",null,null,null,null,"計　算",{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!M92)+CELL(\"contents\",'6償還表(条件緩和後)'!M106)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!N92)+CELL(\"contents\",'6償還表(条件緩和後)'!N106)","v":0},null,{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!O92)+CELL(\"contents\",'6償還表(条件緩和後)'!O106)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!P92)+CELL(\"contents\",'6償還表(条件緩和後)'!P106)","v":0},null,{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!Q92)+CELL(\"contents\",'6償還表(条件緩和後)'!Q106)","v":0},null,{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!R92)+CELL(\"contents\",'6償還表(条件緩和後)'!R106)","v":0},null,{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!S92)+CELL(\"contents\",'6償還表(条件緩和後)'!S106)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!T92)+CELL(\"contents\",'6償還表(条件緩和後)'!T106)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!U92)+CELL(\"contents\",'6償還表(条件緩和後)'!U106)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!V92)+CELL(\"contents\",'6償還表(条件緩和後)'!V106)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!W92)+CELL(\"contents\",'6償還表(条件緩和後)'!W106)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!X92)+CELL(\"contents\",'6償還表(条件緩和後)'!X106)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!Y92)+CELL(\"contents\",'6償還表(条件緩和後)'!Y106)","v":0},{"$f":"CELL(\"CONTENTS\",'6償還表(条件緩和後)'!Z92)+CELL(\"contents\",'6償還表(条件緩和後)'!Z106)","v":0}]
[null,null,null,null,null,null,null,null,"修正入力"]
[null,null,null,"        計",null,null,null,null,"(A)",{"$f":"J64","v":0},{"$f":"K64","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"V64","v":0},0,{"$f":"X64","v":0},0,{"$f":"Z64","v":0},{"$f":"AA64","v":0}]
[null,null,null,null,25,null,null,"計　算","元利金",{"$f":"D_Ganrikin3(E13,J3,AB13,AD13,G16,E16)","v":0},{"$f":"D_Ganrikin3(E13,K3,AB13,AD13,G16,E16)","v":0},{"$f":"D_Ganrikin3(E13,L3,AB13,AD13,G15,E15)","v":0},{"$f":"D_Ganrikin3(E13,L3,AB13,AD13,G16,E16)","v":0},{"$f":"D_Ganrikin3(E13,N3,AB13,AD13,G16,E16)","v":0},{"$f":"D_Ganrikin3(E13,N3,AB13,AD13,G15,E15)","v":0},{"$f":"D_Ganrikin3(E13,P3,AB13,AD13,G16,E16)","v":0},{"$f":"D_Ganrikin3(E13,P3,AB13,AD13,G15,E15)","v":0},{"$f":"D_Ganrikin3(E13,R3,AB13,AD13,G16,E16)","v":0},{"$f":"D_Ganrikin3(E13,R3,AB13,AD13,G15,E15)","v":0},{"$f":"D_Ganrikin3(E13,T$3,AB13,AD13,G16,E16)","v":0},{"$f":"D_Ganrikin3($E13,U$3,$AB13,$AD13,$G16,$E16)","v":0},0,0,0,{"$f":"D_Ganrikin3($E13,Y$3,$AB13,$AD13,$G16,$E16)","v":0},{"$f":"D_Ganrikin3($E13,Z$3,$AB13,$AD13,$G16,$E16)","v":0},{"$f":"D_Ganrikin3(E13,AA3,AB13,AD13,G16,E16)","v":0},null,"年",null,"年"]
[null,null,null,"上段 前年度計画",null,null,"借換額",null,"(元金)",{"$f":"D_Gankin3(E13,J3,AB13,AD13,G16)","v":0},{"$f":"D_Gankin3(E13,K3,AB13,AD13,G16)","v":0},{"$f":"D_Gankin3(E13,L3,AB13,AD13,G15)","v":0},{"$f":"D_Gankin3(E13,L3,AB13,AD13,G16)","v":0},{"$f":"D_Gankin3(E13,N3,AB13,AD13,G16)","v":0},{"$f":"D_Gankin3(E13,N3,AB13,AD13,G15)","v":0},{"$f":"D_Gankin3(E13,P3,AB13,AD13,G16)","v":0},{"$f":"D_Gankin3(E13,P3,AB13,AD13,G15)","v":0},{"$f":"D_Gankin3(E13,R3,AB13,AD13,G16)","v":0},{"$f":"D_Gankin3(E13,R3,AB13,AD13,G15)","v":0},{"$f":"D_Gankin3(E13,T$3,AB13,AD13,G16)","v":0},{"$f":"D_Gankin3($E13,U$3,$AB13,$AD13,$G16)","v":0},0,0,0,0,0,{"$f":"D_Gankin3(E13,AA3,AB13,AD13,G16)","v":0}]
[null,null,null,"(",null,"％)",null,"修正入力","元利金"]
[null,null,"経営改善資金","(",null,"％)",null,null,"(元金)"]
[null,"借換額",null,null,{"$f":"E13+1","v":26},null,null,"計　算","元利金",{"$f":"D_Ganrikin3(E17,J3,AB17,AD17,G20,E20)","v":0},{"$f":"D_Ganrikin3(E17,K3,AB17,AD17,G20,E20)","v":0},{"$f":"D_Ganrikin3(E17,L3,AB17,AD17,G19,E19)","v":0},{"$f":"D_Ganrikin3(E17,L3,AB17,AD17,G20,E20)","v":0},{"$f":"D_Ganrikin3(E17,N3,AB17,AD17,G20,E20)","v":0},{"$f":"D_Ganrikin3(E17,N3,AB17,AD17,G19,E19)","v":0},{"$f":"D_Ganrikin3(E17,P3,AB17,AD17,G20,E20)","v":0},{"$f":"D_Ganrikin3(E17,P3,AB17,AD17,G19,E19)","v":0},{"$f":"D_Ganrikin3(E17,R3,AB17,AD17,G20,E20)","v":0},{"$f":"D_Ganrikin3(E17,R3,AB17,AD17,G19,E19)","v":0},{"$f":"D_Ganrikin3(E17,T3,AB17,AD17,G20,E20)","v":0},{"$f":"D_Ganrikin3($E17,U$3,$AB17,$AD17,$G20,$E20)","v":0},0,0,0,0,{"$f":"D_Ganrikin3($E17,Z$3,$AB17,$AD17,$G20,$E20)","v":0},{"$f":"D_Ganrikin3(E17,AA3,AB17,AD17,G20,E20)","v":0},null,"年",null,"年"]
[null,null,null,"上段 前年度計画",null,null,"借換額",null,"(元金)",{"$f":"D_Gankin3(E17,J3,AB17,AD17,G20)","v":0},{"$f":"D_Gankin3(E17,K3,AB17,AD17,G20)","v":0},{"$f":"D_Gankin3(E17,L3,AB17,AD17,G19)","v":0},{"$f":"D_Gankin3(E17,L3,AB17,AD17,G20)","v":0},{"$f":"D_Gankin3(E17,N3,AB17,AD17,G20)","v":0},{"$f":"D_Gankin3(E17,N3,AB17,AD17,G19)","v":0},{"$f":"D_Gankin3(E17,P3,AB17,AD17,G20)","v":0},{"$f":"D_Gankin3(E17,P3,AB17,AD17,G19)","v":0},{"$f":"D_Gankin3(E17,R3,AB17,AD17,G20)","v":0},{"$f":"D_Gankin3(E17,R3,AB17,AD17,G19)","v":0},{"$f":"D_Gankin3(E17,T3,AB17,AD17,G20)","v":0},{"$f":"D_Gankin3($E17,U$3,$AB17,$AD17,$G20)","v":0},0,0,0,0,0,{"$f":"D_Gankin3(E17,AA3,AB17,AD17,G20)","v":0}]
[null,null,null,"(",null,"％)",null,"修正入力","元利金"]
[null,null,null,"(",null,"％)",null,null,"(元金)"]
[null,null,null,null,{"$f":"E17+1","v":27},null,null,"計　算","元利金",{"$f":"D_Ganrikin3(E21,J3,AB21,AD21,G24,E24)","v":0},{"$f":"D_Ganrikin3(E21,K3,AB21,AD21,G24,E24)","v":0},{"$f":"D_Ganrikin3(E21,L3,AB21,AD21,G23,E23)","v":0},{"$f":"D_Ganrikin3(E21,L3,AB21,AD21,G24,E24)","v":0},{"$f":"D_Ganrikin3(E21,N3,AB21,AD21,G24,E24)","v":0},{"$f":"D_Ganrikin3(E21,N3,AB21,AD21,G23,E23)","v":0},{"$f":"D_Ganrikin3(E21,P3,AB21,AD21,G24,E24)","v":0},{"$f":"D_Ganrikin3(E21,P3,AB21,AD21,G23,E23)","v":0},{"$f":"D_Ganrikin3(E21,R3,AB21,AD21,G24,E24)","v":0},{"$f":"D_Ganrikin3(E21,R3,AB21,AD21,G23,E23)","v":0},{"$f":"D_Ganrikin3(E21,T3,AB21,AD21,G24,E24)","v":0},{"$f":"D_Ganrikin3($E21,U$3,$AB21,$AD21,$G24,$E24)","v":0},0,0,0,0,0,{"$f":"D_Ganrikin3(E21,AA3,AB21,AD21,G24,E24)","v":0},null,"年",null,"年"]
[null,null,null,"上段 前年度計画",null,null,"借換額",null,"(元金)",{"$f":"D_Gankin3(E21,J3,AB21,AD21,G24)","v":0},{"$f":"D_Gankin3(E21,K3,AB21,AD21,G24)","v":0},{"$f":"D_Gankin3(E21,L3,AB21,AD21,G23)","v":0},{"$f":"D_Gankin3(E21,L3,AB21,AD21,G24)","v":0},{"$f":"D_Gankin3(E21,N3,AB21,AD21,G24)","v":0},{"$f":"D_Gankin3(E21,N3,AB21,AD21,G23)","v":0},{"$f":"D_Gankin3(E21,P3,AB21,AD21,G24)","v":0},{"$f":"D_Gankin3(E21,P3,AB21,AD21,G23)","v":0},{"$f":"D_Gankin3(E21,R3,AB21,AD21,G24)","v":0},{"$f":"D_Gankin3(E21,R3,AB21,AD21,G23)","v":0},{"$f":"D_Gankin3(E21,T3,AB21,AD21,G24)","v":0},{"$f":"D_Gankin3($E21,U$3,$AB21,$AD21,$G24)","v":0},0,0,0,0,0,{"$f":"D_Gankin3(E21,AA3,AB21,AD21,G24)","v":0}]
[null,null,null,"(",null,"％)",null,"修正入力","元利金"]
[null,null,null,"(",null,"％)",null,null,"(元金)"]
[null,null,null,null,{"$f":"E21+1","v":28},null,null,"計　算","元利金",{"$f":"D_Ganrikin3(E25,J3,AB25,AD25,G28,E28)","v":0},{"$f":"D_Ganrikin3(E25,K3,AB25,AD25,G28,E28)","v":0},{"$f":"D_Ganrikin3(E25,L3,AB25,AD25,G27,E27)","v":0},{"$f":"D_Ganrikin3(E25,L3,AB25,AD25,G28,E28)","v":0},{"$f":"D_Ganrikin3(E25,N3,AB25,AD25,G28,E28)","v":0},{"$f":"D_Ganrikin3(E25,N3,AB25,AD25,G27,E27)","v":0},{"$f":"D_Ganrikin3(E25,P3,AB25,AD25,G28,E28)","v":0},{"$f":"D_Ganrikin3(E25,P3,AB25,AD25,G27,E27)","v":0},{"$f":"D_Ganrikin3(E25,R3,AB25,AD25,G28,E28)","v":0},{"$f":"D_Ganrikin3(E25,R3,AB25,AD25,G27,E27)","v":0},{"$f":"D_Ganrikin3(E25,T3,AB25,AD25,G28,E28)","v":0},{"$f":"D_Ganrikin3($E25,U$3,$AB25,$AD25,$G28,$E28)","v":0},0,0,0,0,0,{"$f":"D_Ganrikin3(E25,AA3,AB25,AD25,G28,E28)","v":0},null,"年",null,"年"]
[null,null,null,"上段 前年度計画",null,null,"借換額",null,"(元金)",{"$f":"D_Gankin3(E25,J3,AB25,AD25,G28)","v":0},{"$f":"D_Gankin3(E25,K3,AB25,AD25,G28)","v":0},{"$f":"D_Gankin3(E25,L3,AB25,AD25,G27)","v":0},{"$f":"D_Gankin3(E25,L3,AB25,AD25,G28)","v":0},{"$f":"D_Gankin3(E25,N3,AB25,AD25,G28)","v":0},{"$f":"D_Gankin3(E25,N3,AB25,AD25,G27)","v":0},{"$f":"D_Gankin3(E25,P3,AB25,AD25,G28)","v":0},{"$f":"D_Gankin3(E25,P3,AB25,AD25,G27)","v":0},{"$f":"D_Gankin3(E25,R3,AB25,AD25,G28)","v":0},{"$f":"D_Gankin3(E25,R3,AB25,AD25,G27)","v":0},{"$f":"D_Gankin3(E25,T3,AB25,AD25,G28)","v":0},{"$f":"D_Gankin3($E25,U$3,$AB25,$AD25,$G28)","v":0},0,0,0,0,0,{"$f":"D_Gankin3(E25,AA3,AB25,AD25,G28)","v":0}]
[null,null,null,"(",null,"％)",null,"修正入力","元利金"]
[null,null,null,"(",null,"％)",null,null,"(元金)"]
[null,null,null,null,{"$f":"E25+1","v":29},null,null,"計　算","元利金",{"$f":"D_Ganrikin3(E29,J3,AB29,AD29,G32,E32)","v":0},{"$f":"D_Ganrikin3(E29,K3,AB29,AD29,G32,E32)","v":0},{"$f":"D_Ganrikin3(E29,L3,AB29,AD29,G31,E31)","v":0},{"$f":"D_Ganrikin3(E29,L3,AB29,AD29,G32,E32)","v":0},{"$f":"D_Ganrikin3(E29,N3,AB29,AD29,G32,E32)","v":0},{"$f":"D_Ganrikin3(E29,N3,AB29,AD29,G31,E31)","v":0},{"$f":"D_Ganrikin3(E29,P3,AB29,AD29,G32,E32)","v":0},{"$f":"D_Ganrikin3(E29,P3,AB29,AD29,G31,E31)","v":0},{"$f":"D_Ganrikin3(E29,R3,AB29,AD29,G32,E32)","v":0},{"$f":"D_Ganrikin3(E29,R3,AB29,AD29,G31,E31)","v":0},{"$f":"D_Ganrikin3(E29,T3,AB29,AD29,G32,E32)","v":0},{"$f":"D_Ganrikin3($E29,U$3,$AB29,$AD29,$G32,$E32)","v":0},0,{"$f":"D_Ganrikin3($E29,W$3,$AB29,$AD29,$G32,$E32)","v":0},0,0,0,{"$f":"D_Ganrikin3(E29,AA3,AB29,AD29,G32,E32)","v":0},null,"年",null,"年"]
[null,null,null,"上段 前年度計画",null,null,"借換額",null,"(元金)",{"$f":"D_Gankin3(E29,J3,AB29,AD29,G32)","v":0},{"$f":"D_Gankin3(E29,K3,AB29,AD29,G32)","v":0},{"$f":"D_Gankin3(E29,L3,AB29,AD29,G31)","v":0},{"$f":"D_Gankin3(E29,L3,AB29,AD29,G32)","v":0},{"$f":"D_Gankin3(E29,N3,AB29,AD29,G32)","v":0},{"$f":"D_Gankin3(E29,N3,AB29,AD29,G31)","v":0},{"$f":"D_Gankin3(E29,P3,AB29,AD29,G32)","v":0},{"$f":"D_Gankin3(E29,P3,AB29,AD29,G31)","v":0},{"$f":"D_Gankin3(E29,R3,AB29,AD29,G32)","v":0},{"$f":"D_Gankin3(E29,R3,AB29,AD29,G31)","v":0},{"$f":"D_Gankin3(E29,T3,AB29,AD29,G32)","v":0},{"$f":"D_Gankin3($E29,U$3,$AB29,$AD29,$G32)","v":0},0,0,0,0,0,{"$f":"D_Gankin3(E29,AA3,AB29,AD29,G32)","v":0}]
[null,null,null,"(",null,"％)",null,"修正入力","元利金"]
[null,null,null,"(",null,"％)",null,null,"(元金)"]
[null,null,null,null,null,null,"年 残高一括借換","計　算","元利金",{"$f":"D_Ganrikin3(E33,J3,AB33,AD33,G36,E36)","v":0},{"$f":"D_Ganrikin3(E33,K3,AB33,AD33,G36,E36)","v":0},{"$f":"D_Ganrikin3(E33,L3,AB33,AD33,G35,E35)","v":0},{"$f":"D_Ganrikin3(E33,L3,AB33,AD33,G36,E36)","v":0},{"$f":"D_Ganrikin3(E33,N3,AB33,AD33,G36,E36)","v":0},{"$f":"D_Ganrikin3(E33,N3,AB33,AD33,G35,E35)","v":0},{"$f":"D_Ganrikin3(E33,P3,AB33,AD33,G36,E36)","v":0},{"$f":"D_Ganrikin3(E33,P3,AB33,AD33,G35,E35)","v":0},{"$f":"D_Ganrikin3(E33,R3,AB33,AD33,G36,E36)","v":0},{"$f":"D_Ganrikin3(E33,R3,AB33,AD33,G35,E35)","v":0},{"$f":"D_Ganrikin3(E33,T3,AB33,AD33,G36,E36)","v":0},{"$f":"D_Ganrikin3($E33,U$3,$AB33,$AD33,$G36,$E36)","v":0},0,0,0,0,0,{"$f":"D_Ganrikin3(E33,AA3,AB33,AD33,G36,E36)","v":0},null,"年",null,"年"]
[null,null,null,"上段 前年度計画",null,null,"借換額",null,"(元金)",{"$f":"D_Gankin3(E33,J3,AB33,AD33,G36)","v":0},{"$f":"D_Gankin3(E33,K3,AB33,AD33,G36)","v":0},{"$f":"D_Gankin3(E33,L3,AB33,AD33,G35)","v":0},{"$f":"D_Gankin3(E33,L3,AB33,AD33,G36)","v":0},{"$f":"D_Gankin3(E33,N3,AB33,AD33,G36)","v":0},{"$f":"D_Gankin3(E33,N3,AB33,AD33,G35)","v":0},{"$f":"D_Gankin3(E33,P3,AB33,AD33,G36)","v":0},{"$f":"D_Gankin3(E33,P3,AB33,AD33,G35)","v":0},{"$f":"D_Gankin3(E33,R3,AB33,AD33,G36)","v":0},{"$f":"D_Gankin3(E33,R3,AB33,AD33,G35)","v":0},{"$f":"D_Gankin3(E33,T3,AB33,AD33,G36)","v":0},{"$f":"D_Gankin3($E33,U$3,$AB33,$AD33,$G36)","v":0},0,0,0,0,{"$f":"D_Gankin3($E33,Z$3,$AB33,$AD33,$G36)","v":0},{"$f":"D_Gankin3(E33,AA3,AB33,AD33,G36)","v":0}]
[null,null,null,"(",null,"％)",null,"修正入力","元利金"]
[null,null,null,"(",null,"％)",null,null,"(元金)"]
[null,null,null,null,null,null,"年 経営継承資金","計　算","元利金",{"$f":"D_Ganrikin3(E37,J3,AB37,AD37,G40,E40)","v":0},{"$f":"D_Ganrikin3(E37,K3,AB37,AD37,G40,E40)","v":0},{"$f":"D_Ganrikin3(E37,L3,AB37,AD37,G39,E39)","v":0},{"$f":"D_Ganrikin3(E37,L3,AB37,AD37,G40,E40)","v":0},{"$f":"D_Ganrikin3(E37,N3,AB37,AD37,G40,E40)","v":0},{"$f":"D_Ganrikin3(E37,N3,AB37,AD37,G39,E39)","v":0},{"$f":"D_Ganrikin3(E37,P3,AB37,AD37,G40,E40)","v":0},{"$f":"D_Ganrikin3(E37,P3,AB37,AD37,G39,E39)","v":0},{"$f":"D_Ganrikin3(E37,R3,AB37,AD37,G40,E40)","v":0},{"$f":"D_Ganrikin3(E37,R3,AB37,AD37,G39,E39)","v":0},{"$f":"D_Ganrikin3(E37,T$3,AB37,AD37,G40,E40)","v":0},{"$f":"D_Ganrikin3($E37,U$3,$AB37,$AD37,$G40,$E40)","v":0},0,0,0,0,0,{"$f":"D_Ganrikin3(E37,AA3,AB37,AD37,G40,E40)","v":0},null,"年",null,"年"]
[null,null,null,"上段 前年度計画",null,null,"借換額",null,"(元金)",{"$f":"D_Gankin3(E37,J3,AB37,AD37,G40)","v":0},{"$f":"D_Gankin3(E37,K3,AB37,AD37,G40)","v":0},{"$f":"D_Gankin3(E37,L3,AB37,AD37,G39)","v":0},{"$f":"D_Gankin3(E37,L3,AB37,AD37,G40)","v":0},{"$f":"D_Gankin3(E37,N3,AB37,AD37,G40)","v":0},{"$f":"D_Gankin3(E37,N3,AB37,AD37,G39)","v":0},{"$f":"D_Gankin3(E37,P3,AB37,AD37,G40)","v":0},{"$f":"D_Gankin3(E37,P3,AB37,AD37,G39)","v":0},{"$f":"D_Gankin3(E37,R3,AB37,AD37,G40)","v":0},{"$f":"D_Gankin3(E37,R3,AB37,AD37,G39)","v":0},{"$f":"D_Gankin3(E37,T$3,AB37,AD37,G40)","v":0},{"$f":"D_Gankin3($E37,U$3,$AB37,$AD37,$G40)","v":0},0,0,0,0,0,{"$f":"D_Gankin3(E37,AA3,AB37,AD37,G40)","v":0}]
[null,null,null,"(",null,"％)",null,"修正入力","元利金"]
[null,null,null,"(",null,"％)",null,null,"(元金)"]
[null,null,null," 計",null,null,{"$f":"G16+G20+G24+G28+G32+G36+G40","v":0},null,"(B)",{"$f":"J65+J67+J69+J71+J73+J76+J79","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"V65+V67+V69+V71+V73+V76+V79","v":0},0,0,0,0,{"$f":"AA65+AA67+AA69+AA71+AA73+AA76+AA79","v":0}]
[null,"　償 還 額 計",null,null,null,null,null,null,"(C)=(A)+(B)",{"$f":"J12+J41","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"V12+V41","v":0},0,{"$f":"X12+X41","v":0},0,{"$f":"Z12+Z41","v":0},{"$f":"AA12+AA41","v":0}]
[null,null,null," 前  期  繰  越",null,null,null,"計　算","(a)",null,{"$f":"J49","v":0},{"$f":"K49","v":0},{"$f":"K49","v":0},{"$f":"M49","v":0},{"$f":"L49","v":0},{"$f":"N49","v":0},0,0,0,0,{"$f":"T49","v":0},0,0,0,{"$f":"X49","v":0},0,{"$f":"Z49","v":0}]
[null,"償還財源",null,null,null,null,null,"修正入力","(a)"]
[null,null,null," 償  還  財  源",null,null,null,null,"(T)",{"$f":"IF(VALUE(配列シート!I3)=2,'2-1経営収支計画・法人'!G37,'2-1経営収支計画・個人'!I50)","v":0},{"$f":"IF(VALUE(配列シート!I3)=2,'2-1経営収支計画・法人'!H37,'2-1経営収支計画・個人'!J50)","v":0},{"$f":"IF(VALUE(配列シート!I3)=2,'2-1経営収支計画・法人'!I37,'2-1経営収支計画・個人'!K50)","v":0},{"$f":"IF(VALUE(配列シート!I3)=2,'2-1経営収支計画・法人'!J37,'2-1経営収支計画・個人'!L50)","v":0},{"$f":"IF(VALUE(配列シート!I3)=2,'2-1経営収支計画・法人'!K37,'2-1経営収支計画・個人'!M50)","v":0},{"$f":"IF(VALUE(配列シート!I3)=2,'2-1経営収支計画・法人'!L37,'2-1経営収支計画・個人'!N50)","v":0},{"$f":"IF(VALUE(配列シート!I3)=2,'2-1経営収支計画・法人'!M37,'2-1経営収支計画・個人'!O50)","v":0},{"$f":"IF(VALUE(配列シート!I3)=2,'2-1経営収支計画・法人'!N37,'2-1経営収支計画・個人'!P50)","v":0},{"$f":"IF(VALUE(配列シート!I3)=2,'2-1経営収支計画・法人'!O37,'2-1経営収支計画・個人'!Q50)","v":0},{"$f":"IF(VALUE(配列シート!I3)=2,'2-1経営収支計画・法人'!P37,'2-1経営収支計画・個人'!R50)","v":0},{"$f":"IF(VALUE(配列シート!I3)=2,'2-1経営収支計画・法人'!Q37,'2-1経営収支計画・個人'!S50)","v":0},{"$f":"IF(VALUE(配列シート!I3)=2,'2-1経営収支計画・法人'!R37,'2-1経営収支計画・個人'!T50)","v":0},{"$f":"IF(VALUE(配列シート!I3)=2,'2-1経営収支計画・法人'!S37,'2-1経営収支計画・個人'!U50)","v":0},{"$f":"IF(VALUE(配列シート!I3)=2,'2-1経営収支計画・法人'!T37,'2-1経営収支計画・個人'!V50)","v":0},{"$f":"IF(VALUE(配列シート!I3)=2,'2-1経営収支計画・法人'!U37,'2-1経営収支計画・個人'!W50)","v":0},{"$f":"IF(VALUE(配列シート!I3)=2,'2-1経営収支計画・法人'!V37,'2-1経営収支計画・個人'!X50)","v":0},{"$f":"IF(VALUE(配列シート!I3)=2,'2-1経営収支計画・法人'!W37,'2-1経営収支計画・個人'!Y50)","v":0},{"$f":"IF(VALUE(配列シート!I3)=2,'2-1経営収支計画・法人'!X37,'2-1経営収支計画・個人'!Z50)","v":0}]
[null,null,null,"   　　計",null,null,null,null,"(D)=(a)+(T)",{"$f":"J82+J45","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"V82+V45","v":0},0,{"$f":"X82+X45","v":0},0,{"$f":"Z82+Z45","v":0},0]
[null,"  差      引",null,null,null,null,null,null,"(E)=(D)-(C)",{"$f":"J46-J42","v":0},0,0,{"$f":"M46-M42","v":0},0,0,0,0,0,0,0,0,{"$f":"V46-V42","v":0},0,{"$f":"X46-X42","v":0},0,{"$f":"Z46-Z42","v":0},0]
[null,"  対   策   額",null,null,null,null,null,null,"(F)"]
[null,"  実 質 過 不 足",null,null,null,null,null,null,"(G)=(E)+(F)",{"$f":"J47+J48","v":0},0,0,0,0,0,0,{"$f":"Q47+Q48","v":0},0,0,0,0,{"$f":"V47+V48","v":0},0,{"$f":"X47+X48","v":0},0,{"$f":"Z47+Z48","v":0},0]
[null,"(注)１ 目標年次となる年は、償還年次欄の( )内に「目標年次」と記入すること。"]
[null,"  　２「前年度計画」は、前年度に作成した経営改善計画の当初計画若しくは見直し計画の数値を記入すること。"]
[]
[]
[null,"ワーク",null,"元金の合計",null,null,null,null,null,{"$f":"J66+J68+J70+J72+J74+J77+J80","v":0},0,0,0,0,0,0,0,{"$f":"R66+R68+R70+R72+R74+R77+R80","v":0},0,0,0,{"$f":"V66+V68+V70+V72+V74+V77+V80","v":0},0,{"$f":"X66+X68+X70+X72+X74+X77+X80","v":0},0,{"$f":"Z66+Z68+Z70+Z72+Z74+Z77+Z80","v":0},0]
[null,null,null,"元金の合計",null,null,null,null,null,{"$f":"J54","v":0},{"$f":"K54","v":0},null,{"$f":"M54","v":0},{"$f":"N54","v":0},null,{"$f":"P54","v":0},null,{"$f":"R54","v":0},null,{"$f":"T54","v":0},0,0,0,0,0,0,0]
[null,null,null,"元利金の合計",null,null,null,null,null,{"$f":"J41","v":0},{"$f":"K41","v":0},null,{"$f":"M41","v":0},{"$f":"N41","v":0},null,{"$f":"P41","v":0},null,{"$f":"R41","v":0},null,{"$f":"T41","v":0},0,0,0,0,0,0,0]
[]
[null,"修正入力欄に入力があれば、修正入力の値を優先します。"]
[null,"    区          分",null,null,null,null,null,null,null,{"$f":"J3","v":-3},{"$f":"J59+1","v":-2},{"$f":"K59+1","v":-1},null,{"$f":"L59+1","v":0},null,{"$f":"N59+1","v":1},null,{"$f":"P59+1","v":2},null,{"$f":"R59+1","v":3},{"$f":"T59+1","v":4},5,6,7,8,9,10,"償還期間"]
[null,null,null,null,null,null,null,null,null,"実績","実績","前年度計画","実績","計　画","前年度計画","計　画","前年度計画","計　画","前年度計画","計　画","計　画","計　画","計　画","計　画","計　画","計　画","計　画",null,null,"うち据置"]
[null,"条後還","制度資金(除く畜特)",null,null,":　計算",null,null,null,{"$f":"IF(J7=\"\",J6,J7)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(V7=\"\",V6,V7)","v":0},0,{"$f":"IF(X7=\"\",X6,X7)","v":0},0,{"$f":"IF(Z7=\"\",Z6,Z7)","v":0},0]
[null,"件約額","畜 産 特 別 資 金",null,null,":　計算",null,null,null,{"$f":"IF(J9=\"\",J8,J9)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(V9=\"\",V8,V9)","v":0},0,{"$f":"IF(X9=\"\",X8,X9)","v":0},0,{"$f":"IF(Z9=\"\",Z8,Z9)","v":0},0]
[null,"緩定","系統・その他資金",null,null,":　計算",null,null,null,{"$f":"IF(J11=\"\",J10,J11)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(V11=\"\",V10,V11)","v":0},0,{"$f":"IF(X11=\"\",X10,X11)","v":0},0,{"$f":"IF(Z11=\"\",Z10,Z11)","v":0},0]
[null,"和償","計",null,null,":　計算",null,null,null,{"$f":"SUM(J61:J63)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(V61:V63)","v":0},0,{"$f":"SUM(X61:X63)","v":0},0,{"$f":"SUM(Z61:Z63)","v":0},0]
[null,null,null,null,{"$f":"E13","v":25},null,null,null,"元利金",{"$f":"IF(J15=\"\",J13,J15)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(V15=\"\",V13,V15)","v":0},0,{"$f":"IF(X15=\"\",X13,X15)","v":0},0,{"$f":"IF(Z15=\"\",Z13,Z15)","v":0},0,{"$f":"AB13","v":0},"年",{"$f":"IF(AD13=\"\",\"\",AD13)","v":""},"年"]
[null,null,null,"(",{"$f":"IF(E16=\"\",\" ％)\",E16)","v":" ％)"},{"$f":"IF(G16=\"\",\"\",G16)","v":""},null,null,"元　金",{"$f":"IF(J16=\"\",J14,J16)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(V16=\"\",V14,V16)","v":0},0,{"$f":"IF(X16=\"\",X14,X16)","v":0},0,{"$f":"IF(Z16=\"\",Z14,Z16)","v":0},0]
[null,"借換額",null,null,{"$f":"E65+1","v":26},null,null,null,"元利金",{"$f":"IF(J19=\"\",J17,J19)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(V19=\"\",V17,V19)","v":0},0,{"$f":"IF(X19=\"\",X17,X19)","v":0},0,{"$f":"IF(Z19=\"\",Z17,Z19)","v":0},0,{"$f":"AB17","v":0},"年",{"$f":"IF(AD17=\"\",\"\",AD17)","v":""},"年"]
[null,null,null,"(",{"$f":"IF(E20=\"\",\" ％)\",E20)","v":" ％)"},{"$f":"IF(G20=\"\",\"\",G20)","v":""},null,null,"元　金",{"$f":"IF(J20=\"\",J18,J20)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(V20=\"\",V18,V20)","v":0},0,{"$f":"IF(X20=\"\",X18,X20)","v":0},0,{"$f":"IF(Z20=\"\",Z18,Z20)","v":0},0]
[null,null,null,null,{"$f":"E67+1","v":27},null,null,null,"元利金",{"$f":"IF(J23=\"\",J21,J23)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(V23=\"\",V21,V23)","v":0},0,{"$f":"IF(X23=\"\",X21,X23)","v":0},0,{"$f":"IF(Z23=\"\",Z21,Z23)","v":0},0,{"$f":"AB21","v":0},"年",{"$f":"IF(AD21=\"\",\"\",AD21)","v":""},"年"]
[null,null,null,"(",{"$f":"IF(E24=\"\",\" ％)\",E24)","v":" ％)"},{"$f":"IF(G24=\"\",\"\",G24)","v":""},null,null,"元　金",{"$f":"IF(J24=\"\",J22,J24)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(V24=\"\",V22,V24)","v":0},0,{"$f":"IF(X24=\"\",X22,X24)","v":0},0,{"$f":"IF(Z24=\"\",Z22,Z24)","v":0},0]
[null,null,null,null,{"$f":"E69+1","v":28},null,null,null,"元利金",{"$f":"IF(J27=\"\",J25,J27)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(V27=\"\",V25,V27)","v":0},0,{"$f":"IF(X27=\"\",X25,X27)","v":0},0,{"$f":"IF(Z27=\"\",Z25,Z27)","v":0},0,{"$f":"AB25","v":0},"年",{"$f":"IF(AD25=\"\",\"\",AD25)","v":""},"年"]
[null,null,null,"(",{"$f":"IF(E28=\"\",\" ％)\",E28)","v":" ％)"},{"$f":"IF(G28=\"\",\"\",G28)","v":""},null,null,"元　金",{"$f":"IF(J28=\"\",J26,J28)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(V28=\"\",V26,V28)","v":0},0,{"$f":"IF(X28=\"\",X26,X28)","v":0},0,{"$f":"IF(Z28=\"\",Z26,Z28)","v":0},0]
[null,null,null,null,{"$f":"E71+1","v":29},null,null,null,"元利金",{"$f":"IF(J31=\"\",J29,J31)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(V31=\"\",V29,V31)","v":0},0,{"$f":"IF(X31=\"\",X29,X31)","v":0},0,{"$f":"IF(Z31=\"\",Z29,Z31)","v":0},0,{"$f":"AB29","v":0},"年",{"$f":"IF(AD29=\"\",\"\",AD29)","v":""},"年"]
[null,null,null,"(",{"$f":"IF(E32=\"\",\" ％)\",E32)","v":" ％)"},{"$f":"IF(G32=\"\",\"\",G32)","v":""},null,null,"元　金",{"$f":"IF(J32=\"\",J30,J32)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(V32=\"\",V30,V32)","v":0},0,{"$f":"IF(X32=\"\",X30,X32)","v":0},0,{"$f":"IF(Z32=\"\",Z30,Z32)","v":0},{"$f":"IF(AA32=\"\",AA30,AA32)","v":0}]
[null,null,null,"残高一括借換",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB33","v":0},"年",{"$f":"IF(AD33=\"\",\"\",AD33)","v":""},"年"]
[null,null,null,null,{"$f":"IF(E33=\"\",\"\",E33)","v":""},null,null,null,"元利金",{"$f":"IF(J59>E76,IF(J35=\"\",J33,J35),0)","v":0},{"$f":"IF(K59>E76,IF(K35=\"\",K33,K35),0)","v":0},{"$f":"IF(L59>E76,IF(L35=\"\",L33,L35),0)","v":0},{"$f":"IF(L59>E76,IF(M35=\"\",M33,M35),0)","v":0},{"$f":"IF(N59>E76,IF(N35=\"\",N33,N35),0)","v":0},{"$f":"IF(N59>E76,IF(O35=\"\",O33,O35),0)","v":0},{"$f":"IF(P59>E76,IF(P35=\"\",P33,P35),0)","v":0},{"$f":"IF(P59>E76,IF(Q35=\"\",Q33,Q35),0)","v":0},{"$f":"IF(R59>E76,IF(R35=\"\",R33,R35),0)","v":0},{"$f":"IF(R59>E76,IF(S35=\"\",S33,S35),0)","v":0},{"$f":"IF(T59>E76,IF(T35=\"\",T33,T35),0)","v":0},{"$f":"IF(U59>$E$76,IF(U35=\"\",U33,U35),0)","v":0},0,0,0,0,0,0]
[null,null,null,"(",{"$f":"IF(E36=\"\",\" ％)\",E36)","v":" ％)"},{"$f":"IF(G36=\"\",\"\",G36)","v":""},null,null,"元　金",{"$f":"IF(J59>E76,IF(J36=\"\",J34,J36),0)","v":0},{"$f":"IF(K59>E76,IF(K36=\"\",K34,K36),0)","v":0},{"$f":"IF(L59>E76,IF(L36=\"\",L34,L36),0)","v":0},{"$f":"IF(L59>E76,IF(M36=\"\",M34,M36),0)","v":0},{"$f":"IF(N59>E76,IF(N36=\"\",N34,N36),0)","v":0},{"$f":"IF(N59>E76,IF(O36=\"\",O34,O36),0)","v":0},{"$f":"IF(P59>E76,IF(P36=\"\",P34,P36),0)","v":0},{"$f":"IF(P59>E76,IF(Q36=\"\",Q34,Q36),0)","v":0},{"$f":"IF(R59>E76,IF(R36=\"\",R34,R36),0)","v":0},{"$f":"IF(R59>E76,IF(S36=\"\",S34,S36),0)","v":0},{"$f":"IF(T59>E76,IF(T36=\"\",T34,T36),0)","v":0},{"$f":"IF(U59>$E$76,IF(U36=\"\",U34,U36),0)","v":0},{"$f":"IF(V59>$E$76,IF(V36=\"\",V34,V36),0)","v":0},{"$f":"IF(W59>$E$76,IF(W36=\"\",W34,W36),0)","v":0},{"$f":"IF(X59>$E$76,IF(X36=\"\",X34,X36),0)","v":0},{"$f":"IF(Y59>$E$76,IF(Y36=\"\",Y34,Y36),0)","v":0},{"$f":"IF(Z59>$E$76,IF(Z36=\"\",Z34,Z36),0)","v":0},{"$f":"IF(AA59>$E$76,IF(AA36=\"\",AA34,AA36),0)","v":0}]
[null,null,null,"経営継承資金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AB37","v":0},"年",{"$f":"IF(AD37=\"\",\"\",AD37)","v":""},"年"]
[null,null,null,null,{"$f":"IF(E37=\"\",\"\",E37)","v":""},null,null,null,"元利金",{"$f":"IF(J59>E79,IF(J39=\"\",J37,J39),0)","v":0},{"$f":"IF(K59>E79,IF(K39=\"\",K37,K39),0)","v":0},{"$f":"IF(L59>E79,IF(L39=\"\",L37,L39),0)","v":0},{"$f":"IF(L59>E79,IF(M39=\"\",M37,M39),0)","v":0},{"$f":"IF(N59>E79,IF(N39=\"\",N37,N39),0)","v":0},{"$f":"IF(N59>E79,IF(O39=\"\",O37,O39),0)","v":0},{"$f":"IF(P59>E79,IF(P39=\"\",P37,P39),0)","v":0},{"$f":"IF(P59>E79,IF(Q39=\"\",Q37,Q39),0)","v":0},{"$f":"IF(R59>E79,IF(R39=\"\",R37,R39),0)","v":0},{"$f":"IF(R59>E79,IF(S39=\"\",S37,S39),0)","v":0},{"$f":"IF(T59>E79,IF(T39=\"\",T37,T39),0)","v":0},{"$f":"IF(U59>$E$79,IF(U39=\"\",U37,U39),0)","v":0},{"$f":"IF(V59>$E$79,IF(V39=\"\",V37,V39),0)","v":0},{"$f":"IF(W59>$E$79,IF(W39=\"\",W37,W39),0)","v":0},{"$f":"IF(X59>$E$79,IF(X39=\"\",X37,X39),0)","v":0},0,{"$f":"IF(Z59>$E$79,IF(Z39=\"\",Z37,Z39),0)","v":0},{"$f":"IF(AA59>$E$79,IF(AA39=\"\",AA37,AA39),0)","v":0}]
[null,null,null,"(",{"$f":"IF(E40=\"\",\" ％)\",E40)","v":" ％)"},{"$f":"IF(G40=\"\",\"\",G40)","v":""},null,null,"元　金",{"$f":"IF(J59>E79,IF(J40=\"\",J38,J40),0)","v":0},{"$f":"IF(K59>E79,IF(K40=\"\",K38,K40),0)","v":0},{"$f":"IF(L59>E79,IF(L40=\"\",L38,L40),0)","v":0},{"$f":"IF(L59>E79,IF(M40=\"\",M38,M40),0)","v":0},{"$f":"IF(N59>E79,IF(N40=\"\",N38,N40),0)","v":0},{"$f":"IF(N59>E79,IF(O40=\"\",O38,O40),0)","v":0},{"$f":"IF(P59>E79,IF(P40=\"\",P38,P40),0)","v":0},{"$f":"IF(P59>E79,IF(Q40=\"\",Q38,Q40),0)","v":0},{"$f":"IF(R59>E79,IF(R40=\"\",R38,R40),0)","v":0},{"$f":"IF(R59>E79,IF(S40=\"\",S38,S40),0)","v":0},{"$f":"IF(T59>E79,IF(T40=\"\",T38,T40),0)","v":0},{"$f":"IF(U59>$E$79,IF(U40=\"\",U38,U40),0)","v":0},{"$f":"IF(V59>$E$79,IF(V40=\"\",V38,V40),0)","v":0},0,0,0,0,{"$f":"IF(AA59>$E$79,IF(AA40=\"\",AA38,AA40),0)","v":0}]
[]
[null,null,null," 前  期  繰  越",null,null,null,null,"(a)",{"$f":"IF(J44=\"\",J43,J44)","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"IF(V44=\"\",V43,V44)","v":0},0,{"$f":"IF(X44=\"\",X43,X44)","v":0},0,{"$f":"IF(Z44=\"\",Z43,Z44)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,"経営継承元金→",null,{"$f":"M80","v":0},{"$f":"N80","v":0}]
[null,"一括借換、経営継承を除いた計",null,null,null,null,null,null,null,null,"経営継承元利金→",null,{"$f":"M79","v":0},{"$f":"N79","v":0}]
[null,"ワーク２",null,"元金の合計（一括借換、経営継承除く）",null,null,null,null,"元金",{"$f":"SUM(J66,J68,J70,J72,J74)","v":0},{"$f":"SUM(K66,K68,K70,K72,K74)","v":0},{"$f":"SUM(L66,L68,L70,L72,L74)","v":0},{"$f":"SUM(M66,M68,M70,M72,M74)","v":0},{"$f":"SUM(N66,N68,N70,N72,N74)","v":0},{"$f":"SUM(O66,O68,O70,O72,O74)","v":0},0,0,0,0,0,0,{"$f":"SUM(V66,V68,V70,V72,V74)","v":0},0,{"$f":"SUM(X66,X68,X70,X72,X74)","v":0},0,{"$f":"SUM(Z66,Z68,Z70,Z72,Z74)","v":0},0]
[null,null,null,"元利金の合計（一括借換、経営継承除く）",null,null,null,null,"元利金",{"$f":"SUM(J65,J67,J69,J71,J73)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(Y65,Y67,Y69,Y71,Y73)","v":0},{"$f":"SUM(Z65,Z67,Z69,Z71,Z73)","v":0},{"$f":"SUM(AA65,AA67,AA69,AA71,AA73)","v":0}]
[null,"V540で追加"]
[]
[null,"入力票経済階層利用参照（227,228,229,230)"]
[null,"ワーク３",null,"元金の合計（一括借換、経営継承除く）",null,null,null,null,null,null,null,null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!M77)>0,CELL(\"contents\",'3-1借換後の計画'!M80)>0),CELL(\"contents\",'5償還表(条件緩和前)'!O109)+CELL(\"contents\",M85),CELL(\"contents\",'6償還表(条件緩和後)'!O113))","v":0},{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!N77)>0,CELL(\"contents\",'3-1借換後の計画'!N80)>0),CELL(\"contents\",'5償還表(条件緩和前)'!P109)+CELL(\"contents\",N85),CELL(\"contents\",'6償還表(条件緩和後)'!P113))","v":0}]
[null,null,null,"元利金の合計（一括借換、経営継承除く）",null,null,null,null,null,null,null,null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!M77)>0,CELL(\"contents\",'3-1借換後の計画'!M80)>0),CELL(\"contents\",'5償還表(条件緩和前)'!O108)+CELL(\"contents\",M86),CELL(\"contents\",'6償還表(条件緩和後)'!O112))","v":0},{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!N77)>0,CELL(\"contents\",'3-1借換後の計画'!N80)>0),CELL(\"contents\",'5償還表(条件緩和前)'!P108)+CELL(\"contents\",N86),CELL(\"contents\",'6償還表(条件緩和後)'!P112))","v":0}]
[null,"V540で追加"]

{"sheet":"3-2借換額内訳","index":11,"n_rows":14,"n_cols":14,"rows_kept":14,"cut":false,"hidden":false,"merged":[[3,13,5,13],[3,1,4,1],[2,7,3,7],[4,7,5,7],[3,8,4,8],[3,11,3,12],[3,9,3,10],[2,4,3,4],[4,4,5,4],[3,5,4,5],[2,6,3,6],[4,6,5,6],[2,2,3,2],[4,2,5,2],[2,3,3,3],[4,3,5,3]]}
[""]
[null,"3.負債整理計画・(2)大家畜特別支援(新)資金借換額の内訳",null,null,null,null,null,null,null,null,null,null,null,"(単位：千円)"]
[null,null,"農協系統","畜産特別","農業近代",null,"その他","一般金融"]
[null,"区      分",null,null,null,"公庫資金",null,null,"計","経営改善資金（一般）",null,"経営改善資金（特認）",null,"経営継承"]
[null,null,"一般資金","資   金","化 資 金",null,"制度資金","機関資金",null,null,"う　ち",null,"う　ち"]
[null,null,null,null,null,null,null,null,null,null,"残高借換",null,"残高借換"]
[null,25,null,null,null,null,null,null,{"$f":"SUM(C7:H7)","v":0}]
[null,{"$f":"B7+1","v":26},null,null,null,null,null,null,{"$f":"SUM(C8:H8)","v":0}]
[null,{"$f":"B8+1","v":27},null,null,null,null,null,null,{"$f":"SUM(C9:H9)","v":0}]
[null,{"$f":"B9+1","v":28},null,null,null,null,null,null,{"$f":"SUM(C10:H10)","v":0}]
[null,{"$f":"B10+1","v":29},null,null,null,null,null,null,{"$f":"SUM(C11:H11)","v":0}]
[null,"合      計",{"$f":"SUM(C7:C11)","v":0},0,0,0,0,0,0,0,0,0,0,0]
[null,"注１　借換額を資金別に記入すること。"]
[null,"　２ 「６．既住借入金年次別約定償還表（条件緩和後）」の資金使途欄をチェックし、大家畜に係る資金であることを確認すること。"]

{"sheet":"4条件緩和総括表","index":12,"n_rows":24,"n_cols":12,"rows_kept":24,"cut":false,"hidden":false,"merged":[[2,4,3,4],[2,9,3,9],[2,1,3,2],[2,10,3,10]]}
[""]
[null," 4.条件緩和総括表",null,null,null,null,null,null,null,null,"(単位：千円)"]
[null,"区   分",null,"農業近代化","公庫資金","その他","系統一般","買掛未払金","一般金融機関","計","その他の条件緩和の内容"]
[null,null,null,"資     金",null,"制度資金","資   金","残     高","資　　　金"]
[null,null,"条件緩和前",null,null,null,null,null,null,{"$f":"SUM(D5:I5)","v":0},null," "]
[null,25,"条件緩和後",null,null,null,null,null,null,0,null," "]
[null,null,"差引",{"$f":"D5-D6","v":0},0,0,0,0,0,0,null," "]
[null,null,"条件緩和前",null,null,null,null,null,null,0,null," "]
[null,{"$f":"B6+1","v":26},"条件緩和後",null,null,null,null,null,null,0,null," "]
[null,null,"差引",{"$f":"D8-D9","v":0},0,0,0,0,0,0,null," "]
[null,null,"条件緩和前",null,null,null,null,null,null,0,null," "]
[null,{"$f":"B9+1","v":27},"条件緩和後",null,null,null,null,null,null,0,null," "]
[null,null,"差引",{"$f":"D11-D12","v":0},0,0,0,0,0,0,null," "]
[null,null,"条件緩和前",null,null,null,null,null,null,0,null," "]
[null,{"$f":"B12+1","v":28},"条件緩和後",null,null,null,null,null,null,0,null," "]
[null,null,"差引",{"$f":"D14-D15","v":0},0,0,0,0,0,0,null," "]
[null,null,"条件緩和前",null,null,null,null,null,null,0,null," "]
[null,{"$f":"B15+1","v":29},"条件緩和後",null,null,null,null,null,null,0,null," "]
[null,null,"差引",{"$f":"D17-D18","v":0},0,0,0,0,0,0,null," "]
[null,null,"条件緩和前",{"$f":"D5+D8+D11+D14+D17","v":0},0,0,0,0,0,{"$f":"SUM(D20:I20)","v":0},null," "]
[null,"合計","条件緩和後",0,0,0,0,0,0,{"$f":"SUM(D21:I21)","v":0},null," "]
[null,null,"差引",{"$f":"D20-D21","v":0},0,0,0,0,0,{"$f":"SUM(D22:I22)","v":0},null," "]
[null,"(注)　各年の条件緩和前の約定償還額を条件緩和前欄に、各年の条件緩和後の約定償還額を条件緩和後欄に記入し、"]
[null,"　　　その差（差引）を条件緩和額とすること。"]

{"sheet":"5償還表(条件緩和前)","index":13,"n_rows":113,"n_cols":43,"rows_kept":113,"cut":false,"hidden":false,"merged":[[112,2,112,42],[66,2,77,2],[69,1,88,1],[79,2,89,2],[95,1,104,2],[110,2,110,42],[111,2,111,42],[2,4,4,4],[2,12,2,25],[2,26,2,39],[2,40,3,41],[3,1,3,3],[7,2,16,2],[15,1,53,1],[20,2,29,2],[32,2,45,2],[48,2,61,2]]}
[""]
[null," 5.既往借入金年次別約定償還表(条件緩和前)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(単位：千円)"]
[null,null,null,null,"番号",null,null,null,null,"(うち",null,null,"年　　次　　別　　約　　定　　償　　還　　額",null,null,null,null,null,null,null,null,null,null,null,null,null,"借　　　　入　　　　金　　　　残　　　　高",null,null,null,null,null,null,null,null,null,null,null,null,null,"資金充当"]
[null,"資      金      名",null,null,null,"借入額","借 入 期 限",null,null,"据置期間","利　率",null,{"$f":"IF(配列シート!$B$9=M5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=N5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=O5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=P5,\"(目標年次)\",\"\")","v":"(目標年次)"},{"$f":"IF(配列シート!$B$9=Q5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=R5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=S5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=T5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=U5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=V5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=W5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=X5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=Y5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=Z5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AA5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AB5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AC5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AD5,\"(目標年次)\",\"\")","v":"(目標年次)"},{"$f":"IF(配列シート!$B$9=AE5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AF5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AG5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AH5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AI5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AJ5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AK5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AL5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AM5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AN5,\"(目標年次)\",\"\")","v":""},null,null,"資 金 の 使 途"]
[null,null,null,null,null,null,"(○年～○年)",null,null,"○年)",null,null,{"$f":"配列シート!B8-3","v":-3},{"$f":"M5+1","v":-2},{"$f":"N5+1","v":-1},{"$f":"O5+1","v":0},{"$f":"P5+1","v":1},{"$f":"Q5+1","v":2},{"$f":"R5+1","v":3},{"$f":"S5+1","v":4},{"$f":"T5+1","v":5},{"$f":"U5+1","v":6},{"$f":"V5+1","v":7},{"$f":"W5+1","v":8},{"$f":"X5+1","v":9},{"$f":"Y5+1","v":10},{"$f":"配列シート!B8-3","v":-3},{"$f":"AA5+1","v":-2},{"$f":"AB5+1","v":-1},{"$f":"AC5+1","v":0},{"$f":"AD5+1","v":1},{"$f":"AE5+1","v":2},{"$f":"AF5+1","v":3},{"$f":"AG5+1","v":4},{"$f":"AH5+1","v":5},{"$f":"AI5+1","v":6},{"$f":"AJ5+1","v":7},{"$f":"AK5+1","v":8},{"$f":"AL5+1","v":9},{"$f":"AM5+1","v":10},"部門","比率"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,"農業近代化資金",null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,"制度資金",null,"その他計",null,{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,2,'5-1既住借入金の償還計画'!F6:F45)","v":0},null,null,null,null,null,"元利金",{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,2,'5-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,2,'5-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,2,'5-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,2,'5-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,2,'5-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,2,'5-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,2,'5-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,2,'5-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,2,'5-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,2,'5-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,2,'5-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,2,'5-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,2,'5-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,2,'5-1既住借入金の償還計画'!Z6:Z45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元  金",{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,12,'5-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,12,'5-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,12,'5-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,12,'5-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,12,'5-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,12,'5-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,12,'5-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,12,'5-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,12,'5-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,12,'5-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,12,'5-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,12,'5-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,12,'5-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,12,'5-1既住借入金の償還計画'!Z6:Z45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,12,'5-1既住借入金の償還計画'!AA6:AA45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,12,'5-1既住借入金の償還計画'!AB6:AB45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,12,'5-1既住借入金の償還計画'!AC6:AC45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,12,'5-1既住借入金の償還計画'!AD6:AD45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,12,'5-1既住借入金の償還計画'!AE6:AE45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,12,'5-1既住借入金の償還計画'!AF6:AF45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,12,'5-1既住借入金の償還計画'!AG6:AG45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,12,'5-1既住借入金の償還計画'!AH6:AH45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,12,'5-1既住借入金の償還計画'!AI6:AI45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,12,'5-1既住借入金の償還計画'!AJ6:AJ45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,12,'5-1既住借入金の償還計画'!AK6:AK45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,12,'5-1既住借入金の償還計画'!AL6:AL45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,12,'5-1既住借入金の償還計画'!AM6:AM45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,12,'5-1既住借入金の償還計画'!AN6:AN45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M6+M8+M10+M12+M14+M16","v":0},{"$f":"N6+N8+N10+N12+N14+N16","v":0},{"$f":"O6+O8+O10+O12+O14+O16","v":0},{"$f":"P6+P8+P10+P12+P14+P16","v":0},{"$f":"Q6+Q8+Q10+Q12+Q14+Q16","v":0},{"$f":"R6+R8+R10+R12+R14+R16","v":0},{"$f":"S6+S8+S10+S12+S14+S16","v":0},{"$f":"T6+T8+T10+T12+T14+T16","v":0},{"$f":"U6+U8+U10+U12+U14+U16","v":0},{"$f":"V6+V8+V10+V12+V14+V16","v":0},{"$f":"W6+W8+W10+W12+W14+W16","v":0},{"$f":"X6+X8+X10+X12+X14+X16","v":0},{"$f":"Y6+Y8+Y10+Y12+Y14+Y16","v":0},{"$f":"Z6+Z8+Z10+Z12+Z14+Z16","v":0}]
[null,null,null,"小            計",null,{"$f":"F6+F8+F10+F12+F14+F16","v":0},null,null,null,null,null,"元  金",{"$f":"+M7+M9+M11+M13+M15+M17","v":0},{"$f":"+N7+N9+N11+N13+N15+N17","v":0},{"$f":"+O7+O9+O11+O13+O15+O17","v":0},{"$f":"+P7+P9+P11+P13+P15+P17","v":0},{"$f":"+Q7+Q9+Q11+Q13+Q15+Q17","v":0},{"$f":"+R7+R9+R11+R13+R15+R17","v":0},{"$f":"+S7+S9+S11+S13+S15+S17","v":0},{"$f":"+T7+T9+T11+T13+T15+T17","v":0},{"$f":"+U7+U9+U11+U13+U15+U17","v":0},{"$f":"+V7+V9+V11+V13+V15+V17","v":0},{"$f":"+W7+W9+W11+W13+W15+W17","v":0},{"$f":"+X7+X9+X11+X13+X15+X17","v":0},{"$f":"+Y7+Y9+Y11+Y13+Y15+Y17","v":0},{"$f":"+Z7+Z9+Z11+Z13+Z15+Z17","v":0},{"$f":"AA7+AA9+AA11+AA13+AA15+AA17","v":0},{"$f":"AB7+AB9+AB11+AB13+AB15+AB17","v":0},{"$f":"AC7+AC9+AC11+AC13+AC15+AC17","v":0},{"$f":"AD7+AD9+AD11+AD13+AD15+AD17","v":0},{"$f":"AE7+AE9+AE11+AE13+AE15+AE17","v":0},{"$f":"AF7+AF9+AF11+AF13+AF15+AF17","v":0},{"$f":"AG7+AG9+AG11+AG13+AG15+AG17","v":0},{"$f":"AH7+AH9+AH11+AH13+AH15+AH17","v":0},{"$f":"AI7+AI9+AI11+AI13+AI15+AI17","v":0},{"$f":"AJ7+AJ9+AJ11+AJ13+AJ15+AJ17","v":0},{"$f":"AK7+AK9+AK11+AK13+AK15+AK17","v":0},{"$f":"AL7+AL9+AL11+AL13+AL15+AL17","v":0},{"$f":"AM7+AM9+AM11+AM13+AM15+AM17","v":0},{"$f":"AN7+AN9+AN11+AN13+AN15+AN17","v":0}]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,"公庫資金",null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,"その他計",null,{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,3,'5-1既住借入金の償還計画'!F6:F45)","v":0},null,null,null,null,null,"元利金",{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,3,'5-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,3,'5-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,3,'5-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,3,'5-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,3,'5-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,3,'5-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,3,'5-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,3,'5-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,3,'5-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,3,'5-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,3,'5-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,3,'5-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,3,'5-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,3,'5-1既住借入金の償還計画'!Z6:Z45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元  金",{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,13,'5-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,13,'5-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,13,'5-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,13,'5-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,13,'5-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,13,'5-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,13,'5-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,13,'5-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,13,'5-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,13,'5-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,13,'5-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,13,'5-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,13,'5-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,13,'5-1既住借入金の償還計画'!Z6:Z45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,13,'5-1既住借入金の償還計画'!AA6:AA45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,13,'5-1既住借入金の償還計画'!AB6:AB45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,13,'5-1既住借入金の償還計画'!AC6:AC45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,13,'5-1既住借入金の償還計画'!AD6:AD45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,13,'5-1既住借入金の償還計画'!AE6:AE45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,13,'5-1既住借入金の償還計画'!AF6:AF45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,13,'5-1既住借入金の償還計画'!AG6:AG45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,13,'5-1既住借入金の償還計画'!AH6:AH45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,13,'5-1既住借入金の償還計画'!AI6:AI45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,13,'5-1既住借入金の償還計画'!AJ6:AJ45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,13,'5-1既住借入金の償還計画'!AK6:AK45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,13,'5-1既住借入金の償還計画'!AL6:AL45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,13,'5-1既住借入金の償還計画'!AM6:AM45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,13,'5-1既住借入金の償還計画'!AN6:AN45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M20+M22+M24+M26+M28","v":0},{"$f":"N20+N22+N24+N26+N28","v":0},{"$f":"O20+O22+O24+O26+O28","v":0},{"$f":"P20+P22+P24+P26+P28","v":0},{"$f":"Q20+Q22+Q24+Q26+Q28","v":0},{"$f":"R20+R22+R24+R26+R28","v":0},{"$f":"S20+S22+S24+S26+S28","v":0},{"$f":"T20+T22+T24+T26+T28","v":0},{"$f":"U20+U22+U24+U26+U28","v":0},{"$f":"V20+V22+V24+V26+V28","v":0},{"$f":"W20+W22+W24+W26+W28","v":0},{"$f":"X20+X22+X24+X26+X28","v":0},{"$f":"Y20+Y22+Y24+Y26+Y28","v":0},{"$f":"Z20+Z22+Z24+Z26+Z28","v":0}]
[null,null,null,"小            計",null,{"$f":"F20+F22+F24+F26+F28","v":0},null,null,null,null,null,"元  金",{"$f":"M21+M23+M25+M27+M29","v":0},{"$f":"N21+N23+N25+N27+N29","v":0},{"$f":"O21+O23+O25+O27+O29","v":0},{"$f":"P21+P23+P25+P27+P29","v":0},{"$f":"Q21+Q23+Q25+Q27+Q29","v":0},{"$f":"R21+R23+R25+R27+R29","v":0},{"$f":"S21+S23+S25+S27+S29","v":0},{"$f":"T21+T23+T25+T27+T29","v":0},{"$f":"U21+U23+U25+U27+U29","v":0},{"$f":"V21+V23+V25+V27+V29","v":0},{"$f":"W21+W23+W25+W27+W29","v":0},{"$f":"X21+X23+X25+X27+X29","v":0},{"$f":"Y21+Y23+Y25+Y27+Y29","v":0},{"$f":"Z21+Z23+Z25+Z27+Z29","v":0},{"$f":"AA21+AA23+AA25+AA27+AA29","v":0},{"$f":"AB21+AB23+AB25+AB27+AB29","v":0},{"$f":"AC21+AC23+AC25+AC27+AC29","v":0},{"$f":"AD21+AD23+AD25+AD27+AD29","v":0},{"$f":"AE21+AE23+AE25+AE27+AE29","v":0},{"$f":"AF21+AF23+AF25+AF27+AF29","v":0},{"$f":"AG21+AG23+AG25+AG27+AG29","v":0},{"$f":"AH21+AH23+AH25+AH27+AH29","v":0},{"$f":"AI21+AI23+AI25+AI27+AI29","v":0},{"$f":"AJ21+AJ23+AJ25+AJ27+AJ29","v":0},{"$f":"AK21+AK23+AK25+AK27+AK29","v":0},{"$f":"AL21+AL23+AL25+AL27+AL29","v":0},{"$f":"AM21+AM23+AM25+AM27+AM29","v":0},{"$f":"AN21+AN23+AN25+AN27+AN29","v":0}]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,"その他制度資金※除く畜特",null,null,null,null,{"$f":"IF(AND(G33<>0,I33<>0),\"～\",\"\")","v":""},null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,"その他計",null,{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,4,'5-1既住借入金の償還計画'!F6:F45)","v":0},null,null,null,null,null,"元利金",{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,4,'5-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,4,'5-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,4,'5-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,4,'5-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,4,'5-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,4,'5-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,4,'5-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,4,'5-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,4,'5-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,4,'5-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,4,'5-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,4,'5-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,4,'5-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,4,'5-1既住借入金の償還計画'!Z6:Z45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元  金",{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,14,'5-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,14,'5-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,14,'5-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,14,'5-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,14,'5-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,14,'5-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,14,'5-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,14,'5-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,14,'5-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,14,'5-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,14,'5-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,14,'5-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,14,'5-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,14,'5-1既住借入金の償還計画'!Z6:Z45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,14,'5-1既住借入金の償還計画'!AA6:AA45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,14,'5-1既住借入金の償還計画'!AB6:AB45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,14,'5-1既住借入金の償還計画'!AC6:AC45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,14,'5-1既住借入金の償還計画'!AD6:AD45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,14,'5-1既住借入金の償還計画'!AE6:AE45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,14,'5-1既住借入金の償還計画'!AF6:AF45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,14,'5-1既住借入金の償還計画'!AG6:AG45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,14,'5-1既住借入金の償還計画'!AH6:AH45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,14,'5-1既住借入金の償還計画'!AI6:AI45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,14,'5-1既住借入金の償還計画'!AJ6:AJ45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,14,'5-1既住借入金の償還計画'!AK6:AK45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,14,'5-1既住借入金の償還計画'!AL6:AL45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,14,'5-1既住借入金の償還計画'!AM6:AM45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,14,'5-1既住借入金の償還計画'!AN6:AN45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M32+M34+M36+M38+M40+M42+M44","v":0},{"$f":"N32+N34+N36+N38+N40+N42+N44","v":0},{"$f":"O32+O34+O36+O38+O40+O42+O44","v":0},{"$f":"P32+P34+P36+P38+P40+P42+P44","v":0},{"$f":"Q32+Q34+Q36+Q38+Q40+Q42+Q44","v":0},{"$f":"R32+R34+R36+R38+R40+R42+R44","v":0},{"$f":"S32+S34+S36+S38+S40+S42+S44","v":0},{"$f":"T32+T34+T36+T38+T40+T42+T44","v":0},{"$f":"U32+U34+U36+U38+U40+U42+U44","v":0},{"$f":"V32+V34+V36+V38+V40+V42+V44","v":0},{"$f":"W32+W34+W36+W38+W40+W42+W44","v":0},{"$f":"X32+X34+X36+X38+X40+X42+X44","v":0},{"$f":"Y32+Y34+Y36+Y38+Y40+Y42+Y44","v":0},{"$f":"Z32+Z34+Z36+Z38+Z40+Z42+Z44","v":0}]
[null,null,null,"小            計",null,{"$f":"F32+F34+F36+F38+F40+F42+F44","v":0},null,null,null,null,null,"元  金",{"$f":"M33+M35+M37+M39+M41+M43+M45","v":0},{"$f":"N33+N35+N37+N39+N41+N43+N45","v":0},{"$f":"O33+O35+O37+O39+O41+O43+O45","v":0},{"$f":"P33+P35+P37+P39+P41+P43+P45","v":0},{"$f":"Q33+Q35+Q37+Q39+Q41+Q43+Q45","v":0},{"$f":"R33+R35+R37+R39+R41+R43+R45","v":0},{"$f":"S33+S35+S37+S39+S41+S43+S45","v":0},{"$f":"T33+T35+T37+T39+T41+T43+T45","v":0},{"$f":"U33+U35+U37+U39+U41+U43+U45","v":0},{"$f":"V33+V35+V37+V39+V41+V43+V45","v":0},{"$f":"W33+W35+W37+W39+W41+W43+W45","v":0},{"$f":"X33+X35+X37+X39+X41+X43+X45","v":0},{"$f":"Y33+Y35+Y37+Y39+Y41+Y43+Y45","v":0},{"$f":"Z33+Z35+Z37+Z39+Z41+Z43+Z45","v":0},{"$f":"AA33+AA35+AA37+AA39+AA41+AA43+AA45","v":0},{"$f":"AB33+AB35+AB37+AB39+AB41+AB43+AB45","v":0},{"$f":"AC33+AC35+AC37+AC39+AC41+AC43+AC45","v":0},{"$f":"AD33+AD35+AD37+AD39+AD41+AD43+AD45","v":0},{"$f":"AE33+AE35+AE37+AE39+AE41+AE43+AE45","v":0},{"$f":"AF33+AF35+AF37+AF39+AF41+AF43+AF45","v":0},{"$f":"AG33+AG35+AG37+AG39+AG41+AG43+AG45","v":0},{"$f":"AH33+AH35+AH37+AH39+AH41+AH43+AH45","v":0},{"$f":"AI33+AI35+AI37+AI39+AI41+AI43+AI45","v":0},{"$f":"AJ33+AJ35+AJ37+AJ39+AJ41+AJ43+AJ45","v":0},{"$f":"AK33+AK35+AK37+AK39+AK41+AK43+AK45","v":0},{"$f":"AL33+AL35+AL37+AL39+AL41+AL43+AL45","v":0},{"$f":"AM33+AM35+AM37+AM39+AM41+AM43+AM45","v":0},{"$f":"AN33+AN35+AN37+AN39+AN41+AN43+AN45","v":0}]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,"畜産特別資金",null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,"その他計",null,{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,5,'5-1既住借入金の償還計画'!F6:F45)","v":0},null,null,null,null,null,"元利金",{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,5,'5-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,5,'5-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,5,'5-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,5,'5-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,5,'5-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,5,'5-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,5,'5-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,5,'5-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,5,'5-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,5,'5-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,5,'5-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,5,'5-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,5,'5-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,5,'5-1既住借入金の償還計画'!Z6:Z45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元  金",{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,15,'5-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,15,'5-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,15,'5-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,15,'5-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,15,'5-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,15,'5-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,15,'5-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,15,'5-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,15,'5-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,15,'5-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,15,'5-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,15,'5-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,15,'5-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,15,'5-1既住借入金の償還計画'!Z6:Z45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,15,'5-1既住借入金の償還計画'!AA6:AA45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,15,'5-1既住借入金の償還計画'!AB6:AB45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,15,'5-1既住借入金の償還計画'!AC6:AC45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,15,'5-1既住借入金の償還計画'!AD6:AD45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,15,'5-1既住借入金の償還計画'!AE6:AE45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,15,'5-1既住借入金の償還計画'!AF6:AF45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,15,'5-1既住借入金の償還計画'!AG6:AG45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,15,'5-1既住借入金の償還計画'!AH6:AH45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,15,'5-1既住借入金の償還計画'!AI6:AI45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,15,'5-1既住借入金の償還計画'!AJ6:AJ45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,15,'5-1既住借入金の償還計画'!AK6:AK45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,15,'5-1既住借入金の償還計画'!AL6:AL45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,15,'5-1既住借入金の償還計画'!AM6:AM45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,15,'5-1既住借入金の償還計画'!AN6:AN45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M48+M50+M52+M54+M56+M58+M60","v":0},{"$f":"N48+N50+N52+N54+N56+N58+N60","v":0},{"$f":"O48+O50+O52+O54+O56+O58+O60","v":0},{"$f":"P48+P50+P52+P54+P56+P58+P60","v":0},{"$f":"Q48+Q50+Q52+Q54+Q56+Q58+Q60","v":0},{"$f":"R48+R50+R52+R54+R56+R58+R60","v":0},{"$f":"S48+S50+S52+S54+S56+S58+S60","v":0},{"$f":"T48+T50+T52+T54+T56+T58+T60","v":0},{"$f":"U48+U50+U52+U54+U56+U58+U60","v":0},{"$f":"V48+V50+V52+V54+V56+V58+V60","v":0},{"$f":"W48+W50+W52+W54+W56+W58+W60","v":0},{"$f":"X48+X50+X52+X54+X56+X58+X60","v":0},{"$f":"Y48+Y50+Y52+Y54+Y56+Y58+Y60","v":0},{"$f":"Z48+Z50+Z52+Z54+Z56+Z58+Z60","v":0}]
[null,null,null,"小            計",null,{"$f":"F48+F50+F52+F54+F56+F58+F60","v":0},null,null,null,null,null,"元  金",{"$f":"M49+M51+M53+M55+M57+M59+M61","v":0},{"$f":"N49+N51+N53+N55+N57+N59+N61","v":0},{"$f":"O49+O51+O53+O55+O57+O59+O61","v":0},{"$f":"P49+P51+P53+P55+P57+P59+P61","v":0},{"$f":"Q49+Q51+Q53+Q55+Q57+Q59+Q61","v":0},{"$f":"R49+R51+R53+R55+R57+R59+R61","v":0},{"$f":"S49+S51+S53+S55+S57+S59+S61","v":0},{"$f":"T49+T51+T53+T55+T57+T59+T61","v":0},{"$f":"U49+U51+U53+U55+U57+U59+U61","v":0},{"$f":"V49+V51+V53+V55+V57+V59+V61","v":0},{"$f":"W49+W51+W53+W55+W57+W59+W61","v":0},{"$f":"X49+X51+X53+X55+X57+X59+X61","v":0},{"$f":"Y49+Y51+Y53+Y55+Y57+Y59+Y61","v":0},{"$f":"Z49+Z51+Z53+Z55+Z57+Z59+Z61","v":0},{"$f":"AA49+AA51+AA53+AA55+AA57+AA59+AA61","v":0},{"$f":"AB49+AB51+AB53+AB55+AB57+AB59+AB61","v":0},{"$f":"AC49+AC51+AC53+AC55+AC57+AC59+AC61","v":0},{"$f":"AD49+AD51+AD53+AD55+AD57+AD59+AD61","v":0},{"$f":"AE49+AE51+AE53+AE55+AE57+AE59+AE61","v":0},{"$f":"AF49+AF51+AF53+AF55+AF57+AF59+AF61","v":0},{"$f":"AG49+AG51+AG53+AG55+AG57+AG59+AG61","v":0},{"$f":"AH49+AH51+AH53+AH55+AH57+AH59+AH61","v":0},{"$f":"AI49+AI51+AI53+AI55+AI57+AI59+AI61","v":0},{"$f":"AJ49+AJ51+AJ53+AJ55+AJ57+AJ59+AJ61","v":0},{"$f":"AK49+AK51+AK53+AK55+AK57+AK59+AK61","v":0},{"$f":"AL49+AL51+AL53+AL55+AL57+AL59+AL61","v":0},{"$f":"AM49+AM51+AM53+AM55+AM57+AM59+AM61","v":0},{"$f":"AN49+AN51+AN53+AN55+AN57+AN59+AN61","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M18+M30+M46+M62","v":0},{"$f":"N18+N30+N46+N62","v":0},{"$f":"O18+O30+O46+O62","v":0},{"$f":"P18+P30+P46+P62","v":0},{"$f":"Q18+Q30+Q46+Q62","v":0},{"$f":"R18+R30+R46+R62","v":0},{"$f":"S18+S30+S46+S62","v":0},{"$f":"T18+T30+T46+T62","v":0},{"$f":"U18+U30+U46+U62","v":0},{"$f":"V18+V30+V46+V62","v":0},{"$f":"W18+W30+W46+W62","v":0},{"$f":"X18+X30+X46+X62","v":0},{"$f":"Y18+Y30+Y46+Y62","v":0},{"$f":"Z18+Z30+Z46+Z62","v":0}]
[null,null,"計",null,null,{"$f":"F19+F31+F47+F63","v":0},null,null,null,null,null,"元  金",{"$f":"M19+M31+M47+M63","v":0},{"$f":"N19+N31+N47+N63","v":0},{"$f":"O19+O31+O47+O63","v":0},{"$f":"P19+P31+P47+P63","v":0},{"$f":"Q19+Q31+Q47+Q63","v":0},{"$f":"R19+R31+R47+R63","v":0},{"$f":"S19+S31+S47+S63","v":0},{"$f":"T19+T31+T47+T63","v":0},{"$f":"U19+U31+U47+U63","v":0},{"$f":"V19+V31+V47+V63","v":0},{"$f":"W19+W31+W47+W63","v":0},{"$f":"X19+X31+X47+X63","v":0},{"$f":"Y19+Y31+Y47+Y63","v":0},{"$f":"Z19+Z31+Z47+Z63","v":0},{"$f":"AA19+AA31+AA47+AA63","v":0},{"$f":"AB19+AB31+AB47+AB63","v":0},{"$f":"AC19+AC31+AC47+AC63","v":0},{"$f":"AD19+AD31+AD47+AD63","v":0},{"$f":"AE19+AE31+AE47+AE63","v":0},{"$f":"AF19+AF31+AF47+AF63","v":0},{"$f":"AG19+AG31+AG47+AG63","v":0},{"$f":"AH19+AH31+AH47+AH63","v":0},{"$f":"AI19+AI31+AI47+AI63","v":0},{"$f":"AJ19+AJ31+AJ47+AJ63","v":0},{"$f":"AK19+AK31+AK47+AK63","v":0},{"$f":"AL19+AL31+AL47+AL63","v":0},{"$f":"AM19+AM31+AM47+AM63","v":0},{"$f":"AN19+AN31+AN47+AN63","v":0}]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,"長期一年を超えるもの",null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,"農協系統資金",null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,"その他計",null,{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,6,'5-1既住借入金の償還計画'!F6:F45)","v":0},null,null,null,null,null,"元利金",{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,6,'5-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,6,'5-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,6,'5-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,6,'5-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,6,'5-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,6,'5-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,6,'5-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,6,'5-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,6,'5-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,6,'5-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,6,'5-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,6,'5-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,6,'5-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,6,'5-1既住借入金の償還計画'!Z6:Z45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元  金",{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,16,'5-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,16,'5-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,16,'5-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,16,'5-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,16,'5-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,16,'5-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,16,'5-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,16,'5-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,16,'5-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,16,'5-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,16,'5-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,16,'5-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,16,'5-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,16,'5-1既住借入金の償還計画'!Z6:Z45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,16,'5-1既住借入金の償還計画'!AA6:AA45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,16,'5-1既住借入金の償還計画'!AB6:AB45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,16,'5-1既住借入金の償還計画'!AC6:AC45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,16,'5-1既住借入金の償還計画'!AD6:AD45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,16,'5-1既住借入金の償還計画'!AE6:AE45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,16,'5-1既住借入金の償還計画'!AF6:AF45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,16,'5-1既住借入金の償還計画'!AG6:AG45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,16,'5-1既住借入金の償還計画'!AH6:AH45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,16,'5-1既住借入金の償還計画'!AI6:AI45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,16,'5-1既住借入金の償還計画'!AJ6:AJ45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,16,'5-1既住借入金の償還計画'!AK6:AK45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,16,'5-1既住借入金の償還計画'!AL6:AL45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,16,'5-1既住借入金の償還計画'!AM6:AM45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,16,'5-1既住借入金の償還計画'!AN6:AN45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M66+M68+M70+M72+M74+M76","v":0},{"$f":"N66+N68+N70+N72+N74+N76","v":0},{"$f":"O66+O68+O70+O72+O74+O76","v":0},{"$f":"P66+P68+P70+P72+P74+P76","v":0},{"$f":"Q66+Q68+Q70+Q72+Q74+Q76","v":0},{"$f":"R66+R68+R70+R72+R74+R76","v":0},{"$f":"S66+S68+S70+S72+S74+S76","v":0},{"$f":"T66+T68+T70+T72+T74+T76","v":0},{"$f":"U66+U68+U70+U72+U74+U76","v":0},{"$f":"V66+V68+V70+V72+V74+V76","v":0},{"$f":"W66+W68+W70+W72+W74+W76","v":0},{"$f":"X66+X68+X70+X72+X74+X76","v":0},{"$f":"Y66+Y68+Y70+Y72+Y74+Y76","v":0},{"$f":"Z66+Z68+Z70+Z72+Z74+Z76","v":0}]
[null,null,null,"小            計",null,{"$f":"F66+F68+F70+F72+F74+F76","v":0},null,null,null,null,null,"元  金",{"$f":"M67+M69+M71+M73+M75+M77","v":0},{"$f":"N67+N69+N71+N73+N75+N77","v":0},{"$f":"O67+O69+O71+O73+O75+O77","v":0},{"$f":"P67+P69+P71+P73+P75+P77","v":0},{"$f":"Q67+Q69+Q71+Q73+Q75+Q77","v":0},{"$f":"R67+R69+R71+R73+R75+R77","v":0},{"$f":"S67+S69+S71+S73+S75+S77","v":0},{"$f":"T67+T69+T71+T73+T75+T77","v":0},{"$f":"U67+U69+U71+U73+U75+U77","v":0},{"$f":"V67+V69+V71+V73+V75+V77","v":0},{"$f":"W67+W69+W71+W73+W75+W77","v":0},{"$f":"X67+X69+X71+X73+X75+X77","v":0},{"$f":"Y67+Y69+Y71+Y73+Y75+Y77","v":0},{"$f":"Z67+Z69+Z71+Z73+Z75+Z77","v":0},{"$f":"AA67+AA69+AA71+AA73+AA75+AA77","v":0},{"$f":"AB67+AB69+AB71+AB73+AB75+AB77","v":0},{"$f":"AC67+AC69+AC71+AC73+AC75+AC77","v":0},{"$f":"AD67+AD69+AD71+AD73+AD75+AD77","v":0},{"$f":"AE67+AE69+AE71+AE73+AE75+AE77","v":0},{"$f":"AF67+AF69+AF71+AF73+AF75+AF77","v":0},{"$f":"AG67+AG69+AG71+AG73+AG75+AG77","v":0},{"$f":"AH67+AH69+AH71+AH73+AH75+AH77","v":0},{"$f":"AI67+AI69+AI71+AI73+AI75+AI77","v":0},{"$f":"AJ67+AJ69+AJ71+AJ73+AJ75+AJ77","v":0},{"$f":"AK67+AK69+AK71+AK73+AK75+AK77","v":0},{"$f":"AL67+AL69+AL71+AL73+AL75+AL77","v":0},{"$f":"AM67+AM69+AM71+AM73+AM75+AM77","v":0},{"$f":"AN67+AN69+AN71+AN73+AN75+AN77","v":0}]
[null,null,"短期一年以内のもの",null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,"その他計",null,{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,7,'5-1既住借入金の償還計画'!F6:F45)","v":0},null,null,null,null,null,"元利金",{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,7,'5-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,7,'5-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,7,'5-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,7,'5-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,7,'5-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,7,'5-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,7,'5-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,7,'5-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,7,'5-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,7,'5-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,7,'5-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,7,'5-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,7,'5-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,7,'5-1既住借入金の償還計画'!Z6:Z45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元  金",{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,17,'5-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,17,'5-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,17,'5-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,17,'5-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,17,'5-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,17,'5-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,17,'5-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,17,'5-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,17,'5-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,17,'5-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,17,'5-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,17,'5-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,17,'5-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,17,'5-1既住借入金の償還計画'!Z6:Z45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,17,'5-1既住借入金の償還計画'!AA6:AA45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,17,'5-1既住借入金の償還計画'!AB6:AB45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,17,'5-1既住借入金の償還計画'!AC6:AC45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,17,'5-1既住借入金の償還計画'!AD6:AD45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,17,'5-1既住借入金の償還計画'!AE6:AE45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,17,'5-1既住借入金の償還計画'!AF6:AF45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,17,'5-1既住借入金の償還計画'!AG6:AG45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,17,'5-1既住借入金の償還計画'!AH6:AH45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,17,'5-1既住借入金の償還計画'!AI6:AI45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,17,'5-1既住借入金の償還計画'!AJ6:AJ45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,17,'5-1既住借入金の償還計画'!AK6:AK45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,17,'5-1既住借入金の償還計画'!AL6:AL45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,17,'5-1既住借入金の償還計画'!AM6:AM45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,17,'5-1既住借入金の償還計画'!AN6:AN45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M80+M82+M84+M86+M88","v":0},{"$f":"N80+N82+N84+N86+N88","v":0},{"$f":"O80+O82+O84+O86+O88","v":0},{"$f":"P80+P82+P84+P86+P88","v":0},{"$f":"Q80+Q82+Q84+Q86+Q88","v":0},{"$f":"R80+R82+R84+R86+R88","v":0},{"$f":"S80+S82+S84+S86+S88","v":0},{"$f":"T80+T82+T84+T86+T88","v":0},{"$f":"U80+U82+U84+U86+U88","v":0},{"$f":"V80+V82+V84+V86+V88","v":0},{"$f":"W80+W82+W84+W86+W88","v":0},{"$f":"X80+X82+X84+X86+X88","v":0},{"$f":"Y80+Y82+Y84+Y86+Y88","v":0},{"$f":"Z80+Z82+Z84+Z86+Z88","v":0}]
[null,null,null,"小            計",null,{"$f":"F80+F82+F84+F86+F88","v":0},null,null,null,null,null,"元  金",{"$f":"M81+M83+M85+M87+M89","v":0},{"$f":"N81+N83+N85+N87+N89","v":0},{"$f":"O81+O83+O85+O87+O89","v":0},{"$f":"P81+P83+P85+P87+P89","v":0},{"$f":"Q81+Q83+Q85+Q87+Q89","v":0},{"$f":"R81+R83+R85+R87+R89","v":0},{"$f":"S81+S83+S85+S87+S89","v":0},{"$f":"T81+T83+T85+T87+T89","v":0},{"$f":"U81+U83+U85+U87+U89","v":0},{"$f":"V81+V83+V85+V87+V89","v":0},{"$f":"W81+W83+W85+W87+W89","v":0},{"$f":"X81+X83+X85+X87+X89","v":0},{"$f":"Y81+Y83+Y85+Y87+Y89","v":0},{"$f":"Z81+Z83+Z85+Z87+Z89","v":0},{"$f":"AA81+AA83+AA85+AA87+AA89","v":0},{"$f":"AB81+AB83+AB85+AB87+AB89","v":0},{"$f":"AC81+AC83+AC85+AC87+AC89","v":0},{"$f":"AD81+AD83+AD85+AD87+AD89","v":0},{"$f":"AE81+AE83+AE85+AE87+AE89","v":0},{"$f":"AF81+AF83+AF85+AF87+AF89","v":0},{"$f":"AG81+AG83+AG85+AG87+AG89","v":0},{"$f":"AH81+AH83+AH85+AH87+AH89","v":0},{"$f":"AI81+AI83+AI85+AI87+AI89","v":0},{"$f":"AJ81+AJ83+AJ85+AJ87+AJ89","v":0},{"$f":"AK81+AK83+AK85+AK87+AK89","v":0},{"$f":"AL81+AL83+AL85+AL87+AL89","v":0},{"$f":"AM81+AM83+AM85+AM87+AM89","v":0},{"$f":"AN81+AN83+AN85+AN87+AN89","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M78+M90","v":0},{"$f":"N78+N90","v":0},{"$f":"O78+O90","v":0},{"$f":"P78+P90","v":0},{"$f":"Q78+Q90","v":0},{"$f":"R78+R90","v":0},{"$f":"S78+S90","v":0},{"$f":"T78+T90","v":0},{"$f":"U78+U90","v":0},{"$f":"V78+V90","v":0},{"$f":"W78+W90","v":0},{"$f":"X78+X90","v":0},{"$f":"Y78+Y90","v":0},{"$f":"Z78+Z90","v":0}]
[null,null,"              計",null,null,{"$f":"F79+F91","v":0},null,null,null,null,null,"元  金",{"$f":"M79+M91","v":0},{"$f":"N79+N91","v":0},{"$f":"O79+O91","v":0},{"$f":"P79+P91","v":0},{"$f":"Q79+Q91","v":0},{"$f":"R79+R91","v":0},{"$f":"S79+S91","v":0},{"$f":"T79+T91","v":0},{"$f":"U79+U91","v":0},{"$f":"V79+V91","v":0},{"$f":"W79+W91","v":0},{"$f":"X79+X91","v":0},{"$f":"Y79+Y91","v":0},{"$f":"Z79+Z91","v":0},{"$f":"AA79+AA91","v":0},{"$f":"AB79+AB91","v":0},{"$f":"AC79+AC91","v":0},{"$f":"AD79+AD91","v":0},{"$f":"AE79+AE91","v":0},{"$f":"AF79+AF91","v":0},{"$f":"AG79+AG91","v":0},{"$f":"AH79+AH91","v":0},{"$f":"AI79+AI91","v":0},{"$f":"AJ79+AJ91","v":0},{"$f":"AK79+AK91","v":0},{"$f":"AL79+AL91","v":0},{"$f":"AM79+AM91","v":0},{"$f":"AN79+AN91","v":0}]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,"一般金融機関資金",null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,null,null,null,null,null,null,null,null,null,"元  金"]
[null,null,null,"その他計",null,{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,8,'5-1既住借入金の償還計画'!F6:F45)","v":0},null,null,null,null,null,"元利金",{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,8,'5-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,8,'5-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,8,'5-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,8,'5-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,8,'5-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,8,'5-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,8,'5-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,8,'5-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,8,'5-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,8,'5-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,8,'5-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,8,'5-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,8,'5-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,8,'5-1既住借入金の償還計画'!Z6:Z45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元  金",{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,18,'5-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,18,'5-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,18,'5-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,18,'5-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,18,'5-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,18,'5-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,18,'5-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,18,'5-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,18,'5-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,18,'5-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,18,'5-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,18,'5-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,18,'5-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,18,'5-1既住借入金の償還計画'!Z6:Z45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,18,'5-1既住借入金の償還計画'!AA6:AA45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,18,'5-1既住借入金の償還計画'!AB6:AB45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,18,'5-1既住借入金の償還計画'!AC6:AC45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,18,'5-1既住借入金の償還計画'!AD6:AD45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,18,'5-1既住借入金の償還計画'!AE6:AE45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,18,'5-1既住借入金の償還計画'!AF6:AF45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!C6:C45,18,'5-1既住借入金の償還計画'!AG6:AG45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,18,'5-1既住借入金の償還計画'!AH6:AH45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,18,'5-1既住借入金の償還計画'!AI6:AI45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,18,'5-1既住借入金の償還計画'!AJ6:AJ45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,18,'5-1既住借入金の償還計画'!AK6:AK45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,18,'5-1既住借入金の償還計画'!AL6:AL45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,18,'5-1既住借入金の償還計画'!AM6:AM45)","v":0},{"$f":"SUMIF('5-1既住借入金の償還計画'!$C$6:$C$45,18,'5-1既住借入金の償還計画'!AN6:AN45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M94+M96+M98+M100+M102+M104","v":0},{"$f":"N94+N96+N98+N100+N102+N104","v":0},{"$f":"O94+O96+O98+O100+O102+O104","v":0},{"$f":"P94+P96+P98+P100+P102+P104","v":0},{"$f":"Q94+Q96+Q98+Q100+Q102+Q104","v":0},{"$f":"R94+R96+R98+R100+R102+R104","v":0},{"$f":"S94+S96+S98+S100+S102+S104","v":0},{"$f":"T94+T96+T98+T100+T102+T104","v":0},{"$f":"U94+U96+U98+U100+U102+U104","v":0},{"$f":"V94+V96+V98+V100+V102+V104","v":0},{"$f":"W94+W96+W98+W100+W102+W104","v":0},{"$f":"X94+X96+X98+X100+X102+X104","v":0},{"$f":"Y94+Y96+Y98+Y100+Y102+Y104","v":0},{"$f":"Z94+Z96+Z98+Z100+Z102+Z104","v":0}]
[null,null,null,"小            計",null,{"$f":"F94+F96+F98+F100+F102+F104","v":0},null,null,null,null,null,"元  金",{"$f":"M95+M97+M99+M101+M103+M105","v":0},{"$f":"N95+N97+N99+N101+N103+N105","v":0},{"$f":"O95+O97+O99+O101+O103+O105","v":0},{"$f":"P95+P97+P99+P101+P103+P105","v":0},{"$f":"Q95+Q97+Q99+Q101+Q103+Q105","v":0},{"$f":"R95+R97+R99+R101+R103+R105","v":0},{"$f":"S95+S97+S99+S101+S103+S105","v":0},{"$f":"T95+T97+T99+T101+T103+T105","v":0},{"$f":"U95+U97+U99+U101+U103+U105","v":0},{"$f":"V95+V97+V99+V101+V103+V105","v":0},{"$f":"W95+W97+W99+W101+W103+W105","v":0},{"$f":"X95+X97+X99+X101+X103+X105","v":0},{"$f":"Y95+Y97+Y99+Y101+Y103+Y105","v":0},{"$f":"Z95+Z97+Z99+Z101+Z103+Z105","v":0},{"$f":"AA95+AA97+AA99+AA101+AA103+AA105","v":0},{"$f":"AB95+AB97+AB99+AB101+AB103+AB105","v":0},{"$f":"AC95+AC97+AC99+AC101+AC103+AC105","v":0},{"$f":"AD95+AD97+AD99+AD101+AD103+AD105","v":0},{"$f":"AE95+AE97+AE99+AE101+AE103+AE105","v":0},{"$f":"AF95+AF97+AF99+AF101+AF103+AF105","v":0},{"$f":"AG95+AG97+AG99+AG101+AG103+AG105","v":0},{"$f":"AH95+AH97+AH99+AH101+AH103+AH105","v":0},{"$f":"AI95+AI97+AI99+AI101+AI103+AI105","v":0},{"$f":"AJ95+AJ97+AJ99+AJ101+AJ103+AJ105","v":0},{"$f":"AK95+AK97+AK99+AK101+AK103+AK105","v":0},{"$f":"AL95+AL97+AL99+AL101+AL103+AL105","v":0},{"$f":"AM95+AM97+AM99+AM101+AM103+AM105","v":0},{"$f":"AN95+AN97+AN99+AN101+AN103+AN105","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M64+M92+M106","v":0},{"$f":"N64+N92+N106","v":0},{"$f":"O64+O92+O106","v":0},{"$f":"P64+P92+P106","v":0},{"$f":"Q64+Q92+Q106","v":0},{"$f":"R64+R92+R106","v":0},{"$f":"S64+S92+S106","v":0},{"$f":"T64+T92+T106","v":0},{"$f":"U64+U92+U106","v":0},{"$f":"V64+V92+V106","v":0},{"$f":"W64+W92+W106","v":0},{"$f":"X64+X92+X106","v":0},{"$f":"Y64+Y92+Y106","v":0},{"$f":"Z64+Z92+Z106","v":0}]
[null,"合                計",null,null,null,{"$f":"F65+F93+F107","v":0},null,null,null,null,null,"元  金",{"$f":"M65+M93+M107","v":0},{"$f":"N65+N93+N107","v":0},{"$f":"O65+O93+O107","v":0},{"$f":"P65+P93+P107","v":0},{"$f":"Q65+Q93+Q107","v":0},{"$f":"R65+R93+R107","v":0},{"$f":"S65+S93+S107","v":0},{"$f":"T65+T93+T107","v":0},{"$f":"U65+U93+U107","v":0},{"$f":"V65+V93+V107","v":0},{"$f":"W65+W93+W107","v":0},{"$f":"X65+X93+X107","v":0},{"$f":"Y65+Y93+Y107","v":0},{"$f":"Z65+Z93+Z107","v":0},{"$f":"AA65+AA93+AA107","v":0},{"$f":"AB65+AB93+AB107","v":0},{"$f":"AC65+AC93+AC107","v":0},{"$f":"AD65+AD93+AD107","v":0},{"$f":"AE65+AE93+AE107","v":0},{"$f":"AF65+AF93+AF107","v":0},{"$f":"AG65+AG93+AG107","v":0},{"$f":"AH65+AH93+AH107","v":0},{"$f":"AI65+AI93+AI107","v":0},{"$f":"AJ65+AJ93+AJ107","v":0},{"$f":"AK65+AK93+AK107","v":0},{"$f":"AL65+AL93+AL107","v":0},{"$f":"AM65+AM93+AM107","v":0},{"$f":"AN65+AN93+AN107","v":0}]
[null,null,null,"買 掛 未 払 金（営 農 勘 定・預 託 勘 定 等 の 貸 越 額 を 含 む）"]
[null,null,"(注)　１ 借入資金1件ごとに記入すること。"]
[null,null,"　　　２ 資金充当部門欄は、大家畜（酪農、肉用牛）部門を１、その他の営農部門を２、その他を３とし、番号１、２、３で記入すること。（複数部門に充当する場合は、比率欄にその比率（％）を記入）"]
[null,null,"　　　３ 新規投資所要資金等は、それぞれの資金欄に記入すること。"]

{"sheet":"5-1既住借入金の償還計画","index":14,"n_rows":107,"n_cols":43,"rows_kept":107,"cut":false,"hidden":false,"merged":[[2,4,4,4],[2,12,2,25],[2,26,2,39],[2,40,3,41]]}
[]
[null," 5.既往借入金年次別約定償還表(条件緩和前)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(単位：千円)"]
[null,null,null,null,"番 号",null,null,null,null,"(うち",null,null,"年　　次　　別　　約　　定　　償　　還　　額",null,null,null,null,null,null,null,null,null,null,null,null,null,"借　　　　入　　　　金　　　　残　　　　高",null,null,null,null,null,null,null,null,null,null,null,null,null,"資金充当"]
[null,null,"区　　　　分","資      金      名",null,"借入額","借 入 期 限",null,null,"据置期間","利　率",null,{"$f":"IF(配列シート!$B$9=M5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=N5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=O5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=P5,\"(目標年次)\",\"\")","v":"(目標年次)"},{"$f":"IF(配列シート!$B$9=Q5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=R5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=S5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=T5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=U5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=V5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=W5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=X5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=Y5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=Z5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AA5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AB5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AC5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AD5,\"(目標年次)\",\"\")","v":"(目標年次)"},{"$f":"IF(配列シート!$B$9=AE5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AF5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AG5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AH5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AI5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AJ5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AK5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AL5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AM5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AN5,\"(目標年次)\",\"\")","v":""},null,null,"資 金 の 使 途"]
[null,null,null,null,null,null,"(○年～○年)",null,null,"○年)",null,null,{"$f":"配列シート!B8-3","v":-3},{"$f":"M5+1","v":-2},{"$f":"N5+1","v":-1},{"$f":"O5+1","v":0},{"$f":"P5+1","v":1},{"$f":"Q5+1","v":2},{"$f":"R5+1","v":3},{"$f":"S5+1","v":4},{"$f":"T5+1","v":5},{"$f":"U5+1","v":6},{"$f":"V5+1","v":7},{"$f":"W5+1","v":8},{"$f":"X5+1","v":9},{"$f":"Y5+1","v":10},{"$f":"配列シート!B8-3","v":-3},{"$f":"AA5+1","v":-2},{"$f":"AB5+1","v":-1},{"$f":"AC5+1","v":0},{"$f":"AD5+1","v":1},{"$f":"AE5+1","v":2},{"$f":"AF5+1","v":3},{"$f":"AG5+1","v":4},{"$f":"AH5+1","v":5},{"$f":"AI5+1","v":6},{"$f":"AJ5+1","v":7},{"$f":"AK5+1","v":8},{"$f":"AL5+1","v":9},{"$f":"AM5+1","v":10},"部門","比率"]
[1,null,1,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,{"$f":"C6+10","v":11},null,null,null,null,null,null,null,null,"元  金"]
[null,null,1,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,{"$f":"C8+10","v":11},null,null,null,null,null,null,null,null,"元  金"]
[null,null,1,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,{"$f":"C10+10","v":11},null,null,null,null,null,null,null,null,"元  金"]
[null,null,1,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,{"$f":"C12+10","v":11},null,null,null,null,null,null,null,null,"元  金"]
[null,null,1,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,{"$f":"C14+10","v":11},null,null,null,null,null,null,null,null,"元  金"]
[null,null,1,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,{"$f":"C16+10","v":11},null,null,null,null,null,null,null,null,"元  金"]
[null,null,1,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,{"$f":"C18+10","v":11},null,null,null,null,null,null,null,null,"元  金"]
[null,"資",1,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,{"$f":"C20+10","v":11},null,null,null,null,null,null,null,null,"元  金"]
[null,null,1,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,{"$f":"C22+10","v":11},null,null,null,null,null,null,null,null,"元  金"]
[null,null,1,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,{"$f":"C24+10","v":11},null,null,null,null,null,null,null,null,"元  金"]
[null,null,1,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,{"$f":"C26+10","v":11},null,null,null,null,null,null,null,null,"元  金"]
[null,null,1,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,{"$f":"C28+10","v":11},null,null,null,null,null,null,null,null,"元  金"]
[null,"金",1,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,{"$f":"C30+10","v":11},null,null,null,null,null,null,null,null,"元  金"]
[null,null,1,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,{"$f":"C32+10","v":11},null,null,null,null,null,null,null,null,"元  金"]
[null,null,1,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,{"$f":"C34+10","v":11},null,null,null,null,null,null,null,null,"元  金"]
[null,null,1,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,{"$f":"C36+10","v":11},null,null,null,null,null,null,null,null,"元  金"]
[null,null,1,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,{"$f":"C38+10","v":11},null,null,null,null,null,null,null,null,"元  金"]
[null,null,1,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,{"$f":"C40+10","v":11},null,null,null,null,null,null,null,null,"元  金"]
[null,null,1,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,{"$f":"C42+10","v":11},null,null,null,null,null,null,null,null,"元  金"]
[null,null,1,null,null,null,null,"～",null,null,null,"元利金"]
[null,null,{"$f":"C44+10","v":11},null,null,null,null,null,null,null,null,"元  金"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"農業近代化資金"]
[null,null,"公庫資金"]
[null,null,"その他制度資金（除く畜特）"]
[null,null,"畜産特別資金"]
[null,null,"長期（１年を越えるもの）"]
[null,null,"短期（１年以内のもの）"]
[null,null,"一般金融機関資金"]

{"sheet":"6償還表(条件緩和後)","index":15,"n_rows":117,"n_cols":44,"rows_kept":117,"cut":false,"hidden":false,"merged":[[114,2,114,43],[115,2,115,43],[116,2,116,43],[2,40,3,41],[66,2,77,2],[80,2,89,2],[2,26,2,39],[2,12,2,25],[69,1,88,1],[95,1,104,2],[2,4,4,4],[15,1,53,1],[32,2,45,2],[7,2,16,2],[20,2,29,2],[48,2,61,2]]}
[""]
[null," 6.既往借入金年次別約定償還表(条件緩和後)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(単位：千円)"]
[null,null,null,null,"番 号",null,null,null,null,"(うち",null,null,"年　　次　　別　　約　　定　　償　　還　　額",null,null,null,null,null,null,null,null,null,null,null,null,null,"借　　　入　　　金　　　残　　　高",null,null,null,null,null,null,null,null,null,null,null,null,null,"資金充当"]
[null,"資      金      名",null,null,null,"借入額","借 入 期 限",null,null,"据置期間","利　率",null,{"$f":"IF(配列シート!$B$9=M5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=N5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=O5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=P5,\"(目標年次)\",\"\")","v":"(目標年次)"},{"$f":"IF(配列シート!$B$9=Q5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=R5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=S5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=T5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=U5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=V5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=W5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=X5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=Y5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=Z5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AA5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AB5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AC5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AD5,\"(目標年次)\",\"\")","v":"(目標年次)"},{"$f":"IF(配列シート!$B$9=AE5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AF5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AG5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AH5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AI5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AJ5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AK5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AL5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AM5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AN5,\"(目標年次)\",\"\")","v":""},null,null,"条件緩和措置","資 金 の 使 途"]
[null,null,null,null,null,null,"(○年～○年)",null,null,"○年)",null,null,{"$f":"配列シート!B8-3","v":-3},{"$f":"M5+1","v":-2},-1,0,1,2,3,4,5,6,7,8,9,10,{"$f":"配列シート!B8-3","v":-3},{"$f":"AA5+1","v":-2},-1,0,1,2,3,4,5,6,7,8,9,10,"部門","比率"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D6)=0,\"\",'5償還表(条件緩和前)'!D6)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E6)=0,\"\",'5償還表(条件緩和前)'!E6)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F6)=0,,'5償還表(条件緩和前)'!F6)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G6)=0,,'5償還表(条件緩和前)'!G6)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I6)=0,,'5償還表(条件緩和前)'!I6)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J6)=0,,'5償還表(条件緩和前)'!J6)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K6)=0,,'5償還表(条件緩和前)'!K6)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D7)=0,\"\",'5償還表(条件緩和前)'!D7)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,"農業近代化資金",{"$f":"IF(('5償還表(条件緩和前)'!D8)=0,\"\",'5償還表(条件緩和前)'!D8)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E8)=0,\"\",'5償還表(条件緩和前)'!E8)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F8)=0,,'5償還表(条件緩和前)'!F8)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G8)=0,,'5償還表(条件緩和前)'!G8)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I8)=0,,'5償還表(条件緩和前)'!I8)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J8)=0,,'5償還表(条件緩和前)'!J8)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K8)=0,,'5償還表(条件緩和前)'!K8)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D9)=0,\"\",'5償還表(条件緩和前)'!D9)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D10)=0,\"\",'5償還表(条件緩和前)'!D10)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E10)=0,\"\",'5償還表(条件緩和前)'!E10)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F10)=0,,'5償還表(条件緩和前)'!F10)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G10)=0,,'5償還表(条件緩和前)'!G10)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I10)=0,,'5償還表(条件緩和前)'!I10)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J10)=0,,'5償還表(条件緩和前)'!J10)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K10)=0,,'5償還表(条件緩和前)'!K10)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D11)=0,\"\",'5償還表(条件緩和前)'!D11)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D12)=0,\"\",'5償還表(条件緩和前)'!D12)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E12)=0,\"\",'5償還表(条件緩和前)'!E12)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F12)=0,,'5償還表(条件緩和前)'!F12)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G12)=0,,'5償還表(条件緩和前)'!G12)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I12)=0,,'5償還表(条件緩和前)'!I12)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J12)=0,,'5償還表(条件緩和前)'!J12)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K12)=0,,'5償還表(条件緩和前)'!K12)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D13)=0,\"\",'5償還表(条件緩和前)'!D13)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D14)=0,\"\",'5償還表(条件緩和前)'!D14)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E14)=0,\"\",'5償還表(条件緩和前)'!E14)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F14)=0,,'5償還表(条件緩和前)'!F14)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G14)=0,,'5償還表(条件緩和前)'!G14)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I14)=0,,'5償還表(条件緩和前)'!I14)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J14)=0,,'5償還表(条件緩和前)'!J14)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K14)=0,,'5償還表(条件緩和前)'!K14)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D15)=0,\"\",'5償還表(条件緩和前)'!D15)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,"制度資金",null,"その他計",{"$f":"IF(('5償還表(条件緩和前)'!E16)=0,\"\",'5償還表(条件緩和前)'!E16)","v":""},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,2,'6-1既住借入金の償還計画'!F6:F45)","v":0},null,null,null,null,null,"元利金",{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,2,'6-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,2,'6-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,2,'6-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,2,'6-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,2,'6-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,2,'6-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,2,'6-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,2,'6-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,2,'6-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,2,'6-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,2,'6-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,2,'6-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,2,'6-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,2,'6-1既住借入金の償還計画'!Z6:Z45)","v":0}]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D17)=0,\"\",'5償還表(条件緩和前)'!D17)","v":""},null,null,null,null,null,null,null,"元  金",{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,12,'6-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,12,'6-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,12,'6-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,12,'6-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,12,'6-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,12,'6-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,12,'6-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,12,'6-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,12,'6-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,12,'6-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,12,'6-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,12,'6-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,12,'6-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,12,'6-1既住借入金の償還計画'!Z6:Z45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,12,'6-1既住借入金の償還計画'!AA6:AA45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,12,'6-1既住借入金の償還計画'!AB6:AB45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,12,'6-1既住借入金の償還計画'!AC6:AC45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,12,'6-1既住借入金の償還計画'!AD6:AD45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,12,'6-1既住借入金の償還計画'!AE6:AE45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,12,'6-1既住借入金の償還計画'!AF6:AF45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,12,'6-1既住借入金の償還計画'!AG6:AG45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,12,'6-1既住借入金の償還計画'!AH6:AH45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,12,'6-1既住借入金の償還計画'!AI6:AI45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,12,'6-1既住借入金の償還計画'!AJ6:AJ45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,12,'6-1既住借入金の償還計画'!AK6:AK45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,12,'6-1既住借入金の償還計画'!AL6:AL45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,12,'6-1既住借入金の償還計画'!AM6:AM45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,12,'6-1既住借入金の償還計画'!AN6:AN45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M6+M8+M10+M12+M14+M16","v":0},0,0,0,0,0,0,0,{"$f":"U6+U8+U10+U12+U14+U16","v":0},0,{"$f":"W6+W8+W10+W12+W14+W16","v":0},0,{"$f":"Y6+Y8+Y10+Y12+Y14+Y16","v":0},0]
[null,null,null,"小            計",null,{"$f":"F6+F8+F10+F12+F14+F16","v":0},null,null,null,null,null,"元  金",0,0,0,0,0,0,0,0,{"$f":"U7+U9+U11+U13+U15+U17","v":0},0,{"$f":"W7+W9+W11+W13+W15+W17","v":0},0,{"$f":"Y7+Y9+Y11+Y13+Y15+Y17","v":0},0,{"$f":"AA7+AA9+AA11+AA13+AA15+AA17","v":0},0,0,0,0,0,0,0,{"$f":"AI7+AI9+AI11+AI13+AI15+AI17","v":0},0,{"$f":"AK7+AK9+AK11+AK13+AK15+AK17","v":0},0,{"$f":"AM7+AM9+AM11+AM13+AM15+AM17","v":0},0]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D20)=0,\"\",'5償還表(条件緩和前)'!D20)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E20)=0,\"\",'5償還表(条件緩和前)'!E20)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F20)=0,,'5償還表(条件緩和前)'!F20)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G20)=0,,'5償還表(条件緩和前)'!G20)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I20)=0,,'5償還表(条件緩和前)'!I20)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J20)=0,,'5償還表(条件緩和前)'!J20)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K20)=0,,'5償還表(条件緩和前)'!K20)","v":0},"元利金"]
[null,null,"公庫資金",{"$f":"IF(('5償還表(条件緩和前)'!D21)=0,\"\",'5償還表(条件緩和前)'!D21)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D22)=0,\"\",'5償還表(条件緩和前)'!D22)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E22)=0,\"\",'5償還表(条件緩和前)'!E22)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F22)=0,,'5償還表(条件緩和前)'!F22)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G22)=0,,'5償還表(条件緩和前)'!G22)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I22)=0,,'5償還表(条件緩和前)'!I22)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J22)=0,,'5償還表(条件緩和前)'!J22)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K22)=0,,'5償還表(条件緩和前)'!K22)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D23)=0,\"\",'5償還表(条件緩和前)'!D23)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D24)=0,\"\",'5償還表(条件緩和前)'!D24)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E24)=0,\"\",'5償還表(条件緩和前)'!E24)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F24)=0,,'5償還表(条件緩和前)'!F24)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G24)=0,,'5償還表(条件緩和前)'!G24)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I24)=0,,'5償還表(条件緩和前)'!I24)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J24)=0,,'5償還表(条件緩和前)'!J24)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K24)=0,,'5償還表(条件緩和前)'!K24)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D25)=0,\"\",'5償還表(条件緩和前)'!D25)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D26)=0,\"\",'5償還表(条件緩和前)'!D26)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E26)=0,\"\",'5償還表(条件緩和前)'!E26)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F26)=0,,'5償還表(条件緩和前)'!F26)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G26)=0,,'5償還表(条件緩和前)'!G26)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I26)=0,,'5償還表(条件緩和前)'!I26)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J26)=0,,'5償還表(条件緩和前)'!J26)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K26)=0,,'5償還表(条件緩和前)'!K26)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D27)=0,\"\",'5償還表(条件緩和前)'!D27)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,"その他計",{"$f":"IF(('5償還表(条件緩和前)'!E28)=0,\"\",'5償還表(条件緩和前)'!E28)","v":""},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,3,'6-1既住借入金の償還計画'!F6:F45)","v":0},null,null,null,null,null,"元利金",{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,3,'6-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,3,'6-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,3,'6-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,3,'6-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,3,'6-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,3,'6-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,3,'6-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,3,'6-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,3,'6-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,3,'6-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,3,'6-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,3,'6-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,3,'6-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,3,'6-1既住借入金の償還計画'!Z6:Z45)","v":0}]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D29)=0,\"\",'5償還表(条件緩和前)'!D29)","v":""},null,null,null,null,null,null,null,"元  金",{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,13,'6-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,13,'6-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,13,'6-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,13,'6-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,13,'6-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,13,'6-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,13,'6-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,13,'6-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,13,'6-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,13,'6-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,13,'6-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,13,'6-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,13,'6-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,13,'6-1既住借入金の償還計画'!Z6:Z45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,13,'6-1既住借入金の償還計画'!AA6:AA45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,13,'6-1既住借入金の償還計画'!AB6:AB45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,13,'6-1既住借入金の償還計画'!AC6:AC45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,13,'6-1既住借入金の償還計画'!AD6:AD45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,13,'6-1既住借入金の償還計画'!AE6:AE45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,13,'6-1既住借入金の償還計画'!AF6:AF45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,13,'6-1既住借入金の償還計画'!AG6:AG45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,13,'6-1既住借入金の償還計画'!AH6:AH45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,13,'6-1既住借入金の償還計画'!AI6:AI45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,13,'6-1既住借入金の償還計画'!AJ6:AJ45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,13,'6-1既住借入金の償還計画'!AK6:AK45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,13,'6-1既住借入金の償還計画'!AL6:AL45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,13,'6-1既住借入金の償還計画'!AM6:AM45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,13,'6-1既住借入金の償還計画'!AN6:AN45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M20+M22+M24+M26+M28","v":0},0,0,0,0,0,0,0,{"$f":"U20+U22+U24+U26+U28","v":0},0,{"$f":"W20+W22+W24+W26+W28","v":0},0,{"$f":"Y20+Y22+Y24+Y26+Y28","v":0},0]
[null,null,null,"小            計",null,{"$f":"F20+F22+F24+F26+F28","v":0},null,null,null,null,null,"元  金",0,0,0,0,0,0,0,0,{"$f":"U21+U23+U25+U27+U29","v":0},0,{"$f":"W21+W23+W25+W27+W29","v":0},0,{"$f":"Y21+Y23+Y25+Y27+Y29","v":0},0,{"$f":"AA21+AA23+AA25+AA27+AA29","v":0},0,0,0,0,0,0,0,{"$f":"AI21+AI23+AI25+AI27+AI29","v":0},0,{"$f":"AK21+AK23+AK25+AK27+AK29","v":0},0,{"$f":"AM21+AM23+AM25+AM27+AM29","v":0},0]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D32)=0,\"\",'5償還表(条件緩和前)'!D32)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E32)=0,\"\",'5償還表(条件緩和前)'!E32)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F32)=0,,'5償還表(条件緩和前)'!F32)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G32)=0,,'5償還表(条件緩和前)'!G32)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I32)=0,,'5償還表(条件緩和前)'!I32)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J32)=0,,'5償還表(条件緩和前)'!J32)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K32)=0,,'5償還表(条件緩和前)'!K32)","v":0},"元利金"]
[null,null,"その他制度資金※除く畜特",{"$f":"IF(('5償還表(条件緩和前)'!D33)=0,\"\",'5償還表(条件緩和前)'!D33)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D34)=0,\"\",'5償還表(条件緩和前)'!D34)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E34)=0,\"\",'5償還表(条件緩和前)'!E34)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F34)=0,,'5償還表(条件緩和前)'!F34)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G34)=0,,'5償還表(条件緩和前)'!G34)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I34)=0,,'5償還表(条件緩和前)'!I34)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J34)=0,,'5償還表(条件緩和前)'!J34)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K34)=0,,'5償還表(条件緩和前)'!K34)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D35)=0,\"\",'5償還表(条件緩和前)'!D35)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D36)=0,\"\",'5償還表(条件緩和前)'!D36)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E36)=0,\"\",'5償還表(条件緩和前)'!E36)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F36)=0,,'5償還表(条件緩和前)'!F36)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G36)=0,,'5償還表(条件緩和前)'!G36)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I36)=0,,'5償還表(条件緩和前)'!I36)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J36)=0,,'5償還表(条件緩和前)'!J36)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K36)=0,,'5償還表(条件緩和前)'!K36)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D37)=0,\"\",'5償還表(条件緩和前)'!D37)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D38)=0,\"\",'5償還表(条件緩和前)'!D38)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E38)=0,\"\",'5償還表(条件緩和前)'!E38)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F38)=0,,'5償還表(条件緩和前)'!F38)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G38)=0,,'5償還表(条件緩和前)'!G38)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I38)=0,,'5償還表(条件緩和前)'!I38)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J38)=0,,'5償還表(条件緩和前)'!J38)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K38)=0,,'5償還表(条件緩和前)'!K38)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D39)=0,\"\",'5償還表(条件緩和前)'!D39)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D40)=0,\"\",'5償還表(条件緩和前)'!D40)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E40)=0,\"\",'5償還表(条件緩和前)'!E40)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F40)=0,,'5償還表(条件緩和前)'!F40)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G40)=0,,'5償還表(条件緩和前)'!G40)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I40)=0,,'5償還表(条件緩和前)'!I40)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J40)=0,,'5償還表(条件緩和前)'!J40)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K40)=0,,'5償還表(条件緩和前)'!K40)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D41)=0,\"\",'5償還表(条件緩和前)'!D41)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D42)=0,\"\",'5償還表(条件緩和前)'!D42)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E42)=0,\"\",'5償還表(条件緩和前)'!E42)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F42)=0,,'5償還表(条件緩和前)'!F42)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G42)=0,,'5償還表(条件緩和前)'!G42)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I42)=0,,'5償還表(条件緩和前)'!I42)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J42)=0,,'5償還表(条件緩和前)'!J42)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K42)=0,,'5償還表(条件緩和前)'!K42)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D43)=0,\"\",'5償還表(条件緩和前)'!D43)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,"その他計",{"$f":"IF(('5償還表(条件緩和前)'!E44)=0,\"\",'5償還表(条件緩和前)'!E44)","v":""},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,4,'6-1既住借入金の償還計画'!F6:F45)","v":0},null,null,null,null,null,"元利金",{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,4,'6-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,4,'6-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,4,'6-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,4,'6-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,4,'6-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,4,'6-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,4,'6-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,4,'6-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,4,'6-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,4,'6-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,4,'6-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,4,'6-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,4,'6-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,4,'6-1既住借入金の償還計画'!Z6:Z45)","v":0}]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D45)=0,\"\",'5償還表(条件緩和前)'!D45)","v":""},null,null,null,null,null,null,null,"元  金",{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,14,'6-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,14,'6-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,14,'6-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,14,'6-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,14,'6-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,14,'6-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,14,'6-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,14,'6-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,14,'6-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,14,'6-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,14,'6-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,14,'6-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,14,'6-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,14,'6-1既住借入金の償還計画'!Z6:Z45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,14,'6-1既住借入金の償還計画'!AA6:AA45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,14,'6-1既住借入金の償還計画'!AB6:AB45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,14,'6-1既住借入金の償還計画'!AC6:AC45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,14,'6-1既住借入金の償還計画'!AD6:AD45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,14,'6-1既住借入金の償還計画'!AE6:AE45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,14,'6-1既住借入金の償還計画'!AF6:AF45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,14,'6-1既住借入金の償還計画'!AG6:AG45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,14,'6-1既住借入金の償還計画'!AH6:AH45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,14,'6-1既住借入金の償還計画'!AI6:AI45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,14,'6-1既住借入金の償還計画'!AJ6:AJ45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,14,'6-1既住借入金の償還計画'!AK6:AK45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,14,'6-1既住借入金の償還計画'!AL6:AL45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,14,'6-1既住借入金の償還計画'!AM6:AM45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,14,'6-1既住借入金の償還計画'!AN6:AN45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M32+M34+M36+M38+M40+M42+M44","v":0},0,0,0,0,0,0,0,{"$f":"U32+U34+U36+U38+U40+U42+U44","v":0},0,{"$f":"W32+W34+W36+W38+W40+W42+W44","v":0},0,{"$f":"Y32+Y34+Y36+Y38+Y40+Y42+Y44","v":0},0]
[null,null,null,"小            計",null,{"$f":"F32+F34+F36+F38+F40+F42+F44","v":0},null,null,null,null,null,"元  金",0,0,0,0,0,0,0,0,{"$f":"U33+U35+U37+U39+U41+U43+U45","v":0},0,{"$f":"W33+W35+W37+W39+W41+W43+W45","v":0},0,{"$f":"Y33+Y35+Y37+Y39+Y41+Y43+Y45","v":0},0,{"$f":"AA33+AA35+AA37+AA39+AA41+AA43+AA45","v":0},0,0,0,0,0,0,0,{"$f":"AI33+AI35+AI37+AI39+AI41+AI43+AI45","v":0},0,{"$f":"AK33+AK35+AK37+AK39+AK41+AK43+AK45","v":0},0,{"$f":"AM33+AM35+AM37+AM39+AM41+AM43+AM45","v":0},0]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D48)=0,\"\",'5償還表(条件緩和前)'!D48)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E48)=0,\"\",'5償還表(条件緩和前)'!E48)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F48)=0,,'5償還表(条件緩和前)'!F48)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G48)=0,,'5償還表(条件緩和前)'!G48)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I48)=0,,'5償還表(条件緩和前)'!I48)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J48)=0,,'5償還表(条件緩和前)'!J48)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K48)=0,,'5償還表(条件緩和前)'!K48)","v":0},"元利金"]
[null,null,"畜産特別資金",{"$f":"IF(('5償還表(条件緩和前)'!D49)=0,\"\",'5償還表(条件緩和前)'!D49)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D50)=0,\"\",'5償還表(条件緩和前)'!D50)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E50)=0,\"\",'5償還表(条件緩和前)'!E50)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F50)=0,,'5償還表(条件緩和前)'!F50)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G50)=0,,'5償還表(条件緩和前)'!G50)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I50)=0,,'5償還表(条件緩和前)'!I50)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J50)=0,,'5償還表(条件緩和前)'!J50)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K50)=0,,'5償還表(条件緩和前)'!K50)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D51)=0,\"\",'5償還表(条件緩和前)'!D51)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D52)=0,\"\",'5償還表(条件緩和前)'!D52)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E52)=0,\"\",'5償還表(条件緩和前)'!E52)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F52)=0,,'5償還表(条件緩和前)'!F52)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G52)=0,,'5償還表(条件緩和前)'!G52)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I52)=0,,'5償還表(条件緩和前)'!I52)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J52)=0,,'5償還表(条件緩和前)'!J52)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K52)=0,,'5償還表(条件緩和前)'!K52)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D53)=0,\"\",'5償還表(条件緩和前)'!D53)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D54)=0,\"\",'5償還表(条件緩和前)'!D54)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E54)=0,\"\",'5償還表(条件緩和前)'!E54)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F54)=0,,'5償還表(条件緩和前)'!F54)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G54)=0,,'5償還表(条件緩和前)'!G54)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I54)=0,,'5償還表(条件緩和前)'!I54)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J54)=0,,'5償還表(条件緩和前)'!J54)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K54)=0,,'5償還表(条件緩和前)'!K54)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D55)=0,\"\",'5償還表(条件緩和前)'!D55)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D56)=0,\"\",'5償還表(条件緩和前)'!D56)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E56)=0,\"\",'5償還表(条件緩和前)'!E56)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F56)=0,,'5償還表(条件緩和前)'!F56)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G56)=0,,'5償還表(条件緩和前)'!G56)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I56)=0,,'5償還表(条件緩和前)'!I56)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J56)=0,,'5償還表(条件緩和前)'!J56)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K56)=0,,'5償還表(条件緩和前)'!K56)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D57)=0,\"\",'5償還表(条件緩和前)'!D57)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D58)=0,\"\",'5償還表(条件緩和前)'!D58)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E58)=0,\"\",'5償還表(条件緩和前)'!E58)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F58)=0,,'5償還表(条件緩和前)'!F58)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G58)=0,,'5償還表(条件緩和前)'!G58)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I58)=0,,'5償還表(条件緩和前)'!I58)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J58)=0,,'5償還表(条件緩和前)'!J58)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K58)=0,,'5償還表(条件緩和前)'!K58)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D59)=0,\"\",'5償還表(条件緩和前)'!D59)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,"その他計",{"$f":"IF(('5償還表(条件緩和前)'!E60)=0,\"\",'5償還表(条件緩和前)'!E60)","v":""},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,5,'6-1既住借入金の償還計画'!F6:F45)","v":0},null,null,null,null,null,"元利金",{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,5,'6-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,5,'6-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,5,'6-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,5,'6-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,5,'6-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,5,'6-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,5,'6-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,5,'6-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,5,'6-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,5,'6-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,5,'6-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,5,'6-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,5,'6-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,5,'6-1既住借入金の償還計画'!Z6:Z45)","v":0}]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D61)=0,\"\",'5償還表(条件緩和前)'!D61)","v":""},null,null,null,null,null,null,null,"元  金",{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,15,'6-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,15,'6-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,15,'6-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,15,'6-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,15,'6-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,15,'6-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,15,'6-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,15,'6-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,15,'6-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,15,'6-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,15,'6-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,15,'6-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,15,'6-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,15,'6-1既住借入金の償還計画'!Z6:Z45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,15,'6-1既住借入金の償還計画'!AA6:AA45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,15,'6-1既住借入金の償還計画'!AB6:AB45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,15,'6-1既住借入金の償還計画'!AC6:AC45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,15,'6-1既住借入金の償還計画'!AD6:AD45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,15,'6-1既住借入金の償還計画'!AE6:AE45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,15,'6-1既住借入金の償還計画'!AF6:AF45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,15,'6-1既住借入金の償還計画'!AG6:AG45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,15,'6-1既住借入金の償還計画'!AH6:AH45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,15,'6-1既住借入金の償還計画'!AI6:AI45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,15,'6-1既住借入金の償還計画'!AJ6:AJ45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,15,'6-1既住借入金の償還計画'!AK6:AK45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,15,'6-1既住借入金の償還計画'!AL6:AL45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,15,'6-1既住借入金の償還計画'!AM6:AM45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,15,'6-1既住借入金の償還計画'!AN6:AN45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M48+M50+M52+M54+M56+M58+M60","v":0},0,0,0,0,0,0,0,{"$f":"U48+U50+U52+U54+U56+U58+U60","v":0},0,{"$f":"W48+W50+W52+W54+W56+W58+W60","v":0},0,{"$f":"Y48+Y50+Y52+Y54+Y56+Y58+Y60","v":0},0]
[null,null,null,"小            計",null,{"$f":"F48+F50+F52+F54+F56+F58+F60","v":0},null,null,null,null,null,"元  金",0,0,0,0,0,0,0,0,{"$f":"U49+U51+U53+U55+U57+U59+U61","v":0},0,{"$f":"W49+W51+W53+W55+W57+W59+W61","v":0},0,{"$f":"Y49+Y51+Y53+Y55+Y57+Y59+Y61","v":0},0,{"$f":"AA49+AA51+AA53+AA55+AA57+AA59+AA61","v":0},0,0,0,0,0,0,0,{"$f":"AI49+AI51+AI53+AI55+AI57+AI59+AI61","v":0},0,{"$f":"AK49+AK51+AK53+AK55+AK57+AK59+AK61","v":0},0,{"$f":"AM49+AM51+AM53+AM55+AM57+AM59+AM61","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M18+M30+M46+M62","v":0},0,0,0,0,0,0,0,{"$f":"U18+U30+U46+U62","v":0},0,{"$f":"W18+W30+W46+W62","v":0},0,{"$f":"Y18+Y30+Y46+Y62","v":0},0]
[null,null,"計",null,null,{"$f":"F19+F31+F47+F63","v":0},null,null,null,null,null,"元  金",0,0,0,0,0,0,0,0,{"$f":"U19+U31+U47+U63","v":0},0,{"$f":"W19+W31+W47+W63","v":0},0,{"$f":"Y19+Y31+Y47+Y63","v":0},0,{"$f":"AA19+AA31+AA47+AA63","v":0},0,0,0,0,0,0,0,{"$f":"AI19+AI31+AI47+AI63","v":0},0,{"$f":"AK19+AK31+AK47+AK63","v":0},0,{"$f":"AM19+AM31+AM47+AM63","v":0},0]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D66)=0,\"\",'5償還表(条件緩和前)'!D66)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E66)=0,\"\",'5償還表(条件緩和前)'!E66)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F66)=0,,'5償還表(条件緩和前)'!F66)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G66)=0,,'5償還表(条件緩和前)'!G66)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I66)=0,,'5償還表(条件緩和前)'!I66)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J66)=0,,'5償還表(条件緩和前)'!J66)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K66)=0,,'5償還表(条件緩和前)'!K66)","v":0},"元利金"]
[null,null,"長期一年を超えるもの",{"$f":"IF(('5償還表(条件緩和前)'!D67)=0,\"\",'5償還表(条件緩和前)'!D67)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D68)=0,\"\",'5償還表(条件緩和前)'!D68)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E68)=0,\"\",'5償還表(条件緩和前)'!E68)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F68)=0,,'5償還表(条件緩和前)'!F68)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G68)=0,,'5償還表(条件緩和前)'!G68)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I68)=0,,'5償還表(条件緩和前)'!I68)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J68)=0,,'5償還表(条件緩和前)'!J68)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K68)=0,,'5償還表(条件緩和前)'!K68)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D69)=0,\"\",'5償還表(条件緩和前)'!D69)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,"農協系統資金",null,{"$f":"IF(('5償還表(条件緩和前)'!D70)=0,\"\",'5償還表(条件緩和前)'!D70)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E70)=0,\"\",'5償還表(条件緩和前)'!E70)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F70)=0,,'5償還表(条件緩和前)'!F70)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G70)=0,,'5償還表(条件緩和前)'!G70)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I70)=0,,'5償還表(条件緩和前)'!I70)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J70)=0,,'5償還表(条件緩和前)'!J70)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K70)=0,,'5償還表(条件緩和前)'!K70)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D71)=0,\"\",'5償還表(条件緩和前)'!D71)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D72)=0,\"\",'5償還表(条件緩和前)'!D72)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E72)=0,\"\",'5償還表(条件緩和前)'!E72)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F72)=0,,'5償還表(条件緩和前)'!F72)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G72)=0,,'5償還表(条件緩和前)'!G72)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I72)=0,,'5償還表(条件緩和前)'!I72)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J72)=0,,'5償還表(条件緩和前)'!J72)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K72)=0,,'5償還表(条件緩和前)'!K72)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D73)=0,\"\",'5償還表(条件緩和前)'!D73)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D74)=0,\"\",'5償還表(条件緩和前)'!D74)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E74)=0,\"\",'5償還表(条件緩和前)'!E74)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F74)=0,,'5償還表(条件緩和前)'!F74)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G74)=0,,'5償還表(条件緩和前)'!G74)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I74)=0,,'5償還表(条件緩和前)'!I74)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J74)=0,,'5償還表(条件緩和前)'!J74)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K74)=0,,'5償還表(条件緩和前)'!K74)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D75)=0,\"\",'5償還表(条件緩和前)'!D75)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,"その他計",{"$f":"IF(('5償還表(条件緩和前)'!E76)=0,\"\",'5償還表(条件緩和前)'!E76)","v":""},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,6,'6-1既住借入金の償還計画'!F6:F45)","v":0},null,null,null,null,null,"元利金",{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,6,'6-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,6,'6-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,6,'6-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,6,'6-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,6,'6-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,6,'6-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,6,'6-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,6,'6-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,6,'6-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,6,'6-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,6,'6-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,6,'6-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,6,'6-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,6,'6-1既住借入金の償還計画'!Z6:Z45)","v":0}]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D77)=0,\"\",'5償還表(条件緩和前)'!D77)","v":""},null,null,null,null,null,null,null,"元  金",{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,16,'6-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,16,'6-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,16,'6-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,16,'6-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,16,'6-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,16,'6-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,16,'6-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,16,'6-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,16,'6-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,16,'6-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,16,'6-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,16,'6-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,16,'6-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,16,'6-1既住借入金の償還計画'!Z6:Z45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,16,'6-1既住借入金の償還計画'!AA6:AA45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,16,'6-1既住借入金の償還計画'!AB6:AB45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,16,'6-1既住借入金の償還計画'!AC6:AC45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,16,'6-1既住借入金の償還計画'!AD6:AD45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,16,'6-1既住借入金の償還計画'!AE6:AE45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,16,'6-1既住借入金の償還計画'!AF6:AF45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,16,'6-1既住借入金の償還計画'!AG6:AG45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,16,'6-1既住借入金の償還計画'!AH6:AH45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,16,'6-1既住借入金の償還計画'!AI6:AI45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,16,'6-1既住借入金の償還計画'!AJ6:AJ45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,16,'6-1既住借入金の償還計画'!AK6:AK45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,16,'6-1既住借入金の償還計画'!AL6:AL45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,16,'6-1既住借入金の償還計画'!AM6:AM45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,16,'6-1既住借入金の償還計画'!AN6:AN45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M66+M68+M70+M72+M74+M76","v":0},0,0,0,0,0,0,0,{"$f":"U66+U68+U70+U72+U74+U76","v":0},0,{"$f":"W66+W68+W70+W72+W74+W76","v":0},0,{"$f":"Y66+Y68+Y70+Y72+Y74+Y76","v":0},0]
[null,null,null,"小            計",null,{"$f":"F66+F68+F70+F72+F74+F76","v":0},null,null,null,null,null,"元  金",0,0,0,0,0,0,0,0,{"$f":"U67+U69+U71+U73+U75+U77","v":0},0,{"$f":"W67+W69+W71+W73+W75+W77","v":0},0,{"$f":"Y67+Y69+Y71+Y73+Y75+Y77","v":0},0,{"$f":"AA67+AA69+AA71+AA73+AA75+AA77","v":0},0,0,0,0,0,0,0,{"$f":"AI67+AI69+AI71+AI73+AI75+AI77","v":0},0,{"$f":"AK67+AK69+AK71+AK73+AK75+AK77","v":0},0,{"$f":"AM67+AM69+AM71+AM73+AM75+AM77","v":0},0]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D80)=0,\"\",'5償還表(条件緩和前)'!D80)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E80)=0,\"\",'5償還表(条件緩和前)'!E80)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F80)=0,,'5償還表(条件緩和前)'!F80)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G80)=0,,'5償還表(条件緩和前)'!G80)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I80)=0,,'5償還表(条件緩和前)'!I80)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J80)=0,,'5償還表(条件緩和前)'!J80)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K80)=0,,'5償還表(条件緩和前)'!K80)","v":0},"元利金"]
[null,null,"短期一年以内のもの",{"$f":"IF(('5償還表(条件緩和前)'!D81)=0,\"\",'5償還表(条件緩和前)'!D81)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D82)=0,\"\",'5償還表(条件緩和前)'!D82)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E82)=0,\"\",'5償還表(条件緩和前)'!E82)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F82)=0,,'5償還表(条件緩和前)'!F82)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G82)=0,,'5償還表(条件緩和前)'!G82)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I82)=0,,'5償還表(条件緩和前)'!I82)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J82)=0,,'5償還表(条件緩和前)'!J82)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K82)=0,,'5償還表(条件緩和前)'!K82)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D83)=0,\"\",'5償還表(条件緩和前)'!D83)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D84)=0,\"\",'5償還表(条件緩和前)'!D84)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E84)=0,\"\",'5償還表(条件緩和前)'!E84)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F84)=0,,'5償還表(条件緩和前)'!F84)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G84)=0,,'5償還表(条件緩和前)'!G84)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I84)=0,,'5償還表(条件緩和前)'!I84)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J84)=0,,'5償還表(条件緩和前)'!J84)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K84)=0,,'5償還表(条件緩和前)'!K84)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D85)=0,\"\",'5償還表(条件緩和前)'!D85)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D86)=0,\"\",'5償還表(条件緩和前)'!D86)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E86)=0,\"\",'5償還表(条件緩和前)'!E86)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F86)=0,,'5償還表(条件緩和前)'!F86)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G86)=0,,'5償還表(条件緩和前)'!G86)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I86)=0,,'5償還表(条件緩和前)'!I86)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J86)=0,,'5償還表(条件緩和前)'!J86)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K86)=0,,'5償還表(条件緩和前)'!K86)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D87)=0,\"\",'5償還表(条件緩和前)'!D87)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,"その他計",{"$f":"IF(('5償還表(条件緩和前)'!E88)=0,\"\",'5償還表(条件緩和前)'!E88)","v":""},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,7,'6-1既住借入金の償還計画'!F6:F45)","v":0},null,null,null,null,null,"元利金",{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,7,'6-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,7,'6-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,7,'6-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,7,'6-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,7,'6-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,7,'6-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,7,'6-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,7,'6-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,7,'6-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,7,'6-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,7,'6-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,7,'6-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,7,'6-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,7,'6-1既住借入金の償還計画'!Z6:Z45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元  金",{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,17,'6-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,17,'6-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,17,'6-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,17,'6-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,17,'6-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,17,'6-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,17,'6-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,17,'6-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,17,'6-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,17,'6-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,17,'6-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,17,'6-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,17,'6-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,17,'6-1既住借入金の償還計画'!Z6:Z45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,17,'6-1既住借入金の償還計画'!AA6:AA45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,17,'6-1既住借入金の償還計画'!AB6:AB45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,17,'6-1既住借入金の償還計画'!AC6:AC45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,17,'6-1既住借入金の償還計画'!AD6:AD45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,17,'6-1既住借入金の償還計画'!AE6:AE45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,17,'6-1既住借入金の償還計画'!AF6:AF45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,17,'6-1既住借入金の償還計画'!AG6:AG45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,17,'6-1既住借入金の償還計画'!AH6:AH45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,17,'6-1既住借入金の償還計画'!AI6:AI45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,17,'6-1既住借入金の償還計画'!AJ6:AJ45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,17,'6-1既住借入金の償還計画'!AK6:AK45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,17,'6-1既住借入金の償還計画'!AL6:AL45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,17,'6-1既住借入金の償還計画'!AM6:AM45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,17,'6-1既住借入金の償還計画'!AN6:AN45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M80+M82+M84+M86+M88","v":0},0,0,0,0,0,0,0,{"$f":"U80+U82+U84+U86+U88","v":0},0,{"$f":"W80+W82+W84+W86+W88","v":0},0,{"$f":"Y80+Y82+Y84+Y86+Y88","v":0},0]
[null,null,null,"小            計",null,{"$f":"F80+F82+F84+F86+F88","v":0},null,null,null,null,null,"元  金",0,0,0,0,0,0,0,0,{"$f":"U81+U83+U85+U87+U89","v":0},0,{"$f":"W81+W83+W85+W87+W89","v":0},0,{"$f":"Y81+Y83+Y85+Y87+Y89","v":0},0,{"$f":"AA81+AA83+AA85+AA87+AA89","v":0},0,0,0,0,0,0,0,{"$f":"AI81+AI83+AI85+AI87+AI89","v":0},0,{"$f":"AK81+AK83+AK85+AK87+AK89","v":0},0,{"$f":"AM81+AM83+AM85+AM87+AM89","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M78+M90","v":0},0,0,0,0,0,0,0,{"$f":"U78+U90","v":0},0,{"$f":"W78+W90","v":0},0,{"$f":"Y78+Y90","v":0},0]
[null,null,"              計",null,null,{"$f":"F79+F91","v":0},null,null,null,null,null,"元  金",0,0,0,0,0,0,0,0,{"$f":"U79+U91","v":0},0,{"$f":"W79+W91","v":0},0,{"$f":"Y79+Y91","v":0},0,{"$f":"AA79+AA91","v":0},0,0,0,0,0,0,0,{"$f":"AI79+AI91","v":0},0,{"$f":"AK79+AK91","v":0},0,{"$f":"AM79+AM91","v":0},0]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D94)=0,\"\",'5償還表(条件緩和前)'!D94)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E94)=0,\"\",'5償還表(条件緩和前)'!E94)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F94)=0,,'5償還表(条件緩和前)'!F94)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G94)=0,,'5償還表(条件緩和前)'!G94)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I94)=0,,'5償還表(条件緩和前)'!I94)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J94)=0,,'5償還表(条件緩和前)'!J94)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K94)=0,,'5償還表(条件緩和前)'!K94)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D95)=0,\"\",'5償還表(条件緩和前)'!D95)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,"一般金融機関資金",null,{"$f":"IF(('5償還表(条件緩和前)'!D96)=0,\"\",'5償還表(条件緩和前)'!D96)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E96)=0,\"\",'5償還表(条件緩和前)'!E96)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F96)=0,,'5償還表(条件緩和前)'!F96)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G96)=0,,'5償還表(条件緩和前)'!G96)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I96)=0,,'5償還表(条件緩和前)'!I96)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J96)=0,,'5償還表(条件緩和前)'!J96)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K96)=0,,'5償還表(条件緩和前)'!K96)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D97)=0,\"\",'5償還表(条件緩和前)'!D97)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D98)=0,\"\",'5償還表(条件緩和前)'!D98)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E98)=0,\"\",'5償還表(条件緩和前)'!E98)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F98)=0,,'5償還表(条件緩和前)'!F98)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G98)=0,,'5償還表(条件緩和前)'!G98)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I98)=0,,'5償還表(条件緩和前)'!I98)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J98)=0,,'5償還表(条件緩和前)'!J98)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K98)=0,,'5償還表(条件緩和前)'!K98)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D99)=0,\"\",'5償還表(条件緩和前)'!D99)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D100)=0,\"\",'5償還表(条件緩和前)'!D100)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E100)=0,\"\",'5償還表(条件緩和前)'!E100)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F100)=0,,'5償還表(条件緩和前)'!F100)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G100)=0,,'5償還表(条件緩和前)'!G100)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I100)=0,,'5償還表(条件緩和前)'!I100)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J100)=0,,'5償還表(条件緩和前)'!J100)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K100)=0,,'5償還表(条件緩和前)'!K100)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D101)=0,\"\",'5償還表(条件緩和前)'!D101)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D102)=0,\"\",'5償還表(条件緩和前)'!D102)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!E102)=0,\"\",'5償還表(条件緩和前)'!E102)","v":""},{"$f":"IF(('5償還表(条件緩和前)'!F102)=0,,'5償還表(条件緩和前)'!F102)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!G102)=0,,'5償還表(条件緩和前)'!G102)","v":0},"～",{"$f":"IF(('5償還表(条件緩和前)'!I102)=0,,'5償還表(条件緩和前)'!I102)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!J102)=0,,'5償還表(条件緩和前)'!J102)","v":0},{"$f":"IF(('5償還表(条件緩和前)'!K102)=0,,'5償還表(条件緩和前)'!K102)","v":0},"元利金"]
[null,null,null,{"$f":"IF(('5償還表(条件緩和前)'!D103)=0,\"\",'5償還表(条件緩和前)'!D103)","v":""},null,null,null,"～",null,null,null,"元  金"]
[null,null,null,"その他計",{"$f":"IF(('5償還表(条件緩和前)'!E104)=0,\"\",'5償還表(条件緩和前)'!E104)","v":""},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,8,'6-1既住借入金の償還計画'!F6:F45)","v":0},null,null,null,null,null,"元利金",{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,8,'6-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,8,'6-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,8,'6-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,8,'6-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,8,'6-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,8,'6-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,8,'6-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,8,'6-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,8,'6-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,8,'6-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,8,'6-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,8,'6-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,8,'6-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,8,'6-1既住借入金の償還計画'!Z6:Z45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元  金",{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,18,'6-1既住借入金の償還計画'!M6:M45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,18,'6-1既住借入金の償還計画'!N6:N45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,18,'6-1既住借入金の償還計画'!O6:O45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,18,'6-1既住借入金の償還計画'!P6:P45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,18,'6-1既住借入金の償還計画'!Q6:Q45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,18,'6-1既住借入金の償還計画'!R6:R45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,18,'6-1既住借入金の償還計画'!S6:S45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,18,'6-1既住借入金の償還計画'!T6:T45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,18,'6-1既住借入金の償還計画'!U6:U45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,18,'6-1既住借入金の償還計画'!V6:V45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,18,'6-1既住借入金の償還計画'!W6:W45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,18,'6-1既住借入金の償還計画'!X6:X45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,18,'6-1既住借入金の償還計画'!Y6:Y45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,18,'6-1既住借入金の償還計画'!Z6:Z45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,18,'6-1既住借入金の償還計画'!AA6:AA45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,18,'6-1既住借入金の償還計画'!AB6:AB45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,18,'6-1既住借入金の償還計画'!AC6:AC45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,18,'6-1既住借入金の償還計画'!AD6:AD45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,18,'6-1既住借入金の償還計画'!AE6:AE45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,18,'6-1既住借入金の償還計画'!AF6:AF45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!A6:A45,18,'6-1既住借入金の償還計画'!AG6:AG45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,18,'6-1既住借入金の償還計画'!AH6:AH45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,18,'6-1既住借入金の償還計画'!AI6:AI45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,18,'6-1既住借入金の償還計画'!AJ6:AJ45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,18,'6-1既住借入金の償還計画'!AK6:AK45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,18,'6-1既住借入金の償還計画'!AL6:AL45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,18,'6-1既住借入金の償還計画'!AM6:AM45)","v":0},{"$f":"SUMIF('6-1既住借入金の償還計画'!$A$6:$A$45,18,'6-1既住借入金の償還計画'!AN6:AN45)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M94+M96+M98+M100+M102+M104","v":0},0,0,0,0,0,0,0,{"$f":"U94+U96+U98+U100+U102+U104","v":0},0,{"$f":"W94+W96+W98+W100+W102+W104","v":0},0,{"$f":"Y94+Y96+Y98+Y100+Y102+Y104","v":0},0]
[null,null,null,"小            計",null,{"$f":"F94+F96+F98+F100+F102+F104","v":0},null,null,null,null,null,"元  金",0,0,0,0,0,0,0,0,{"$f":"U95+U97+U99+U101+U103+U105","v":0},0,{"$f":"W95+W97+W99+W101+W103+W105","v":0},0,{"$f":"Y95+Y97+Y99+Y101+Y103+Y105","v":0},0,{"$f":"AA95+AA97+AA99+AA101+AA103+AA105","v":0},0,0,0,0,0,0,0,{"$f":"AI95+AI97+AI99+AI101+AI103+AI105","v":0},0,{"$f":"AK95+AK97+AK99+AK101+AK103+AK105","v":0},0,{"$f":"AM95+AM97+AM99+AM101+AM103+AM105","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M64+M92+M106","v":0},0,0,0,0,0,0,0,{"$f":"U64+U92+U106","v":0},0,{"$f":"W64+W92+W106","v":0},0,{"$f":"Y64+Y92+Y106","v":0},0]
[null,"合                計",null,null,null,{"$f":"F65+F93+F107","v":0},null,null,null,null,null,"元  金",0,0,0,0,0,0,0,0,{"$f":"U65+U93+U107","v":0},0,{"$f":"W65+W93+W107","v":0},0,{"$f":"Y65+Y93+Y107","v":0},0,{"$f":"AA65+AA93+AA107","v":0},0,0,0,0,0,0,0,{"$f":"AI65+AI93+AI107","v":0},0,{"$f":"AK65+AK93+AK107","v":0},0,{"$f":"AM65+AM93+AM107","v":0},0]
[null,"大家畜特別支援(新)資金",null,null,null,null,null,null,null,null,null,"元利金",{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!J56)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!K56)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!M56)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!N56)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!P56)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!R56)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!T56)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!U56)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!V56)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!W56)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!X56)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!Y56)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!Z56)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!AA56)","v":0}]
[null,"（２５～２９年分）",null,null,null,{"$f":"'3-1借換後の計画'!G41","v":0},null,null,null,null,null,"元  金",{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!J55)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!K55)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!M55)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!N55)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!P55)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!R55)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!T55)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!U55)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!V55)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!W55)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!X55)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!Y55)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!Z55)","v":0},{"$f":"CELL(\"CONTENTS\",'3-1借換後の計画'!AA55)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,"元利金",{"$f":"M108+M110","v":0},0,0,0,0,0,0,0,{"$f":"U108+U110","v":0},{"$f":"V108+V110","v":0},{"$f":"W108+W110","v":0},{"$f":"X108+X110","v":0},{"$f":"Y108+Y110","v":0},0]
[null,"総　　　合　　　計",null,null,null,{"$f":"F109+F111","v":0},null,null,null,null,null,"元  金",0,0,0,0,0,0,0,{"$f":"T109+T111","v":0},{"$f":"U109+U111","v":0},{"$f":"V109+V111","v":0},{"$f":"W109+W111","v":0},{"$f":"X109+X111","v":0},{"$f":"Y109+Y111","v":0},0,{"$f":"AA109+AA111","v":0},0,0,0,0,0,0,0,{"$f":"AI109+AI111","v":0},0,{"$f":"AK109+AK111","v":0},0,{"$f":"AM109+AM111","v":0},0]
[null,null,null,"買 掛 未 払 金（営 農 勘 定・預 託 勘 定 等 の 貸 越 額 含 む）"]
[null,null,"(注)　１ 当年度に借換する計画の資金は番号欄の番号を○で囲むこと。　　　　　　　　　　　　　　　　　　　　　　　　　４ 大家畜特別支援(新)資金については、２５～２９年度に借り入れる資金についてすべてを記入すること。"]
[null,null,"　　　２ 条件緩和を行った資金については、条件緩和措置欄に金利引下げ、期間延長等具体的に記入すること。　　　　　　　５ 新規投資所要資金等は、それぞれ資金欄に記入すること。"]
[null,null,"　　　３ 借入期限、うち据置期間及び利率欄には、上段に条件緩和前の内容を、下段に条件緩和後の内容を記入すること。　　６ 買掛未払金は、各々の年度の期末残高とすること。"]

{"sheet":"6-1既住借入金の償還計画","index":16,"n_rows":149,"n_cols":45,"rows_kept":149,"cut":false,"hidden":false,"merged":[[2,4,4,4],[2,12,2,25],[2,26,2,39],[2,40,3,41]]}
[]
[null," 6.既往借入金年次別約定償還表(条件緩和後)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"(単位：千円)"]
[null,null,null,null,"番 号",null,null,null,null,"(うち",null,null,"年　　次　　別　　約　　定　　償　　還　　額",null,null,null,null,null,null,null,null,null,null,null,null,null,"借　　　　入　　　　金　　　　残　　　　高",null,null,null,null,null,null,null,null,null,null,null,null,null,"資金充当"]
[null,null,"区　　　　　分","資      金      名",null,"借入額","借 入 期 限",null,null,"据置期間","利　率",null,{"$f":"IF(配列シート!$B$9=M5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=N5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=O5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=P5,\"(目標年次)\",\"\")","v":"(目標年次)"},{"$f":"IF(配列シート!$B$9=Q5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=R5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=S5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=T5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=U5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=V5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=W5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=X5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=Y5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=Z5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AA5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AB5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AC5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AD5,\"(目標年次)\",\"\")","v":"(目標年次)"},{"$f":"IF(配列シート!$B$9=AE5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AF5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AG5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AH5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AI5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AJ5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AK5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AL5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AM5,\"(目標年次)\",\"\")","v":""},{"$f":"IF(配列シート!$B$9=AN5,\"(目標年次)\",\"\")","v":""},null,null,"条件緩和措置","資 金 の 使 途"]
[null,null,null,null,null,null,"(○年～○年)",null,null,"○年)",null,null,{"$f":"配列シート!B8-3","v":-3},{"$f":"M5+1","v":-2},{"$f":"N5+1","v":-1},{"$f":"O5+1","v":0},{"$f":"P5+1","v":1},{"$f":"Q5+1","v":2},{"$f":"R5+1","v":3},{"$f":"S5+1","v":4},{"$f":"T5+1","v":5},{"$f":"U5+1","v":6},{"$f":"V5+1","v":7},{"$f":"W5+1","v":8},{"$f":"X5+1","v":9},{"$f":"Y5+1","v":10},{"$f":"配列シート!B8-3","v":-3},{"$f":"AA5+1","v":-2},{"$f":"AB5+1","v":-1},{"$f":"AC5+1","v":0},{"$f":"AD5+1","v":1},{"$f":"AE5+1","v":2},{"$f":"AF5+1","v":3},{"$f":"AG5+1","v":4},{"$f":"AH5+1","v":5},{"$f":"AI5+1","v":6},{"$f":"AJ5+1","v":7},{"$f":"AK5+1","v":8},{"$f":"AL5+1","v":9},{"$f":"AM5+1","v":10},"部門","比率"]
[{"$f":"B111","v":1},null,{"$f":"DGET(B99:C107,\"区分名\",B110:B111)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!D6)=0,\"\",'5-1既住借入金の償還計画'!D6)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!E6)=0,\"\",'5-1既住借入金の償還計画'!E6)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!F6)=0,,'5-1既住借入金の償還計画'!F6)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!G6)=0,,'5-1既住借入金の償還計画'!G6)","v":0},"～",{"$f":"IF(('5-1既住借入金の償還計画'!I6)=0,,'5-1既住借入金の償還計画'!I6)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!J6)=0,,'5-1既住借入金の償還計画'!J6)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!K6)=0,,'5-1既住借入金の償還計画'!K6)","v":0},"元利金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B111+10","v":11},null,null,{"$f":"IF(('5-1既住借入金の償還計画'!D7)=0,\"\",'5-1既住借入金の償還計画'!D7)","v":""},null,null,null,"～",null,null,null,"元  金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B113","v":1},null,{"$f":"DGET(B99:C107,\"区分名\",B112:B113)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!D8)=0,\"\",'5-1既住借入金の償還計画'!D8)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!E8)=0,\"\",'5-1既住借入金の償還計画'!E8)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!F8)=0,,'5-1既住借入金の償還計画'!F8)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!G8)=0,,'5-1既住借入金の償還計画'!G8)","v":0},"～",{"$f":"IF(('5-1既住借入金の償還計画'!I8)=0,,'5-1既住借入金の償還計画'!I8)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!J8)=0,,'5-1既住借入金の償還計画'!J8)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!K8)=0,,'5-1既住借入金の償還計画'!K8)","v":0},"元利金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B113+10","v":11},null,null,{"$f":"IF(('5-1既住借入金の償還計画'!D9)=0,\"\",'5-1既住借入金の償還計画'!D9)","v":""},null,null,null,"～",null,null,null,"元  金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B115","v":1},null,{"$f":"DGET(B99:C107,\"区分名\",B114:B115)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!D10)=0,\"\",'5-1既住借入金の償還計画'!D10)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!E10)=0,\"\",'5-1既住借入金の償還計画'!E10)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!F10)=0,,'5-1既住借入金の償還計画'!F10)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!G10)=0,,'5-1既住借入金の償還計画'!G10)","v":0},"～",{"$f":"IF(('5-1既住借入金の償還計画'!I10)=0,,'5-1既住借入金の償還計画'!I10)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!J10)=0,,'5-1既住借入金の償還計画'!J10)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!K10)=0,,'5-1既住借入金の償還計画'!K10)","v":0},"元利金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B115+10","v":11},null,null,{"$f":"IF(('5-1既住借入金の償還計画'!D11)=0,\"\",'5-1既住借入金の償還計画'!D11)","v":""},null,null,null,"～",null,null,null,"元  金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B117","v":1},null,{"$f":"DGET(B99:C107,\"区分名\",B116:B117)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!D12)=0,\"\",'5-1既住借入金の償還計画'!D12)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!E12)=0,\"\",'5-1既住借入金の償還計画'!E12)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!F12)=0,,'5-1既住借入金の償還計画'!F12)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!G12)=0,,'5-1既住借入金の償還計画'!G12)","v":0},"～",{"$f":"IF(('5-1既住借入金の償還計画'!I12)=0,,'5-1既住借入金の償還計画'!I12)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!J12)=0,,'5-1既住借入金の償還計画'!J12)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!K12)=0,,'5-1既住借入金の償還計画'!K12)","v":0},"元利金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B117+10","v":11},null,null,{"$f":"IF(('5-1既住借入金の償還計画'!D13)=0,\"\",'5-1既住借入金の償還計画'!D13)","v":""},null,null,null,"～",null,null,null,"元  金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B119","v":1},null,{"$f":"DGET(B99:C107,\"区分名\",B118:B119)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!D14)=0,\"\",'5-1既住借入金の償還計画'!D14)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!E14)=0,\"\",'5-1既住借入金の償還計画'!E14)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!F14)=0,,'5-1既住借入金の償還計画'!F14)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!G14)=0,,'5-1既住借入金の償還計画'!G14)","v":0},"～",{"$f":"IF(('5-1既住借入金の償還計画'!I14)=0,,'5-1既住借入金の償還計画'!I14)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!J14)=0,,'5-1既住借入金の償還計画'!J14)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!K14)=0,,'5-1既住借入金の償還計画'!K14)","v":0},"元利金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B119+10","v":11},null,null,{"$f":"IF(('5-1既住借入金の償還計画'!D15)=0,\"\",'5-1既住借入金の償還計画'!D15)","v":""},null,null,null,"～",null,null,null,"元  金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B121","v":1},null,{"$f":"DGET(B99:C107,\"区分名\",B120:B121)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!D16)=0,\"\",'5-1既住借入金の償還計画'!D16)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!E16)=0,\"\",'5-1既住借入金の償還計画'!E16)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!F16)=0,,'5-1既住借入金の償還計画'!F16)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!G16)=0,,'5-1既住借入金の償還計画'!G16)","v":0},"～",{"$f":"IF(('5-1既住借入金の償還計画'!I16)=0,,'5-1既住借入金の償還計画'!I16)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!J16)=0,,'5-1既住借入金の償還計画'!J16)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!K16)=0,,'5-1既住借入金の償還計画'!K16)","v":0},"元利金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B121+10","v":11},null,null,{"$f":"IF(('5-1既住借入金の償還計画'!D17)=0,\"\",'5-1既住借入金の償還計画'!D17)","v":""},null,null,null,"～",null,null,null,"元  金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B123","v":1},null,{"$f":"DGET(B99:C107,\"区分名\",B122:B123)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!D18)=0,\"\",'5-1既住借入金の償還計画'!D18)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!E18)=0,\"\",'5-1既住借入金の償還計画'!E18)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!F18)=0,,'5-1既住借入金の償還計画'!F18)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!G18)=0,,'5-1既住借入金の償還計画'!G18)","v":0},"～",{"$f":"IF(('5-1既住借入金の償還計画'!I18)=0,,'5-1既住借入金の償還計画'!I18)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!J18)=0,,'5-1既住借入金の償還計画'!J18)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!K18)=0,,'5-1既住借入金の償還計画'!K18)","v":0},"元利金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B123+10","v":11},null,null,{"$f":"IF(('5-1既住借入金の償還計画'!D19)=0,\"\",'5-1既住借入金の償還計画'!D19)","v":""},null,null,null,"～",null,null,null,"元  金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B125","v":1},"資",{"$f":"DGET(B99:C107,\"区分名\",B124:B125)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!D20)=0,\"\",'5-1既住借入金の償還計画'!D20)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!E20)=0,\"\",'5-1既住借入金の償還計画'!E20)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!F20)=0,,'5-1既住借入金の償還計画'!F20)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!G20)=0,,'5-1既住借入金の償還計画'!G20)","v":0},"～",{"$f":"IF(('5-1既住借入金の償還計画'!I20)=0,,'5-1既住借入金の償還計画'!I20)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!J20)=0,,'5-1既住借入金の償還計画'!J20)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!K20)=0,,'5-1既住借入金の償還計画'!K20)","v":0},"元利金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B125+10","v":11},null,null,{"$f":"IF(('5-1既住借入金の償還計画'!D21)=0,\"\",'5-1既住借入金の償還計画'!D21)","v":""},null,null,null,"～",null,null,null,"元  金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B127","v":1},null,{"$f":"DGET(B99:C107,\"区分名\",B126:B127)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!D22)=0,\"\",'5-1既住借入金の償還計画'!D22)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!E22)=0,\"\",'5-1既住借入金の償還計画'!E22)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!F22)=0,,'5-1既住借入金の償還計画'!F22)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!G22)=0,,'5-1既住借入金の償還計画'!G22)","v":0},"～",{"$f":"IF(('5-1既住借入金の償還計画'!I22)=0,,'5-1既住借入金の償還計画'!I22)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!J22)=0,,'5-1既住借入金の償還計画'!J22)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!K22)=0,,'5-1既住借入金の償還計画'!K22)","v":0},"元利金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B127+10","v":11},null,null,{"$f":"IF(('5-1既住借入金の償還計画'!D23)=0,\"\",'5-1既住借入金の償還計画'!D23)","v":""},null,null,null,"～",null,null,null,"元  金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B129","v":1},null,{"$f":"DGET(B99:C107,\"区分名\",B128:B129)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!D24)=0,\"\",'5-1既住借入金の償還計画'!D24)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!E24)=0,\"\",'5-1既住借入金の償還計画'!E24)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!F24)=0,,'5-1既住借入金の償還計画'!F24)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!G24)=0,,'5-1既住借入金の償還計画'!G24)","v":0},"～",{"$f":"IF(('5-1既住借入金の償還計画'!I24)=0,,'5-1既住借入金の償還計画'!I24)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!J24)=0,,'5-1既住借入金の償還計画'!J24)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!K24)=0,,'5-1既住借入金の償還計画'!K24)","v":0},"元利金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B129+10","v":11},null,null,{"$f":"IF(('5-1既住借入金の償還計画'!D25)=0,\"\",'5-1既住借入金の償還計画'!D25)","v":""},null,null,null,"～",null,null,null,"元  金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B131","v":1},null,{"$f":"DGET(B99:C107,\"区分名\",B130:B131)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!D26)=0,\"\",'5-1既住借入金の償還計画'!D26)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!E26)=0,\"\",'5-1既住借入金の償還計画'!E26)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!F26)=0,,'5-1既住借入金の償還計画'!F26)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!G26)=0,,'5-1既住借入金の償還計画'!G26)","v":0},"～",{"$f":"IF(('5-1既住借入金の償還計画'!I26)=0,,'5-1既住借入金の償還計画'!I26)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!J26)=0,,'5-1既住借入金の償還計画'!J26)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!K26)=0,,'5-1既住借入金の償還計画'!K26)","v":0},"元利金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B131+10","v":11},null,null,{"$f":"IF(('5-1既住借入金の償還計画'!D27)=0,\"\",'5-1既住借入金の償還計画'!D27)","v":""},null,null,null,"～",null,null,null,"元  金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B133","v":1},null,{"$f":"DGET(B99:C107,\"区分名\",B132:B133)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!D28)=0,\"\",'5-1既住借入金の償還計画'!D28)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!E28)=0,\"\",'5-1既住借入金の償還計画'!E28)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!F28)=0,,'5-1既住借入金の償還計画'!F28)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!G28)=0,,'5-1既住借入金の償還計画'!G28)","v":0},"～",{"$f":"IF(('5-1既住借入金の償還計画'!I28)=0,,'5-1既住借入金の償還計画'!I28)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!J28)=0,,'5-1既住借入金の償還計画'!J28)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!K28)=0,,'5-1既住借入金の償還計画'!K28)","v":0},"元利金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B133+10","v":11},null,null,{"$f":"IF(('5-1既住借入金の償還計画'!D29)=0,\"\",'5-1既住借入金の償還計画'!D29)","v":""},null,null,null,"～",null,null,null,"元  金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B135","v":1},"金",{"$f":"DGET(B99:C107,\"区分名\",B134:B135)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!D30)=0,\"\",'5-1既住借入金の償還計画'!D30)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!E30)=0,\"\",'5-1既住借入金の償還計画'!E30)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!F30)=0,,'5-1既住借入金の償還計画'!F30)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!G30)=0,,'5-1既住借入金の償還計画'!G30)","v":0},"～",{"$f":"IF(('5-1既住借入金の償還計画'!I30)=0,,'5-1既住借入金の償還計画'!I30)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!J30)=0,,'5-1既住借入金の償還計画'!J30)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!K30)=0,,'5-1既住借入金の償還計画'!K30)","v":0},"元利金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B135+10","v":11},null,null,{"$f":"IF(('5-1既住借入金の償還計画'!D31)=0,\"\",'5-1既住借入金の償還計画'!D31)","v":""},null,null,null,"～",null,null,null,"元  金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B137","v":1},null,{"$f":"DGET(B99:C107,\"区分名\",B136:B137)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!D32)=0,\"\",'5-1既住借入金の償還計画'!D32)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!E32)=0,\"\",'5-1既住借入金の償還計画'!E32)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!F32)=0,,'5-1既住借入金の償還計画'!F32)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!G32)=0,,'5-1既住借入金の償還計画'!G32)","v":0},"～",{"$f":"IF(('5-1既住借入金の償還計画'!I32)=0,,'5-1既住借入金の償還計画'!I32)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!J32)=0,,'5-1既住借入金の償還計画'!J32)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!K32)=0,,'5-1既住借入金の償還計画'!K32)","v":0},"元利金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B137+10","v":11},null,null,{"$f":"IF(('5-1既住借入金の償還計画'!D33)=0,\"\",'5-1既住借入金の償還計画'!D33)","v":""},null,null,null,"～",null,null,null,"元  金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B139","v":1},null,{"$f":"DGET(B99:C107,\"区分名\",B138:B139)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!D34)=0,\"\",'5-1既住借入金の償還計画'!D34)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!E34)=0,\"\",'5-1既住借入金の償還計画'!E34)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!F34)=0,,'5-1既住借入金の償還計画'!F34)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!G34)=0,,'5-1既住借入金の償還計画'!G34)","v":0},"～",{"$f":"IF(('5-1既住借入金の償還計画'!I34)=0,,'5-1既住借入金の償還計画'!I34)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!J34)=0,,'5-1既住借入金の償還計画'!J34)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!K34)=0,,'5-1既住借入金の償還計画'!K34)","v":0},"元利金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B139+10","v":11},null,null,{"$f":"IF(('5-1既住借入金の償還計画'!D35)=0,\"\",'5-1既住借入金の償還計画'!D35)","v":""},null,null,null,"～",null,null,null,"元  金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B141","v":1},null,{"$f":"DGET(B99:C107,\"区分名\",B140:B141)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!D36)=0,\"\",'5-1既住借入金の償還計画'!D36)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!E36)=0,\"\",'5-1既住借入金の償還計画'!E36)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!F36)=0,,'5-1既住借入金の償還計画'!F36)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!G36)=0,,'5-1既住借入金の償還計画'!G36)","v":0},"～",{"$f":"IF(('5-1既住借入金の償還計画'!I36)=0,,'5-1既住借入金の償還計画'!I36)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!J36)=0,,'5-1既住借入金の償還計画'!J36)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!K36)=0,,'5-1既住借入金の償還計画'!K36)","v":0},"元利金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B141+10","v":11},null,null,{"$f":"IF(('5-1既住借入金の償還計画'!D37)=0,\"\",'5-1既住借入金の償還計画'!D37)","v":""},null,null,null,"～",null,null,null,"元  金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B143","v":1},null,{"$f":"DGET(B99:C107,\"区分名\",B142:B143)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!D38)=0,\"\",'5-1既住借入金の償還計画'!D38)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!E38)=0,\"\",'5-1既住借入金の償還計画'!E38)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!F38)=0,,'5-1既住借入金の償還計画'!F38)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!G38)=0,,'5-1既住借入金の償還計画'!G38)","v":0},"～",{"$f":"IF(('5-1既住借入金の償還計画'!I38)=0,,'5-1既住借入金の償還計画'!I38)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!J38)=0,,'5-1既住借入金の償還計画'!J38)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!K38)=0,,'5-1既住借入金の償還計画'!K38)","v":0},"元利金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B143+10","v":11},null,null,{"$f":"IF(('5-1既住借入金の償還計画'!D39)=0,\"\",'5-1既住借入金の償還計画'!D39)","v":""},null,null,null,"～",null,null,null,"元  金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B145","v":1},null,{"$f":"DGET(B99:C107,\"区分名\",B144:B145)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!D40)=0,\"\",'5-1既住借入金の償還計画'!D40)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!E40)=0,\"\",'5-1既住借入金の償還計画'!E40)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!F40)=0,,'5-1既住借入金の償還計画'!F40)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!G40)=0,,'5-1既住借入金の償還計画'!G40)","v":0},"～",{"$f":"IF(('5-1既住借入金の償還計画'!I40)=0,,'5-1既住借入金の償還計画'!I40)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!J40)=0,,'5-1既住借入金の償還計画'!J40)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!K40)=0,,'5-1既住借入金の償還計画'!K40)","v":0},"元利金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B145+10","v":11},null,null,{"$f":"IF(('5-1既住借入金の償還計画'!D41)=0,\"\",'5-1既住借入金の償還計画'!D41)","v":""},null,null,null,"～",null,null,null,"元  金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B147","v":1},null,{"$f":"DGET(B99:C107,\"区分名\",B146:B147)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!D42)=0,\"\",'5-1既住借入金の償還計画'!D42)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!E42)=0,\"\",'5-1既住借入金の償還計画'!E42)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!F42)=0,,'5-1既住借入金の償還計画'!F42)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!G42)=0,,'5-1既住借入金の償還計画'!G42)","v":0},"～",{"$f":"IF(('5-1既住借入金の償還計画'!I42)=0,,'5-1既住借入金の償還計画'!I42)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!J42)=0,,'5-1既住借入金の償還計画'!J42)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!K42)=0,,'5-1既住借入金の償還計画'!K42)","v":0},"元利金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B147+10","v":11},null,null,{"$f":"IF(('5-1既住借入金の償還計画'!D43)=0,\"\",'5-1既住借入金の償還計画'!D43)","v":""},null,null,null,"～",null,null,null,"元  金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B149","v":1},null,{"$f":"DGET(B99:C107,\"区分名\",B148:B149)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!D44)=0,\"\",'5-1既住借入金の償還計画'!D44)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!E44)=0,\"\",'5-1既住借入金の償還計画'!E44)","v":""},{"$f":"IF(('5-1既住借入金の償還計画'!F44)=0,,'5-1既住借入金の償還計画'!F44)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!G44)=0,,'5-1既住借入金の償還計画'!G44)","v":0},"～",{"$f":"IF(('5-1既住借入金の償還計画'!I44)=0,,'5-1既住借入金の償還計画'!I44)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!J44)=0,,'5-1既住借入金の償還計画'!J44)","v":0},{"$f":"IF(('5-1既住借入金の償還計画'!K44)=0,,'5-1既住借入金の償還計画'!K44)","v":0},"元利金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[{"$f":"B149+10","v":11},null,null,{"$f":"IF(('5-1既住借入金の償還計画'!D45)=0,\"\",'5-1既住借入金の償還計画'!D45)","v":""},null,null,null,"～",null,null,null,"元  金",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"No","区分名"]
[null,1,""]
[null,2,"農業近代化資金"]
[null,3,"公庫資金"]
[null,4,"その他制度資金（除く畜特）"]
[null,5,"畜産特別資金"]
[null,6,"長期（１年を越えるもの）"]
[null,7,"短期（１年以内のもの）"]
[null,8,"一般金融機関資金"]
[]
[]
[null,"No"]
[null,{"$f":"'5-1既住借入金の償還計画'!C6","v":1}]
[null,"No"]
[null,{"$f":"'5-1既住借入金の償還計画'!C8","v":1}]
[null,"No"]
[null,{"$f":"'5-1既住借入金の償還計画'!C10","v":1}]
[null,"No"]
[null,{"$f":"'5-1既住借入金の償還計画'!C12","v":1}]
[null,"No"]
[null,{"$f":"'5-1既住借入金の償還計画'!C14","v":1}]
[null,"No"]
[null,{"$f":"'5-1既住借入金の償還計画'!C16","v":1}]
[null,"No"]
[null,{"$f":"'5-1既住借入金の償還計画'!C18","v":1}]
[null,"No"]
[null,{"$f":"'5-1既住借入金の償還計画'!C20","v":1}]
[null,"No"]
[null,{"$f":"'5-1既住借入金の償還計画'!C22","v":1}]
[null,"No"]
[null,{"$f":"'5-1既住借入金の償還計画'!C24","v":1}]
[null,"No"]
[null,{"$f":"'5-1既住借入金の償還計画'!C26","v":1}]
[null,"No"]
[null,{"$f":"'5-1既住借入金の償還計画'!C28","v":1}]
[null,"No"]
[null,{"$f":"'5-1既住借入金の償還計画'!C30","v":1}]
[null,"No"]
[null,{"$f":"'5-1既住借入金の償還計画'!C32","v":1}]
[null,"No"]
[null,{"$f":"'5-1既住借入金の償還計画'!C34","v":1}]
[null,"No"]
[null,{"$f":"'5-1既住借入金の償還計画'!C36","v":1}]
[null,"No"]
[null,{"$f":"'5-1既住借入金の償還計画'!C38","v":1}]
[null,"No"]
[null,{"$f":"'5-1既住借入金の償還計画'!C40","v":1}]
[null,"No"]
[null,{"$f":"'5-1既住借入金の償還計画'!C42","v":1}]
[null,"No"]
[null,{"$f":"'5-1既住借入金の償還計画'!C44","v":1}]

{"sheet":"7-1農家の概要","index":17,"n_rows":37,"n_cols":18,"rows_kept":37,"cut":false,"hidden":false,"merged":[[21,1,28,1],[21,2,28,11],[31,1,40,1],[31,2,31,11],[32,2,35,11],[36,2,36,11],[37,2,40,11],[17,4,17,5],[17,8,17,9],[17,10,17,11],[17,12,17,13],[17,14,17,15],[17,16,17,17],[15,16,15,17],[16,1,16,3],[16,5,16,7],[16,8,16,9],[16,10,16,11],[16,12,16,13],[16,14,16,15],[16,16,16,17],[15,1,15,3],[15,5,15,7],[15,8,15,9],[15,10,15,11],[15,12,15,13],[15,14,15,15],[13,16,13,17],[14,1,14,3],[14,5,14,7],[14,8,14,9],[14,10,14,11],[14,12,14,13],[14,14,14,15],[14,16,14,17],[13,1,13,3],[13,5,13,7],[13,8,13,9],[13,10,13,11],[13,12,13,13],[13,14,13,15],[11,16,11,17],[12,1,12,3],[12,5,12,7],[12,8,12,9],[12,10,12,11],[12,12,12,13],[12,14,12,15],[12,16,12,17],[11,1,11,3],[11,5,11,7],[11,8,11,9],[11,10,11,11],[11,12,11,13],[11,14,11,15],[9,16,9,17],[10,1,10,3],[10,5,10,7],[10,8,10,9],[10,10,10,11],[10,12,10,13],[10,14,10,15],[10,16,10,17],[9,1,9,3],[9,5,9,7],[9,8,9,9],[9,10,9,11],[9,12,9,13],[9,14,9,15],[7,16,7,17],[8,1,8,3],[8,5,8,7],[8,8,8,9],[8,10,8,11],[8,12,8,13],[8,14,8,15],[8,16,8,17],[2,3,2,6],[7,1,7,3],[7,5,7,7],[7,8,7,9],[7,10,7,11],[7,12,7,15]]}
[]
[]
[null,"融資機関名",null,{"$f":"IF(配列シート!Q3=\"\",\"\",配列シート!Q3)","v":""},null,null,null,"借入希望者氏名（年齢）",null,null,{"$f":"IF(配列シート!J3=\"\",\"\",配列シート!J3)","v":""},null,null,{"$f":" \"（\" & IF(配列シート!N3=0,\"    \",配列シート!N3) & \"才）\"","v":"（    才）"},"後継者の有無（年齢）",null,{"$f":"IF(配列シート!L3=0,\"\",IF(配列シート!L3=1,\"有\",\"無\"))","v":""},{"$f":" \"（\" & IF(配列シート!M3=0,\"    \",配列シート!M3) & \"才）\"","v":"（    才）"}]
[null,"経営区分",null,"家族",null,null,null,"資金区分",null,null,{"$f":"IF(配列シート!G3=0,\"\",IF(配列シート!G3=1,配列シート!H20,配列シート!H21))","v":""},null,null,null,"長期平均払事業への参加",null,null,{"$f":"IF(配列シート!T3=0,\"\",IF(配列シート!T3=1,\"有\",\"無\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"青色申告の有無",null,null,{"$f":"IF(配列シート!U3=0,\"\",IF(配列シート!U3=1,\"有\",\"無\"))","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"※後継者は現に大家畜経営に従事していること"]
[null,"１　農家の概要"]
[null,"家族構成",null,null,"年齢","同居・別居",null,null,"大家畜経営の",null,"年間従事日数",null,"農外就労の状況",null,null,null,"農外所得（年金含む）"]
[null,"（続柄で記入）",null,null,"（才）","（いずれかを選択）",null,null,"従事年数",null,"(日)",null,"職種",null,"年間従事日数(日)",null,"(千円)"]
[null,"経営主（本人）",null,null,{"$f":"配列シート!N3","v":0},"－"]
[]
[]
[]
[]
[]
[]
[]
[null,"計（同居の家族）",null,null,null,null,"人",null,"－",null,"－",null,"－",null,"－",null,{"$f":"SUM(Q10:R17)","v":0}]
[null,"（注）学生で下宿のため別居している者も記載すること。"]
[]
[null,"２　負債の要因"]
[null,{"$f":"配列シート!$B$8 & \"年\"","v":"年"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"３　経営改善に向けた取組状況及び今後の対応方針等"]
[null,{"$f":"配列シート!$B$8 & \"年\"","v":"年"},"＜取組状況＞"]
[]
[]
[]
[]
[null,null,"＜今後の対応方針＞"]

{"sheet":"7-1法人の概要","index":18,"n_rows":33,"n_cols":21,"rows_kept":33,"cut":false,"hidden":false,"merged":[[17,1,24,1],[17,2,24,11],[27,1,36,1],[27,2,27,11],[28,2,31,11],[32,2,32,11],[33,2,36,11],[12,9,12,10],[12,11,12,12],[12,13,12,14],[12,15,12,16],[12,17,12,18],[13,9,13,10],[13,11,13,12],[13,13,13,14],[13,15,13,16],[13,17,13,18],[10,15,10,16],[10,17,10,18],[11,9,11,10],[11,11,11,12],[11,13,11,14],[11,15,11,16],[11,17,11,18],[8,17,8,18],[9,1,12,1],[9,9,9,10],[9,11,9,12],[9,13,9,14],[9,15,9,16],[9,17,9,18],[10,9,10,10],[10,11,10,12],[10,13,10,14],[8,1,8,3],[8,5,8,7],[8,9,8,10],[8,11,8,12],[8,13,8,14],[8,15,8,16],[2,13,2,16],[3,17,3,18],[7,1,7,3],[7,5,7,7],[7,9,7,10],[7,11,7,12],[7,13,7,16],[7,17,7,18]]}
[]
[]
[null,"融資機関名",null,{"$f":"IF(配列シート!Q3=\"\",\"\",配列シート!Q3)","v":""},null,null,null,null,null,null,null,"借入希望法人名",null,null,null,null,null,"後継者の有無（年齢）",null,{"$f":"IF(配列シート!L3=0,\"\",IF(配列シート!L3=1,\"有\",\"無\"))","v":""},{"$f":" \"（\" & IF(配列シート!M3=0,\"    \",配列シート!M3) & \"才）\"","v":"（    才）"}]
[null,"経営区分",null,"法人",null,null,null,"資金区分",null,{"$f":"IF(配列シート!G3=0,\"\",IF(配列シート!G3=1,配列シート!H20,配列シート!H21))","v":""},null,"代表者名（年齢）",null,{"$f":"IF(配列シート!J3=\"\",\"\",配列シート!J3)","v":""},null,null,{"$f":" \"（\" & IF(配列シート!N3=0,\"    \",配列シート!N3) & \"才）\"","v":"（    才）"},"長期平均払事業への参加",null,{"$f":"IF(配列シート!T3=0,\"\",IF(配列シート!T3=1,\"有\",\"無\"))","v":""}]
[]
[]
[null,"１　法人の概要"]
[null,"項目",null,null,null,null,null,null,"人","大家畜経営の",null,"年間従事日数",null,"農外就労の状況",null,null,null,"農外所得（年金含む）"]
[null,null,null,null,null,null,null,null,"延人日","従事年数",null,"(日)",null,"職種",null,"年間従事日数(日)",null,"(千円)"]
[null,"労働力","家族（実人員）",null,null,null,"人"]
[null,null,null,"うち大家畜部門",null,null,"人"]
[null,null,"雇用",null,null,null,"延人日"]
[null,null,null,"うち大家畜部門",null,null,"延人日"]
[null,null,null,null,"計",null,null,null,"－","－",null,"－",null,"－",null,"－",null,{"$f":"R10+R12","v":0}]
[null,"（注）一戸法人は、個人扱いとするので、家族実人員を記入すること。"]
[]
[null,"２　負債の要因"]
[null,{"$f":"配列シート!$B$8 & \"年\"","v":"年"}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"３　経営改善に向けた取組状況及び今後の対応方針等"]
[null,{"$f":"配列シート!$B$8 & \"年\"","v":"年"},"＜取組状況＞"]
[]
[]
[]
[]
[null,null,"＜今後の対応方針＞"]

{"sheet":"7-4経営の概況・個人","index":19,"n_rows":76,"n_cols":39,"rows_kept":76,"cut":false,"hidden":false,"merged":[[45,1,45,38],[46,1,46,38],[47,1,47,38],[48,1,48,38],[49,1,49,38],[50,1,50,38],[51,1,51,38],[2,1,2,7],[2,36,2,38],[3,1,7,1],[4,8,4,9],[4,10,4,11],[4,12,4,13],[4,14,4,15],[4,16,4,17],[4,18,4,19],[4,20,4,21],[4,22,4,23],[4,34,4,35],[5,8,5,9],[5,10,5,11],[5,12,5,13],[5,14,5,15],[5,16,5,17],[5,18,5,19],[5,20,5,21],[5,22,5,23],[5,34,5,35],[6,8,6,9],[6,10,6,11],[6,12,6,13],[6,14,6,15],[6,16,6,17],[6,18,6,19],[6,20,6,21],[6,22,6,23],[6,34,6,35],[5,28,5,29],[6,28,6,29],[7,8,7,9],[7,10,7,11],[7,12,7,13],[7,14,7,15],[7,16,7,17],[7,18,7,19],[7,20,7,21],[7,22,7,23],[7,34,7,35],[7,28,7,29],[8,1,25,1],[8,2,10,2],[8,8,8,9],[8,10,8,11],[8,12,8,13],[8,14,8,15],[8,16,8,17],[8,18,8,19],[8,20,8,21],[10,8,10,9],[10,10,10,11],[10,12,10,13],[10,14,10,15],[10,16,10,17],[10,18,10,19],[10,20,10,21],[14,2,17,2],[16,8,16,9],[16,10,16,11],[16,12,16,13],[16,14,16,15],[16,16,16,17],[16,18,16,19],[16,20,16,21],[8,22,8,23],[8,34,8,35],[9,8,9,9],[9,10,9,11],[9,12,9,13],[9,14,9,15],[9,16,9,17],[9,18,9,19],[9,20,9,21],[9,22,9,23],[9,34,9,35],[8,28,8,29],[9,28,9,29],[10,22,10,23],[10,34,10,35],[11,2,13,2],[11,8,11,9],[11,10,11,11],[11,12,11,13],[11,14,11,15],[11,16,11,17],[11,18,11,19],[11,20,11,21],[11,22,11,23],[11,34,11,35],[12,8,12,9],[12,10,12,11],[12,12,12,13],[12,14,12,15],[12,16,12,17],[12,18,12,19],[12,20,12,21],[12,22,12,23],[12,34,12,35],[10,28,10,29],[11,28,11,29],[12,28,12,29],[16,22,16,23],[16,34,16,35],[17,8,17,9],[17,10,17,11],[17,12,17,13],[17,14,17,15],[17,16,17,17],[17,18,17,19],[17,20,17,21],[17,22,17,23],[17,34,17,35],[16,24,16,25],[17,24,17,25],[16,28,16,29],[17,28,17,29],[16,30,16,31],[17,30,17,31],[16,32,16,33],[17,32,17,33],[16,26,16,27],[17,26,17,27],[20,32,20,33],[21,32,21,33],[18,2,21,2],[20,8,20,9],[20,10,20,11],[20,12,20,13],[20,14,20,15],[20,16,20,17],[20,18,20,19],[20,20,20,21],[20,22,20,23],[21,8,21,9],[21,10,21,11],[21,12,21,13],[21,14,21,15],[21,16,21,17],[21,18,21,19],[21,20,21,21],[21,22,21,23],[20,26,20,27],[21,34,21,35],[24,24,24,25],[25,24,25,25],[24,28,24,29],[25,28,25,29],[24,30,24,31],[25,30,25,31],[24,32,24,33],[25,32,25,33],[25,34,25,35],[21,24,21,25],[21,28,21,29],[21,30,21,31],[21,26,21,27],[24,26,24,27],[25,26,25,27],[22,2,25,2],[24,8,24,9],[24,10,24,11],[24,12,24,13],[24,14,24,15],[24,16,24,17],[24,18,24,19],[24,20,24,21],[24,22,24,23],[25,8,25,9],[25,10,25,11],[25,12,25,13],[25,14,25,15],[25,16,25,17],[25,18,25,19],[25,20,25,21],[25,22,25,23],[26,1,38,1],[28,8,28,9],[28,10,28,11],[28,12,28,13],[28,14,28,15],[28,16,28,17],[28,18,28,19],[28,20,28,21],[28,22,28,23],[30,8,30,9],[30,10,30,11],[30,12,30,13],[30,14,30,15],[30,16,30,17],[30,18,30,19],[30,20,30,21],[30,22,30,23],[33,2,35,4],[33,8,33,9],[33,10,33,11],[33,12,33,13],[33,14,33,15],[33,16,33,17],[33,18,33,19],[29,8,29,9],[29,10,29,11],[29,12,29,13],[29,14,29,15],[29,16,29,17],[29,18,29,19],[29,20,29,21],[29,22,29,23],[29,34,29,35],[29,24,29,25],[29,26,29,27],[29,28,29,29],[29,30,29,31],[29,32,29,33],[30,24,30,25],[32,24,32,25],[30,26,30,27],[32,26,32,27],[30,28,30,29],[32,28,32,29],[30,30,30,31],[32,30,32,31],[30,32,30,33],[32,32,32,33],[32,8,32,9],[32,10,32,11],[32,12,32,13],[32,14,32,15],[32,16,32,17],[32,18,32,19],[32,20,32,21],[32,22,32,23],[32,34,32,35],[33,20,33,21],[33,22,33,23],[33,34,33,35],[34,8,34,9],[34,10,34,11],[34,12,34,13],[34,14,34,15],[34,16,34,17],[34,18,34,19],[34,20,34,21],[34,22,34,23],[34,34,34,35],[33,24,33,25],[34,24,34,25],[33,26,33,27],[34,26,34,27],[33,28,33,29],[34,28,34,29],[33,30,33,31],[34,30,34,31],[33,32,33,33],[34,32,34,33],[35,8,35,9],[35,10,35,11],[35,12,35,13],[35,14,35,15],[35,16,35,17],[35,18,35,19],[35,20,35,21],[35,22,35,23],[35,34,35,35],[35,24,35,25],[35,26,35,27],[35,28,35,29],[35,30,35,31],[35,32,35,33],[36,8,36,9],[36,10,36,11],[36,12,36,13],[36,14,36,15],[36,16,36,17],[36,18,36,19],[36,20,36,21],[36,22,36,23],[36,34,36,35],[36,24,36,25],[36,26,36,27],[36,28,36,29],[36,30,36,31],[36,32,36,33],[37,8,37,9],[37,10,37,11],[37,12,37,13],[37,14,37,15],[37,16,37,17],[37,18,37,19],[37,20,37,21],[37,22,37,23],[37,34,37,35],[37,24,37,25],[37,26,37,27],[37,28,37,29],[37,30,37,31],[38,8,38,9],[38,10,38,11],[38,12,38,13],[38,14,38,15],[38,16,38,17],[38,18,38,19],[38,20,38,21],[38,22,38,23],[38,34,38,35],[38,24,38,25],[38,26,38,27],[38,28,38,29],[38,30,38,31],[41,34,41,35],[41,24,41,25],[41,26,41,27],[41,28,41,29],[41,30,41,31],[40,8,40,9],[40,10,40,11],[40,12,40,13],[40,14,40,15],[40,16,40,17],[40,18,40,19],[40,20,40,21],[40,22,40,23],[40,34,40,35],[40,24,40,25],[40,26,40,27],[40,28,40,29],[40,30,40,31],[43,28,43,29],[42,30,42,31],[41,8,41,9],[41,10,41,11],[41,12,41,13],[41,14,41,15],[41,16,41,17],[41,18,41,19],[41,20,41,21],[41,22,41,23],[11,26,11,27],[12,26,12,27],[42,20,42,21],[42,22,42,23],[42,34,42,35],[43,8,43,9],[43,10,43,11],[43,12,43,13],[43,14,43,15],[43,16,43,17],[43,18,43,19],[43,20,43,21],[42,8,42,9],[42,10,42,11],[42,12,42,13],[42,14,42,15],[42,16,42,17],[42,18,42,19],[43,22,43,23],[42,24,42,25],[43,24,43,25],[42,26,42,27],[43,26,43,27],[42,28,42,29],[28,32,28,33],[20,30,20,31],[28,26,28,27],[4,28,4,29],[4,24,4,25],[5,24,5,25],[6,24,6,25],[7,24,7,25],[8,24,8,25],[9,24,9,25],[10,24,10,25],[11,24,11,25],[12,24,12,25],[28,24,28,25],[28,28,28,29],[20,24,20,25],[20,28,20,29],[4,26,4,27],[5,26,5,27],[6,26,6,27],[7,26,7,27],[8,26,8,27],[9,26,9,27],[10,26,10,27],[4,30,4,31],[5,30,5,31],[6,30,6,31],[7,30,7,31],[8,30,8,31],[9,30,9,31],[10,30,10,31],[11,30,11,31],[12,30,12,31],[4,32,4,33],[5,32,5,33],[6,32,6,33],[7,32,7,33],[8,32,8,33],[9,32,9,33],[10,32,10,33],[11,32,11,33],[12,32,12,33],[13,3,13,5],[32,2,32,6],[37,3,37,6],[41,36,41,38],[42,36,42,38],[43,36,43,38],[14,36,14,38],[18,36,18,38],[30,36,30,38],[31,36,31,38],[32,36,32,38],[43,34,43,35],[30,34,30,35],[28,34,28,35],[24,34,24,35],[20,34,20,35],[43,30,43,31],[37,32,37,33],[38,32,38,33],[40,32,40,33],[41,32,41,33],[42,32,42,33],[43,32,43,33],[28,30,28,31]]}
[]
[null,"４　経営の概況"]
[null,"項目",null,null,null,null,null,null,{"$f":"配列シート!$B$8-3","v":-3},"実績",{"$f":"I3+1","v":-2},"実績",{"$f":"K3+1","v":-1},"実績",{"$f":"M3+1","v":0},{"$f":"IF(配列シート!$B$9=O3,\"計画(目標年次)\",\"計画\")","v":"計画(目標年次)"},{"$f":"O3+1","v":1},{"$f":"IF(配列シート!$B$9=Q3,\"計画(目標年次)\",\"計画\")","v":"計画"},{"$f":"Q3+1","v":2},{"$f":"IF(配列シート!$B$9=S3,\"計画(目標年次)\",\"計画\")","v":"計画"},{"$f":"S3+1","v":3},{"$f":"IF(配列シート!$B$9=U3,\"計画(目標年次)\",\"計画\")","v":"計画"},{"$f":"U3+1","v":4},{"$f":"IF(配列シート!$B$9=W3,\"計画(目標年次)\",\"計画\")","v":"計画"},{"$f":"W3+1","v":5},{"$f":"IF(配列シート!$B$9=Y3,\"計画(目標年次)\",\"計画\")","v":"計画"},{"$f":"Y3+1","v":6},{"$f":"IF(配列シート!$B$9=AA3,\"計画(目標年次)\",\"計画\")","v":"計画"},{"$f":"AA3+1","v":7},{"$f":"IF(配列シート!$B$9=AC3,\"計画(目標年次)\",\"計画\")","v":"計画"},{"$f":"AC3+1","v":8},{"$f":"IF(配列シート!$B$9=AE3,\"計画(目標年次)\",\"計画\")","v":"計画"},{"$f":"AE3+1","v":9},{"$f":"IF(配列シート!$B$9=AG3,\"計画(目標年次)\",\"計画\")","v":"計画"},{"$f":"AG3+1","v":10},{"$f":"IF(配列シート!$B$9=AI3,\"計画(目標年次)\",\"計画\")","v":"計画"},"備考"]
[null,"飼養頭数","乳用牛（うち経産牛）",null,null,null,null,"頭",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X48)","v":0},"米",null,"ha"]
[null,null,"肉専用種繁殖めす牛",null,null,null,null,"頭",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X50)","v":0},null,"果樹",null,"ha"]
[null,null,"肉専用種肥育牛",null,null,null,null,"頭",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X51)","v":0},null,"野菜",null,"ha"]
[null,null,"乳用種肥育牛",null,null,null,null,"頭",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X52)","v":0},null,"飼料　延べ",null,"ha"]
[null,null,"乳用種ほ育育成牛",null,null,null,null,"頭",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X53)","v":0}]
[null,"生産状況","乳用牛","生乳生産量",null,null,null,"t",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X55)","v":0}]
[null,null,null,"経産牛１頭当たり搾乳量",null,null,null,"kg",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X56)","v":0}]
[null,null,null,"平均分娩間隔",null,null,null,"ヵ月",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X61)","v":0}]
[null,null,"繁殖牛","子牛生産頭数",null,null,null,"頭",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X62)","v":0}]
[null,null,null,"平均分娩間隔",null,null,null,"ヵ月",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X63)","v":0}]
[null,null,null,"子牛出荷頭数（平均価格）",null,null,null,"頭(千円)",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X67)","v":0}]
[null,null,"肉専肥育","導入頭数（平均価格）",null,null,null,"頭(千円)",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X71)","v":0},"→当該年に導入する（した）もの"]
[null,null,null,"出荷頭数（平均価格）",null,null,null,"頭(千円)",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X75)","v":0}]
[null,null,null,"１日当たり増体重",null,null,null,"kg",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X77)","v":0}]
[null,null,null,"事故率",null,null,null,"%",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X78)","v":0}]
[null,null,"乳用肥育","導入頭数（平均価格）",null,null,null,"頭(千円)",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X91)","v":0},"→当該年に導入する（した）もの"]
[null,null,null,"出荷頭数（平均価格）",null,null,null,"頭(千円)",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X95)","v":0}]
[null,null,null,"１日当たり増体重",null,null,null,"kg",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X97)","v":0}]
[null,null,null,"事故率",null,null,null,"%",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X98)","v":0}]
[null,null,"乳用ほ育","導入頭数（平均価格）",null,null,null,"頭(千円)",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X81)","v":0}]
[null,null,null,"出荷頭数（平均価格）",null,null,null,"頭(千円)",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X85)","v":0}]
[null,null,null,"飼養期間",null,null,null,"日",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X86)","v":0}]
[null,null,null,"事故率",null,null,null,"%",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X87)","v":0}]
[null,"経営収支状況","①農業収入（うち大家畜部門）",null,null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!I8)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!I6)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!J8)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!J6)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!L8)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!L6)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!M8)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!M6)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!O8)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!O6)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Q8)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Q6)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!S8)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!S6)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!T8)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!T6)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!U8)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!U6)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!V8)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!V6)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!W8)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!W6)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!X8)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!X6)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Y8)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Y6)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Z8)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Z6)","v":0}]
[null,null,"②農業支出（うち大家畜部門）",null,null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!I23)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!I21)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!J23)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!J21)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!L23)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!L21)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!M23)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!M21)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!O23)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!O21)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Q23)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Q21)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!S23)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!S21)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!T23)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!T21)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!U23)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!U21)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!V23)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!V21)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!W23)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!W21)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!X23)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!X21)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Y23)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Y21)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Z23)","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Z21)","v":0}]
[null,null,"③農外収入",null,null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!I27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!J27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!L27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!M27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!O27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Q27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!S27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!T27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!U27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!V27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!W27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!X27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Y27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Z27)","v":0}]
[null,null,"④農外支出",null,null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!I28)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!J28)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!L28)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!M28)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!O28)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Q28)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!S28)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!T28)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!U28)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!V28)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!W28)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!X28)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Y28)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Z28)","v":0}]
[null,null,"⑤その他の収支",null,null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!I32) - CELL(\"contents\",'2-1経営収支計画・個人'!I31)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!J32) - CELL(\"contents\",'2-1経営収支計画・個人'!J31)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!L32) - CELL(\"contents\",'2-1経営収支計画・個人'!L31)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!M32) - CELL(\"contents\",'2-1経営収支計画・個人'!M31)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!O32) - CELL(\"contents\",'2-1経営収支計画・個人'!O31)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Q32) - CELL(\"contents\",'2-1経営収支計画・個人'!Q31)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!S32) - CELL(\"contents\",'2-1経営収支計画・個人'!S31)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!T32) - CELL(\"contents\",'2-1経営収支計画・個人'!T31)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!U32) - CELL(\"contents\",'2-1経営収支計画・個人'!U31)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!V32) - CELL(\"contents\",'2-1経営収支計画・個人'!V31)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!W32) - CELL(\"contents\",'2-1経営収支計画・個人'!W31)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!X32) - CELL(\"contents\",'2-1経営収支計画・個人'!X31)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Y32) - CELL(\"contents\",'2-1経営収支計画・個人'!Y31)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Z32) - CELL(\"contents\",'2-1経営収支計画・個人'!Z31)","v":0},null,"→年金等の収入－租税公課諸負担"]
[null,null,"⑥家計費（一人当たり家計費）",null,null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!I35)","v":0},{"$f":"IF(CELL(\"contents\",'1-1経営改善の計画'!G5)=0,0,CELL(\"contents\",'2-1経営収支計画・個人'!I35)/CELL(\"contents\",'1-1経営改善の計画'!G5))","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!J35)","v":0},{"$f":"IF(CELL(\"contents\",'1-1経営改善の計画'!H5)=0,0,CELL(\"contents\",'2-1経営収支計画・個人'!J35)/CELL(\"contents\",'1-1経営改善の計画'!H5))","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!L35)","v":0},{"$f":"IF(CELL(\"contents\",'1-1経営改善の計画'!J5)=0,0,CELL(\"contents\",'2-1経営収支計画・個人'!L35)/CELL(\"contents\",'1-1経営改善の計画'!J5))","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!M35)","v":0},{"$f":"IF(CELL(\"contents\",'1-1経営改善の計画'!K5)=0,0,CELL(\"contents\",'2-1経営収支計画・個人'!M35)/CELL(\"contents\",'1-1経営改善の計画'!K5))","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!O35)","v":0},{"$f":"IF(CELL(\"contents\",'1-1経営改善の計画'!M5)=0,0,CELL(\"contents\",'2-1経営収支計画・個人'!O35)/CELL(\"contents\",'1-1経営改善の計画'!M5))","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Q35)","v":0},{"$f":"IF(CELL(\"contents\",'1-1経営改善の計画'!O5)=0,0,CELL(\"contents\",'2-1経営収支計画・個人'!Q35)/CELL(\"contents\",'1-1経営改善の計画'!O5))","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!S35)","v":0},{"$f":"IF(CELL(\"contents\",'1-1経営改善の計画'!Q5)=0,0,CELL(\"contents\",'2-1経営収支計画・個人'!S35)/CELL(\"contents\",'1-1経営改善の計画'!Q5))","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!T35)","v":0},{"$f":"IF(CELL(\"contents\",'1-1経営改善の計画'!R5)=0,0,CELL(\"contents\",'2-1経営収支計画・個人'!T35)/CELL(\"contents\",'1-1経営改善の計画'!R5))","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!U35)","v":0},{"$f":"IF(CELL(\"contents\",'1-1経営改善の計画'!S5)=0,0,CELL(\"contents\",'2-1経営収支計画・個人'!U35)/CELL(\"contents\",'1-1経営改善の計画'!S5))","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!V35)","v":0},{"$f":"IF(CELL(\"contents\",'1-1経営改善の計画'!T5)=0,0,CELL(\"contents\",'2-1経営収支計画・個人'!V35)/CELL(\"contents\",'1-1経営改善の計画'!T5))","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!W35)","v":0},{"$f":"IF(CELL(\"contents\",'1-1経営改善の計画'!U5)=0,0,CELL(\"contents\",'2-1経営収支計画・個人'!W35)/CELL(\"contents\",'1-1経営改善の計画'!U5))","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!X35)","v":0},{"$f":"IF(CELL(\"contents\",'1-1経営改善の計画'!V5)=0,0,CELL(\"contents\",'2-1経営収支計画・個人'!X35)/CELL(\"contents\",'1-1経営改善の計画'!V5))","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Y35)","v":0},{"$f":"IF(CELL(\"contents\",'1-1経営改善の計画'!W5)=0,0,CELL(\"contents\",'2-1経営収支計画・個人'!Y35)/CELL(\"contents\",'1-1経営改善の計画'!W5))","v":0},{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Z35)","v":0},{"$f":"IF(CELL(\"contents\",'1-1経営改善の計画'!X5)=0,0,CELL(\"contents\",'2-1経営収支計画・個人'!Z35)/CELL(\"contents\",'1-1経営改善の計画'!X5))","v":0},"→一人当たり家計費は、全体の家計"]
[null,null,"⑦償還財源（前期繰越は含まない）",null,null,null,null,"千円",{"$f":"CELL(\"contents\",'3-1借換後の計画'!J45)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!K45)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!M45)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!N45)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!P45)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!R45)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!T45)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!U45)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!V45)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!W45)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!X45)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!Y45)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!Z45)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!AA45)","v":0},null,"　費を同居の家族数で除して求める"]
[null,null,"⑧約定償還金",null,null,"元金",null,"千円",{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!M109) + CELL(\"contents\",'3-1借換後の計画'!J55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!N109) + CELL(\"contents\",'3-1借換後の計画'!K55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!O109) + CELL(\"contents\",'3-1借換後の計画'!M55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!P109) + CELL(\"contents\",'3-1借換後の計画'!N55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!Q109) + CELL(\"contents\",'3-1借換後の計画'!P55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!R109) + CELL(\"contents\",'3-1借換後の計画'!R55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!S109) + CELL(\"contents\",'3-1借換後の計画'!T55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!T109) + CELL(\"contents\",'3-1借換後の計画'!U55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!U109) + CELL(\"contents\",'3-1借換後の計画'!V55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!V109) + CELL(\"contents\",'3-1借換後の計画'!W55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!W109) + CELL(\"contents\",'3-1借換後の計画'!X55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!X109) + CELL(\"contents\",'3-1借換後の計画'!Y55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!Y109) + CELL(\"contents\",'3-1借換後の計画'!Z55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!Z109) + CELL(\"contents\",'3-1借換後の計画'!AA55)","v":0}]
[null,null,null,null,null,"利息",null,"千円",{"$f":"CELL(\"contents\",'3-1借換後の計画'!J42) - (CELL(\"contents\",'6償還表(条件緩和後)'!M109) + CELL(\"contents\",'3-1借換後の計画'!J55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!K42) - (CELL(\"contents\",'6償還表(条件緩和後)'!N109) + CELL(\"contents\",'3-1借換後の計画'!K55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!M42) - (CELL(\"contents\",'6償還表(条件緩和後)'!O109) + CELL(\"contents\",'3-1借換後の計画'!M55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!N42) - (CELL(\"contents\",'6償還表(条件緩和後)'!P109) + CELL(\"contents\",'3-1借換後の計画'!N55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!P42) - (CELL(\"contents\",'6償還表(条件緩和後)'!Q109) + CELL(\"contents\",'3-1借換後の計画'!P55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!R42) - (CELL(\"contents\",'6償還表(条件緩和後)'!R109) + CELL(\"contents\",'3-1借換後の計画'!R55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!T42) - (CELL(\"contents\",'6償還表(条件緩和後)'!S109) + CELL(\"contents\",'3-1借換後の計画'!T55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!U42) - (CELL(\"contents\",'6償還表(条件緩和後)'!T109) + CELL(\"contents\",'3-1借換後の計画'!U55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!V42) - (CELL(\"contents\",'6償還表(条件緩和後)'!U109) + CELL(\"contents\",'3-1借換後の計画'!V55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!W42) - (CELL(\"contents\",'6償還表(条件緩和後)'!V109) + CELL(\"contents\",'3-1借換後の計画'!W55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!X42) - (CELL(\"contents\",'6償還表(条件緩和後)'!W109) + CELL(\"contents\",'3-1借換後の計画'!X55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!Y42) - (CELL(\"contents\",'6償還表(条件緩和後)'!X109) + CELL(\"contents\",'3-1借換後の計画'!Y55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!Z42) - (CELL(\"contents\",'6償還表(条件緩和後)'!Y109) + CELL(\"contents\",'3-1借換後の計画'!Z55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!AA42) - (CELL(\"contents\",'6償還表(条件緩和後)'!Z109) + CELL(\"contents\",'3-1借換後の計画'!AA55))","v":0}]
[null,null,null,null,null,"計",null,"千円",{"$f":"CELL(\"contents\",'3-1借換後の計画'!J42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!K42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!M42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!N42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!P42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!R42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!T42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!U42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!V42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!W42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!X42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!Y42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!Z42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!AA42)","v":0}]
[null,null,"⑨過不足（⑦－⑧）",null,null,null,null,"千円",{"$f":"CELL(\"contents\",'3-1借換後の計画'!J45)-CELL(\"contents\",'3-1借換後の計画'!J42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!K45)-CELL(\"contents\",'3-1借換後の計画'!K42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!M45)-CELL(\"contents\",'3-1借換後の計画'!M42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!N45)-CELL(\"contents\",'3-1借換後の計画'!N42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!P45)-CELL(\"contents\",'3-1借換後の計画'!P42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!R45)-CELL(\"contents\",'3-1借換後の計画'!R42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!T45)-CELL(\"contents\",'3-1借換後の計画'!T42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!U45)-CELL(\"contents\",'3-1借換後の計画'!U42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!V45)-CELL(\"contents\",'3-1借換後の計画'!V42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!W45)-CELL(\"contents\",'3-1借換後の計画'!W42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!X45)-CELL(\"contents\",'3-1借換後の計画'!X42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!Y45)-CELL(\"contents\",'3-1借換後の計画'!Y42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!Z45)-CELL(\"contents\",'3-1借換後の計画'!Z42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!AA45)-CELL(\"contents\",'3-1借換後の計画'!AA42)","v":0}]
[null,null,null,"経済階層の区分（下記注参照）",null,null,null,"階層",{"$f":"IF(OR(I56=0,I55=0),\"\",I60)","v":""},null,{"$f":"IF(OR(K56=0,K55=0),\"\",K60)","v":""},null,{"$f":"IF(OR(M56=0,M55=0),\"\",M60)","v":""},null,{"$f":"IF(OR(O56=0,O55=0),\"\",O60)","v":""},null,{"$f":"IF(OR(Q56=0,Q55=0),\"\",Q60)","v":""},null,{"$f":"IF(OR(S56=0,S55=0),\"\",S60)","v":""},null,{"$f":"IF(OR(U56=0,U55=0),\"\",U60)","v":""},null,{"$f":"IF(OR(W56=0,W55=0),\"\",W60)","v":""},null,{"$f":"IF(OR(Y56=0,Y55=0),\"\",Y60)","v":""},null,{"$f":"IF(OR(AA56=0,AA55=0),\"\",AA60)","v":""},null,{"$f":"IF(OR(AC56=0,AC55=0),\"\",AC60)","v":""},null,{"$f":"IF(OR(AE56=0,AE55=0),\"\",AE60)","v":""},null,{"$f":"IF(OR(AG56=0,AG55=0),\"\",AG60)","v":""},null,{"$f":"IF(OR(AI56=0,AI55=0),\"\",AI60)","v":""}]
[null,null,{"$f":"\"⑩\"&IF(配列シート!G3=0,\"\",IF(配列シート!G3=1,配列シート!H20,配列シート!H21)&\"対策額\")","v":"⑩"},null,null,null,null,"千円",{"$f":"I67","v":0},null,{"$f":"K67","v":0},null,{"$f":"M67","v":0},null,{"$f":"O67","v":0},null,{"$f":"Q67","v":0},null,{"$f":"S67","v":0},null,{"$f":"U67","v":0},null,{"$f":"W67","v":0},null,{"$f":"Y67","v":0},null,{"$f":"AA67","v":0},null,{"$f":"AC67","v":0},null,{"$f":"AE67","v":0},null,{"$f":"AG67","v":0},null,{"$f":"AI67","v":0}]
[]
[null,"既借入金残高（各年末時点）",null,null,null,null,null,"千円",{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AA113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AB113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AC113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AD113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AE113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AF113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AG113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AH113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AI113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AJ113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AK113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AL113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AM113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AN113)","v":0},null,"資金名"]
[null,null,"うち畜産特別資金",null,null,null,null,"千円",{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AA63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AB63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AC63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AD63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AE63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AF63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AG63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AH63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AI63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AJ63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AK63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AL63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AM63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AN63)","v":0},null,"近代化資金、"]
[null,"買掛未払金等残高（各年末時点）",null,null,null,null,null,"千円",{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AA114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AB114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AC114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AD114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AE114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AF114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AG114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AH114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AI114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AJ114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AK114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AL114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AM114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AN114)","v":0},null,"大家畜特別支援(新)資金"]
[null,"平均払仮払金（各年末時点）",null,null,null,null,null,"千円",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"農協系統一般資金"]
[]
[null,"（注）経済階層は、⑨過不足の程度により以下の区分で記入する。（アルファベットのみ）"]
[null,"・ＳＡ層＝目標所得に既に到達している者"]
[null,"・Ａ　層＝約定償還元利金の支払が可能"]
[null,"・Ｂ　層＝約定償還利息全額、約定償還元金の一部が返済可能"]
[null,"・Ｃ　層＝約定償還利息の一部が返済可能"]
[null,"・Ｄ　層＝目約定償還元利金の返済が全く不可能"]
[null,"（注）目標年次と当年の可処分収入を入力しないと表示されません。"]
[]
[]
[null,null,null,null,"①'修正経常利益（目標年次）：",null,null,null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$34,32,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$34,32,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$34,32,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$34,32,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$34,32,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$34,32,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$34,32,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$34,32,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$34,32,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$34,32,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$34,32,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$34,32,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$34,32,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$34,32,FALSE))","v":0}]
[null,null,null,null,"①修正経常利益：",null,null,null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!I34)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!J34)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!L34)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!M34)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!O34)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Q34)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!S34)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!T34)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!U34)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!V34)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!W34)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!X34)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Y34)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Z34)","v":0}]
[null,null,null,null,"②要償還額：",null,null,null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!J76)>0,CELL(\"contents\",'3-1借換後の計画'!J79)>0),I71,I75)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!K76)>0,CELL(\"contents\",'3-1借換後の計画'!K79)>0),K71,K75)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!M76)>0,CELL(\"contents\",'3-1借換後の計画'!M79)>0),M71,M75)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!N76)>0,CELL(\"contents\",'3-1借換後の計画'!N79)>0),O71,O75)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!P76)>0,CELL(\"contents\",'3-1借換後の計画'!P79)>0),Q71,Q75)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!R76)>0,CELL(\"contents\",'3-1借換後の計画'!R79)>0),S71,S75)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!T76)>0,CELL(\"contents\",'3-1借換後の計画'!T79)>0),U71,U75)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!U76)>0,CELL(\"contents\",'3-1借換後の計画'!U79)>0),W71,W75)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!V76)>0,CELL(\"contents\",'3-1借換後の計画'!V79)>0),Y71,Y75)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!W76)>0,CELL(\"contents\",'3-1借換後の計画'!W79)>0),AA71,AA75)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!X76)>0,CELL(\"contents\",'3-1借換後の計画'!X79)>0),AC71,AC75)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!Y76)>0,CELL(\"contents\",'3-1借換後の計画'!Y79)>0),AE71,AE75)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!Z76)>0,CELL(\"contents\",'3-1借換後の計画'!Z79)>0),AG71,AG75)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!AA76)>0,CELL(\"contents\",'3-1借換後の計画'!AA79)>0),AI71,AI75)","v":0}]
[null,null,null,null,"③要償還額－要償還額元金：",null,null,null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!J77)>0,CELL(\"contents\",'3-1借換後の計画'!J80)>0),I72,I76)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!K77)>0,CELL(\"contents\",'3-1借換後の計画'!K80)>0),K72,K76)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!M77)>0,CELL(\"contents\",'3-1借換後の計画'!M80)>0),M72,M76)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!N77)>0,CELL(\"contents\",'3-1借換後の計画'!N80)>0),O72,O76)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!P77)>0,CELL(\"contents\",'3-1借換後の計画'!P80)>0),Q72,Q76)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!R77)>0,CELL(\"contents\",'3-1借換後の計画'!R80)>0),S72,S76)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!T77)>0,CELL(\"contents\",'3-1借換後の計画'!T80)>0),U72,U76)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!U77)>0,CELL(\"contents\",'3-1借換後の計画'!U80)>0),W72,W76)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!V77)>0,CELL(\"contents\",'3-1借換後の計画'!V80)>0),Y72,Y76)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!W77)>0,CELL(\"contents\",'3-1借換後の計画'!W80)>0),AA72,AA76)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!X77)>0,CELL(\"contents\",'3-1借換後の計画'!X80)>0),AC72,AC76)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!Y77)>0,CELL(\"contents\",'3-1借換後の計画'!Y80)>0),AE72,AE76)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!Z77)>0,CELL(\"contents\",'3-1借換後の計画'!Z80)>0),AG72,AG76)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!AA77)>0,CELL(\"contents\",'3-1借換後の計画'!AA80)>0),AI72,AI76)","v":0}]
[null,null,null,null,"④家計費：",null,null,null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!I35)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!J35)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!L35)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!M35)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!O35)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Q35)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!S35)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!T35)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!U35)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!V35)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!W35)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!X35)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Y35)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Z35)","v":0}]
[null,null,null,null,"経済階層の区分",null,null,null,{"$f":"IF(AND(I56>=I55,I56>=I57),\"SA\",IF(I56>=I57,\"A\",IF(AND(I57>I56,I56>=I58),\"B\",IF(AND(I58>I56,I56>=I59),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(K56>=K55,K56>=K57),\"SA\",IF(K56>=K57,\"A\",IF(AND(K57>K56,K56>=K58),\"B\",IF(AND(K58>K56,K56>=K59),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(M56>=M55,M56>=M57),\"SA\",IF(M56>=M57,\"A\",IF(AND(M57>M56,M56>=M58),\"B\",IF(AND(M58>M56,M56>=M59),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(O56>=O55,O56>=O57),\"SA\",IF(O56>=O57,\"A\",IF(AND(O57>O56,O56>=O58),\"B\",IF(AND(O58>O56,O56>=O59),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(Q56>=Q55,Q56>=Q57),\"SA\",IF(Q56>=Q57,\"A\",IF(AND(Q57>Q56,Q56>=Q58),\"B\",IF(AND(Q58>Q56,Q56>=Q59),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(S56>=S55,S56>=S57),\"SA\",IF(S56>=S57,\"A\",IF(AND(S57>S56,S56>=S58),\"B\",IF(AND(S58>S56,S56>=S59),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(U56>=U55,U56>=U57),\"SA\",IF(U56>=U57,\"A\",IF(AND(U57>U56,U56>=U58),\"B\",IF(AND(U58>U56,U56>=U59),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(W56>=W55,W56>=W57),\"SA\",IF(W56>=W57,\"A\",IF(AND(W57>W56,W56>=W58),\"B\",IF(AND(W58>W56,W56>=W59),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(Y56>=Y55,Y56>=Y57),\"SA\",IF(Y56>=Y57,\"A\",IF(AND(Y57>Y56,Y56>=Y58),\"B\",IF(AND(Y58>Y56,Y56>=Y59),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(AA56>=AA55,AA56>=AA57),\"SA\",IF(AA56>=AA57,\"A\",IF(AND(AA57>AA56,AA56>=AA58),\"B\",IF(AND(AA58>AA56,AA56>=AA59),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(AC56>=AC55,AC56>=AC57),\"SA\",IF(AC56>=AC57,\"A\",IF(AND(AC57>AC56,AC56>=AC58),\"B\",IF(AND(AC58>AC56,AC56>=AC59),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(AE56>=AE55,AE56>=AE57),\"SA\",IF(AE56>=AE57,\"A\",IF(AND(AE57>AE56,AE56>=AE58),\"B\",IF(AND(AE58>AE56,AE56>=AE59),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(AG56>=AG55,AG56>=AG57),\"SA\",IF(AG56>=AG57,\"A\",IF(AND(AG57>AG56,AG56>=AG58),\"B\",IF(AND(AG58>AG56,AG56>=AG59),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(AI56>=AI55,AI56>=AI57),\"SA\",IF(AI56>=AI57,\"A\",IF(AND(AI57>AI56,AI56>=AI58),\"B\",IF(AND(AI58>AI56,AI56>=AI59),\"C\",\"D\"))))","v":"SA"}]
[]
[null,null,null,null,"25年度",null,null,null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I7)","v":0}]
[null,null,null,null,"26年度",null,null,null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I8)","v":0}]
[null,null,null,null,"27年度",null,null,null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I9)","v":0}]
[null,null,null,null,"28年度",null,null,null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I10)","v":0}]
[null,null,null,null,"29年度",null,null,null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!I11)","v":0}]
[null,null,null,null,"対策額",null,null,null,{"$f":"IF(I3=25,I62,IF(I3=26,I63,IF(I3=27,I64,IF(I3=28,I65,IF(I3=29,I66,0)))))","v":0},null,{"$f":"IF(K3=25,K62,IF(K3=26,K63,IF(K3=27,K64,IF(K3=28,K65,IF(K3=29,K66,0)))))","v":0},null,{"$f":"IF(M3=25,M62,IF(M3=26,M63,IF(M3=27,M64,IF(M3=28,M65,IF(M3=29,M66,0)))))","v":0},null,{"$f":"IF(O3=25,O62,IF(O3=26,O63,IF(O3=27,O64,IF(O3=28,O65,IF(O3=29,O66,0)))))","v":0},null,{"$f":"IF(Q3=25,Q62,IF(Q3=26,Q63,IF(Q3=27,Q64,IF(Q3=28,Q65,IF(Q3=29,Q66,0)))))","v":0},null,{"$f":"IF(S3=25,S62,IF(S3=26,S63,IF(S3=27,S64,IF(S3=28,S65,IF(S3=29,S66,0)))))","v":0},null,{"$f":"IF(U3=25,U62,IF(U3=26,U63,IF(U3=27,U64,IF(U3=28,U65,IF(U3=29,U66,0)))))","v":0},null,{"$f":"IF(W3=25,W62,IF(W3=26,W63,IF(W3=27,W64,IF(W3=28,W65,IF(W3=29,W66,0)))))","v":0},null,{"$f":"IF(Y3=25,Y62,IF(Y3=26,Y63,IF(Y3=27,Y64,IF(Y3=28,Y65,IF(Y3=29,Y66,0)))))","v":0},null,{"$f":"IF(AA3=25,AA62,IF(AA3=26,AA63,IF(AA3=27,AA64,IF(AA3=28,AA65,IF(AA3=29,AA66,0)))))","v":0},null,{"$f":"IF(AC3=25,AC62,IF(AC3=26,AC63,IF(AC3=27,AC64,IF(AC3=28,AC65,IF(AC3=29,AC66,0)))))","v":0},null,{"$f":"IF(AE3=25,AE62,IF(AE3=26,AE63,IF(AE3=27,AE64,IF(AE3=28,AE65,IF(AE3=29,AE66,0)))))","v":0},null,{"$f":"IF(AG3=25,AG62,IF(AG3=26,AG63,IF(AG3=27,AG64,IF(AG3=28,AG65,IF(AG3=29,AG66,0)))))","v":0},null,{"$f":"IF(AI3=25,AI62,IF(AI3=26,AI63,IF(AI3=27,AI64,IF(AI3=28,AI65,IF(AI3=29,AI66,0)))))","v":0}]
[]
[null,null,null,"a.","残高一括借換＞0 OR",null,null,null,"元利金：5償還表（条件緩和前） 約定償還額　元利金の合計＋3.負債整理計画･(1)借換後の計画 償還額　元利金の合計（うち残高一括借換、経営継承資金を除く）"]
[null,null,null,null,"経営継承資金＞0",null,null,null,"元　　金：元利金ー5償還表（条件緩和前） 約定償還額　元金の合計ー3.負債整理計画･(1)借換後の計画 償還額　元金の合計（うち残高一括借換、経営継承資金を除く）"]
[null,null,null,null,"②要償還額",null,null,null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!I35)+CELL(\"contents\",'5償還表(条件緩和前)'!M108)+CELL(\"contents\",'3-1借換後の計画'!J86)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!J35)+CELL(\"contents\",'5償還表(条件緩和前)'!N108)+CELL(\"contents\",'3-1借換後の計画'!K86)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!L35)+CELL(\"contents\",'5償還表(条件緩和前)'!O108)+CELL(\"contents\",'3-1借換後の計画'!M86)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!M35)+CELL(\"contents\",'5償還表(条件緩和前)'!P108)+CELL(\"contents\",'3-1借換後の計画'!N86)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!O35)+CELL(\"contents\",'5償還表(条件緩和前)'!Q108)+CELL(\"contents\",'3-1借換後の計画'!P86)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Q35)+CELL(\"contents\",'5償還表(条件緩和前)'!R108)+CELL(\"contents\",'3-1借換後の計画'!R86)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!S35)+CELL(\"contents\",'5償還表(条件緩和前)'!S108)+CELL(\"contents\",'3-1借換後の計画'!T86)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!T35)+CELL(\"contents\",'5償還表(条件緩和前)'!T108)+CELL(\"contents\",'3-1借換後の計画'!U86)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!U35)+CELL(\"contents\",'5償還表(条件緩和前)'!U108)+CELL(\"contents\",'3-1借換後の計画'!V86)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!V35)+CELL(\"contents\",'5償還表(条件緩和前)'!V108)+CELL(\"contents\",'3-1借換後の計画'!W86)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!W35)+CELL(\"contents\",'5償還表(条件緩和前)'!W108)+CELL(\"contents\",'3-1借換後の計画'!X86)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!X35)+CELL(\"contents\",'5償還表(条件緩和前)'!X108)+CELL(\"contents\",'3-1借換後の計画'!Y86)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Y35)+CELL(\"contents\",'5償還表(条件緩和前)'!Y108)+CELL(\"contents\",'3-1借換後の計画'!Z86)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Z35)+CELL(\"contents\",'5償還表(条件緩和前)'!Z108)+CELL(\"contents\",'3-1借換後の計画'!AA86)","v":0}]
[null,null,null,null,"③要償還額－要償還額元金：",null,null,null,{"$f":"I71-CELL(\"contents\",'5償還表(条件緩和前)'!M109)-CELL(\"contents\",'3-1借換後の計画'!J85)","v":0},null,{"$f":"K71-CELL(\"contents\",'5償還表(条件緩和前)'!N109)-CELL(\"contents\",'3-1借換後の計画'!K85)","v":0},null,{"$f":"M71-CELL(\"contents\",'5償還表(条件緩和前)'!O109)-CELL(\"contents\",'3-1借換後の計画'!M85)","v":0},null,{"$f":"O71-CELL(\"contents\",'5償還表(条件緩和前)'!P109)-CELL(\"contents\",'3-1借換後の計画'!N85)","v":0},null,{"$f":"Q71-CELL(\"contents\",'5償還表(条件緩和前)'!Q109)-CELL(\"contents\",'3-1借換後の計画'!P85)","v":0},null,{"$f":"S71-CELL(\"contents\",'5償還表(条件緩和前)'!R109)-CELL(\"contents\",'3-1借換後の計画'!R85)","v":0},null,{"$f":"U71- CELL(\"contents\",'5償還表(条件緩和前)'!S109)-CELL(\"contents\",'3-1借換後の計画'!T85)","v":0},null,{"$f":"W71-CELL(\"contents\",'5償還表(条件緩和前)'!T109)-CELL(\"contents\",'3-1借換後の計画'!U85)","v":0},null,{"$f":"Y71-CELL(\"contents\",'5償還表(条件緩和前)'!U109)-CELL(\"contents\",'3-1借換後の計画'!V85)","v":0},null,{"$f":"AA71-CELL(\"contents\",'5償還表(条件緩和前)'!V109)-CELL(\"contents\",'3-1借換後の計画'!W85)","v":0},null,{"$f":"AC71-CELL(\"contents\",'5償還表(条件緩和前)'!W109)-CELL(\"contents\",'3-1借換後の計画'!X85)","v":0},null,{"$f":"AE1-CELL(\"contents\",'5償還表(条件緩和前)'!X109)-CELL(\"contents\",'3-1借換後の計画'!Y85)","v":0},null,{"$f":"AG71-CELL(\"contents\",'5償還表(条件緩和前)'!Y109)-CELL(\"contents\",'3-1借換後の計画'!Z85)","v":0},null,{"$f":"AI71-CELL(\"contents\",'5償還表(条件緩和前)'!Z109)-CELL(\"contents\",'3-1借換後の計画'!AA85)","v":0}]
[]
[null,null,null,"b.","a以外のとき",null,null,null,"J",null,"K",null,"M",null,"N",null,"P",null,"R",null,"T",null,"U",null,"V",null,"W",null,"X",null,"Y",null,"Z",null,"AA"]
[null,null,null,null,"②要償還額",null,null,null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!I35) + CELL(\"contents\",'3-1借換後の計画'!J12) + CELL(\"contents\",'3-1借換後の計画'!J41)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!J35) + CELL(\"contents\",'3-1借換後の計画'!K12) + CELL(\"contents\",'3-1借換後の計画'!K41)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!L35) + CELL(\"contents\",'3-1借換後の計画'!M12) + CELL(\"contents\",'3-1借換後の計画'!M41)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!M35) + CELL(\"contents\",'3-1借換後の計画'!N12) + CELL(\"contents\",'3-1借換後の計画'!N41)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!O35) + CELL(\"contents\",'3-1借換後の計画'!P12) + CELL(\"contents\",'3-1借換後の計画'!P41)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Q35) + CELL(\"contents\",'3-1借換後の計画'!R12) + CELL(\"contents\",'3-1借換後の計画'!R41)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!S35) + CELL(\"contents\",'3-1借換後の計画'!T12) + CELL(\"contents\",'3-1借換後の計画'!T41)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!T35) + CELL(\"contents\",'3-1借換後の計画'!U12) + CELL(\"contents\",'3-1借換後の計画'!U41)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!U35) + CELL(\"contents\",'3-1借換後の計画'!V12) + CELL(\"contents\",'3-1借換後の計画'!V41)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!V35) + CELL(\"contents\",'3-1借換後の計画'!W12) + CELL(\"contents\",'3-1借換後の計画'!W41)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!W35) + CELL(\"contents\",'3-1借換後の計画'!X12) + CELL(\"contents\",'3-1借換後の計画'!X41)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!X35) + CELL(\"contents\",'3-1借換後の計画'!Y12) + CELL(\"contents\",'3-1借換後の計画'!Y41)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Y35) + CELL(\"contents\",'3-1借換後の計画'!Z12) + CELL(\"contents\",'3-1借換後の計画'!Z41)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・個人'!Z35) + CELL(\"contents\",'3-1借換後の計画'!AA12) + CELL(\"contents\",'3-1借換後の計画'!AA41)","v":0}]
[null,null,null,null,"③要償還額－要償還額元金：",null,null,null,{"$f":"I75-(CELL(\"contents\",'6償還表(条件緩和後)'!M109) + CELL(\"contents\",'3-1借換後の計画'!J55))","v":0},null,{"$f":"K75-(CELL(\"contents\",'6償還表(条件緩和後)'!N109) + CELL(\"contents\",'3-1借換後の計画'!K55))","v":0},null,{"$f":"M75-(CELL(\"contents\",'6償還表(条件緩和後)'!O109) + CELL(\"contents\",'3-1借換後の計画'!M55))","v":0},null,{"$f":"O75-(CELL(\"contents\",'6償還表(条件緩和後)'!P109) + CELL(\"contents\",'3-1借換後の計画'!N55))","v":0},null,{"$f":"Q75-(CELL(\"contents\",'6償還表(条件緩和後)'!Q109) + CELL(\"contents\",'3-1借換後の計画'!P55))","v":0},null,{"$f":"S75-(CELL(\"contents\",'6償還表(条件緩和後)'!R109) + CELL(\"contents\",'3-1借換後の計画'!R55))","v":0},null,{"$f":"U75-(CELL(\"contents\",'6償還表(条件緩和後)'!S109) + CELL(\"contents\",'3-1借換後の計画'!T55))","v":0},null,{"$f":"W75-(CELL(\"contents\",'6償還表(条件緩和後)'!T109) + CELL(\"contents\",'3-1借換後の計画'!U55))","v":0},null,{"$f":"Y75-(CELL(\"contents\",'6償還表(条件緩和後)'!U109) + CELL(\"contents\",'3-1借換後の計画'!V55))","v":0},null,{"$f":"AA75-(CELL(\"contents\",'6償還表(条件緩和後)'!V109) + CELL(\"contents\",'3-1借換後の計画'!W55))","v":0},null,{"$f":"AC75-(CELL(\"contents\",'6償還表(条件緩和後)'!W109) + CELL(\"contents\",'3-1借換後の計画'!X55))","v":0},null,{"$f":"AE75-(CELL(\"contents\",'6償還表(条件緩和後)'!X109) + CELL(\"contents\",'3-1借換後の計画'!Y55))","v":0},null,{"$f":"AG75-(CELL(\"contents\",'6償還表(条件緩和後)'!Y109) + CELL(\"contents\",'3-1借換後の計画'!Z55))","v":0},null,{"$f":"AI75-(CELL(\"contents\",'6償還表(条件緩和後)'!Z109) + CELL(\"contents\",'3-1借換後の計画'!AA55))","v":0}]

{"sheet":"7-4経営の概況・法人","index":20,"n_rows":93,"n_cols":39,"rows_kept":93,"cut":false,"hidden":false,"merged":[[62,1,62,38],[63,1,63,38],[64,1,64,38],[65,1,65,38],[66,1,66,38],[67,1,67,38],[68,1,68,38],[69,1,69,38],[28,32,28,33],[29,32,29,33],[30,32,30,33],[31,32,31,33],[32,32,32,33],[33,32,33,33],[34,32,34,33],[35,32,35,33],[36,32,36,33],[28,30,28,31],[29,30,29,31],[30,30,30,31],[31,30,31,31],[32,30,32,31],[33,30,33,31],[34,30,34,31],[4,32,4,33],[5,32,5,33],[6,32,6,33],[7,32,7,33],[8,32,8,33],[9,32,9,33],[10,32,10,33],[11,32,11,33],[12,32,12,33],[4,30,4,31],[5,30,5,31],[6,30,6,31],[7,30,7,31],[8,30,8,31],[9,30,9,31],[10,30,10,31],[11,30,11,31],[12,30,12,31],[28,28,28,29],[29,28,29,29],[30,28,30,29],[31,28,31,29],[32,28,32,29],[33,28,33,29],[34,28,34,29],[35,28,35,29],[36,28,36,29],[4,28,4,29],[5,28,5,29],[6,28,6,29],[7,28,7,29],[8,28,8,29],[9,28,9,29],[10,28,10,29],[11,28,11,29],[12,28,12,29],[28,26,28,27],[29,26,29,27],[30,26,30,27],[31,26,31,27],[32,26,32,27],[33,26,33,27],[34,26,34,27],[35,26,35,27],[36,26,36,27],[4,26,4,27],[5,26,5,27],[6,26,6,27],[7,26,7,27],[8,26,8,27],[9,26,9,27],[10,26,10,27],[11,26,11,27],[12,26,12,27],[60,30,60,31],[57,32,57,33],[58,32,58,33],[59,32,59,33],[60,32,60,33],[52,26,52,27],[52,28,52,29],[52,30,52,31],[52,32,52,33],[53,26,53,27],[54,26,54,27],[53,28,53,29],[54,28,54,29],[53,30,53,31],[54,30,54,31],[53,32,53,33],[54,32,54,33],[28,24,28,25],[29,24,29,25],[30,24,30,25],[31,24,31,25],[32,24,32,25],[33,24,33,25],[34,24,34,25],[35,24,35,25],[36,24,36,25],[4,24,4,25],[5,24,5,25],[6,24,6,25],[7,24,7,25],[8,24,8,25],[9,24,9,25],[10,24,10,25],[11,24,11,25],[12,24,12,25],[2,1,2,7],[2,36,2,38],[3,1,7,1],[4,8,4,9],[4,10,4,11],[4,12,4,13],[4,14,4,15],[4,16,4,17],[4,18,4,19],[4,20,4,21],[4,22,4,23],[4,34,4,35],[5,8,5,9],[5,10,5,11],[5,12,5,13],[5,14,5,15],[5,16,5,17],[5,18,5,19],[5,20,5,21],[5,22,5,23],[5,34,5,35],[6,8,6,9],[6,10,6,11],[6,12,6,13],[6,14,6,15],[6,16,6,17],[6,18,6,19],[6,20,6,21],[6,22,6,23],[6,34,6,35],[7,8,7,9],[7,10,7,11],[7,12,7,13],[7,14,7,15],[7,16,7,17],[7,18,7,19],[7,20,7,21],[7,22,7,23],[7,34,7,35],[8,1,25,1],[8,2,10,2],[8,8,8,9],[8,10,8,11],[8,12,8,13],[8,14,8,15],[8,16,8,17],[8,18,8,19],[8,20,8,21],[10,8,10,9],[10,10,10,11],[10,12,10,13],[10,14,10,15],[10,16,10,17],[10,18,10,19],[10,20,10,21],[14,2,17,2],[16,8,16,9],[16,10,16,11],[16,12,16,13],[16,14,16,15],[16,16,16,17],[16,18,16,19],[16,20,16,21],[8,22,8,23],[8,34,8,35],[9,8,9,9],[9,10,9,11],[9,12,9,13],[9,14,9,15],[9,16,9,17],[9,18,9,19],[9,20,9,21],[9,22,9,23],[9,34,9,35],[10,22,10,23],[10,34,10,35],[11,2,13,2],[11,8,11,9],[11,10,11,11],[11,12,11,13],[11,14,11,15],[11,16,11,17],[11,18,11,19],[11,20,11,21],[11,22,11,23],[11,34,11,35],[12,8,12,9],[12,10,12,11],[12,12,12,13],[12,14,12,15],[12,16,12,17],[12,18,12,19],[12,20,12,21],[12,22,12,23],[12,34,12,35],[13,3,13,5],[16,22,16,23],[16,34,16,35],[17,8,17,9],[17,10,17,11],[17,12,17,13],[17,14,17,15],[17,16,17,17],[17,18,17,19],[17,20,17,21],[17,22,17,23],[17,34,17,35],[16,24,16,25],[17,24,17,25],[16,26,16,27],[17,26,17,27],[16,28,16,29],[17,28,17,29],[16,30,16,31],[17,30,17,31],[16,32,16,33],[17,32,17,33],[18,2,21,2],[20,8,20,9],[20,10,20,11],[20,12,20,13],[20,14,20,15],[20,16,20,17],[20,18,20,19],[20,20,20,21],[20,22,20,23],[20,34,20,35],[21,8,21,9],[21,10,21,11],[21,12,21,13],[21,14,21,15],[21,16,21,17],[21,18,21,19],[21,20,21,21],[21,22,21,23],[21,34,21,35],[20,24,20,25],[21,24,21,25],[20,26,20,27],[21,26,21,27],[20,28,20,29],[21,28,21,29],[20,30,20,31],[21,30,21,31],[20,32,20,33],[21,32,21,33],[22,2,25,2],[24,8,24,9],[24,10,24,11],[24,12,24,13],[24,14,24,15],[24,16,24,17],[24,18,24,19],[24,20,24,21],[24,22,24,23],[24,34,24,35],[25,8,25,9],[25,10,25,11],[25,12,25,13],[25,14,25,15],[25,16,25,17],[25,18,25,19],[25,20,25,21],[25,22,25,23],[25,34,25,35],[24,24,24,25],[25,24,25,25],[24,26,24,27],[25,26,25,27],[24,28,24,29],[25,28,25,29],[24,30,24,31],[25,30,25,31],[24,32,24,33],[25,32,25,33],[26,1,54,1],[26,2,28,2],[26,8,26,9],[26,10,26,11],[26,12,26,13],[26,14,26,15],[26,16,26,17],[26,18,26,19],[26,20,26,21],[28,8,28,9],[28,10,28,11],[28,12,28,13],[28,14,28,15],[28,16,28,17],[28,18,28,19],[28,20,28,21],[31,14,31,15],[31,16,31,17],[31,18,31,19],[31,20,31,21],[33,8,33,9],[33,10,33,11],[33,12,33,13],[33,14,33,15],[26,22,26,23],[26,34,26,35],[27,8,27,9],[27,10,27,11],[27,12,27,13],[27,14,27,15],[27,16,27,17],[27,18,27,19],[27,20,27,21],[27,22,27,23],[27,34,27,35],[26,24,26,25],[27,24,27,25],[26,26,26,27],[27,26,27,27],[26,28,26,29],[27,28,27,29],[26,30,26,31],[27,30,27,31],[26,32,26,33],[27,32,27,33],[28,22,28,23],[28,34,28,35],[29,2,36,2],[29,8,29,9],[29,10,29,11],[29,12,29,13],[29,14,29,15],[29,16,29,17],[29,18,29,19],[29,20,29,21],[29,22,29,23],[29,34,29,35],[30,8,30,9],[30,10,30,11],[30,12,30,13],[30,14,30,15],[30,16,30,17],[30,18,30,19],[30,20,30,21],[30,22,30,23],[30,34,30,35],[31,8,31,9],[31,10,31,11],[31,12,31,13],[31,22,31,23],[31,34,31,35],[32,8,32,9],[32,10,32,11],[32,12,32,13],[32,14,32,15],[32,16,32,17],[32,18,32,19],[32,20,32,21],[32,22,32,23],[32,34,32,35],[33,16,33,17],[33,18,33,19],[33,20,33,21],[33,22,33,23],[33,34,33,35],[34,8,34,9],[34,10,34,11],[34,12,34,13],[34,14,34,15],[34,16,34,17],[34,18,34,19],[34,20,34,21],[34,22,34,23],[34,34,34,35],[35,8,35,9],[35,10,35,11],[35,12,35,13],[35,14,35,15],[35,16,35,17],[35,18,35,19],[35,20,35,21],[35,22,35,23],[35,34,35,35],[35,30,35,31],[36,8,36,9],[36,10,36,11],[36,12,36,13],[36,14,36,15],[36,16,36,17],[36,18,36,19],[36,20,36,21],[36,22,36,23],[36,34,36,35],[36,30,36,31],[37,8,37,9],[37,10,37,11],[37,12,37,13],[37,14,37,15],[37,16,37,17],[37,18,37,19],[37,20,37,21],[37,22,37,23],[37,34,37,35],[37,24,37,25],[37,26,37,27],[37,28,37,29],[37,30,37,31],[37,32,37,33],[38,8,38,9],[38,10,38,11],[38,12,38,13],[38,14,38,15],[38,16,38,17],[38,18,38,19],[38,20,38,21],[38,22,38,23],[38,34,38,35],[38,24,38,25],[38,26,38,27],[38,28,38,29],[38,30,38,31],[38,32,38,33],[39,8,39,9],[39,10,39,11],[39,12,39,13],[39,14,39,15],[39,16,39,17],[39,18,39,19],[39,20,39,21],[39,22,39,23],[39,34,39,35],[39,24,39,25],[39,26,39,27],[39,28,39,29],[39,30,39,31],[39,32,39,33],[40,8,40,9],[40,10,40,11],[40,12,40,13],[40,14,40,15],[40,16,40,17],[40,18,40,19],[40,20,40,21],[40,22,40,23],[40,34,40,35],[40,24,40,25],[40,26,40,27],[40,28,40,29],[40,30,40,31],[40,32,40,33],[41,8,41,9],[41,10,41,11],[41,12,41,13],[41,14,41,15],[41,16,41,17],[41,18,41,19],[41,20,41,21],[41,22,41,23],[41,34,41,35],[41,24,41,25],[41,26,41,27],[41,28,41,29],[41,30,41,31],[41,32,41,33],[42,8,42,9],[42,10,42,11],[42,12,42,13],[42,14,42,15],[42,16,42,17],[42,18,42,19],[42,20,42,21],[42,22,42,23],[42,34,42,35],[42,24,42,25],[42,26,42,27],[42,28,42,29],[42,30,42,31],[42,32,42,33],[43,8,43,9],[43,10,43,11],[43,12,43,13],[43,14,43,15],[43,16,43,17],[43,18,43,19],[43,20,43,21],[43,22,43,23],[43,34,43,35],[43,24,43,25],[43,26,43,27],[43,28,43,29],[43,30,43,31],[43,32,43,33],[44,8,44,9],[44,10,44,11],[44,12,44,13],[44,14,44,15],[44,16,44,17],[44,18,44,19],[44,20,44,21],[44,22,44,23],[44,34,44,35],[44,24,44,25],[44,26,44,27],[44,28,44,29],[44,30,44,31],[44,32,44,33],[45,8,45,9],[45,10,45,11],[45,12,45,13],[45,14,45,15],[45,16,45,17],[45,18,45,19],[45,20,45,21],[45,22,45,23],[45,34,45,35],[45,24,45,25],[45,26,45,27],[45,28,45,29],[45,30,45,31],[45,32,45,33],[46,8,46,9],[46,10,46,11],[46,12,46,13],[46,14,46,15],[46,16,46,17],[46,18,46,19],[46,20,46,21],[46,22,46,23],[46,34,46,35],[46,24,46,25],[46,26,46,27],[46,28,46,29],[46,30,46,31],[46,32,46,33],[47,8,47,9],[47,10,47,11],[47,12,47,13],[47,14,47,15],[47,16,47,17],[47,18,47,19],[47,20,47,21],[47,22,47,23],[47,34,47,35],[47,24,47,25],[47,26,47,27],[47,28,47,29],[47,30,47,31],[47,32,47,33],[49,2,51,4],[49,8,49,9],[49,10,49,11],[49,12,49,13],[49,14,49,15],[49,16,49,17],[49,18,49,19],[49,20,49,21],[49,22,49,23],[51,8,51,9],[51,10,51,11],[51,12,51,13],[51,14,51,15],[51,16,51,17],[51,18,51,19],[51,20,51,21],[51,22,51,23],[49,34,49,35],[50,8,50,9],[50,10,50,11],[50,12,50,13],[50,14,50,15],[50,16,50,17],[50,18,50,19],[50,20,50,21],[50,22,50,23],[50,34,50,35],[49,24,49,25],[50,24,50,25],[49,26,49,27],[50,26,50,27],[49,28,49,29],[50,28,50,29],[49,30,49,31],[50,30,50,31],[49,32,49,33],[50,32,50,33],[51,34,51,35],[52,8,52,9],[52,10,52,11],[52,12,52,13],[52,14,52,15],[52,16,52,17],[52,18,52,19],[52,20,52,21],[52,22,52,23],[52,34,52,35],[51,24,51,25],[52,24,52,25],[51,26,51,27],[51,28,51,29],[51,30,51,31],[51,32,51,33],[53,8,53,9],[53,10,53,11],[53,12,53,13],[53,14,53,15],[53,16,53,17],[53,18,53,19],[53,20,53,21],[53,22,53,23],[53,34,53,35],[53,24,53,25],[54,8,54,9],[54,10,54,11],[54,12,54,13],[54,14,54,15],[54,16,54,17],[54,18,54,19],[54,20,54,21],[54,22,54,23],[54,34,54,35],[54,24,54,25],[59,8,59,9],[59,10,59,11],[59,12,59,13],[58,34,58,35],[58,24,58,25],[58,26,58,27],[58,28,58,29],[58,30,58,31],[57,8,57,9],[57,10,57,11],[57,12,57,13],[57,14,57,15],[57,16,57,17],[57,18,57,19],[57,20,57,21],[57,22,57,23],[57,34,57,35],[57,24,57,25],[57,26,57,27],[57,28,57,29],[57,30,57,31],[59,30,59,31],[58,16,58,17],[58,18,58,19],[58,22,58,23],[60,10,60,11],[60,12,60,13],[60,14,60,15],[60,16,60,17],[60,18,60,19],[60,20,60,21],[48,20,48,21],[48,22,48,23],[59,22,59,23],[48,34,48,35],[48,8,48,9],[48,10,48,11],[48,12,48,13],[48,14,48,15],[48,16,48,17],[48,18,48,19],[48,24,48,25],[48,26,48,27],[48,28,48,29],[48,30,48,31],[48,32,48,33],[59,34,59,35],[60,8,60,9],[59,14,59,15],[59,16,59,17],[59,18,59,19],[52,2,52,6],[53,3,53,6],[58,36,58,38],[59,36,59,38],[60,36,60,38],[60,34,60,35],[59,20,59,21],[60,22,60,23],[59,24,59,25],[60,24,60,25],[59,26,59,27],[60,26,60,27],[59,28,59,29],[60,28,60,29],[58,8,58,9],[58,10,58,11],[58,12,58,13],[58,14,58,15],[58,20,58,21]]}
[]
[null,"４　経営の概況"]
[null,"項目",null,null,null,null,null,null,{"$f":"配列シート!$B$8-3","v":-3},"実績",{"$f":"I3+1","v":-2},"実績",{"$f":"K3+1","v":-1},"実績",{"$f":"M3+1","v":0},{"$f":"IF(配列シート!$B$9=O3,\"計画(目標年次)\",\"計画\")","v":"計画(目標年次)"},{"$f":"O3+1","v":1},{"$f":"IF(配列シート!$B$9=Q3,\"計画(目標年次)\",\"計画\")","v":"計画"},{"$f":"Q3+1","v":2},{"$f":"IF(配列シート!$B$9=S3,\"計画(目標年次)\",\"計画\")","v":"計画"},{"$f":"S3+1","v":3},{"$f":"IF(配列シート!$B$9=U3,\"計画(目標年次)\",\"計画\")","v":"計画"},{"$f":"U3+1","v":4},{"$f":"IF(配列シート!$B$9=W3,\"計画(目標年次)\",\"計画\")","v":"計画"},{"$f":"W3+1","v":5},{"$f":"IF(配列シート!$B$9=Y3,\"計画(目標年次)\",\"計画\")","v":"計画"},{"$f":"Y3+1","v":6},{"$f":"IF(配列シート!$B$9=AA3,\"計画(目標年次)\",\"計画\")","v":"計画"},{"$f":"AA3+1","v":7},{"$f":"IF(配列シート!$B$9=AC3,\"計画(目標年次)\",\"計画\")","v":"計画"},{"$f":"AC3+1","v":8},{"$f":"IF(配列シート!$B$9=AE3,\"計画(目標年次)\",\"計画\")","v":"計画"},{"$f":"AE3+1","v":9},{"$f":"IF(配列シート!$B$9=AG3,\"計画(目標年次)\",\"計画\")","v":"計画"},{"$f":"AG3+1","v":10},{"$f":"IF(配列シート!$B$9=AI3,\"計画(目標年次)\",\"計画\")","v":"計画"},"備考"]
[null,"飼養頭数","乳用牛（うち経産牛）",null,null,null,null,"頭",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W48)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X47)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X48)","v":0},"米",null,"ha"]
[null,null,"肉専用種繁殖めす牛",null,null,null,null,"頭",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W50)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X50)","v":0},null,"果樹",null,"ha"]
[null,null,"肉専用種肥育牛",null,null,null,null,"頭",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W51)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X51)","v":0},null,"野菜",null,"ha"]
[null,null,"乳用種肥育牛",null,null,null,null,"頭",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W52)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X52)","v":0},null,"飼料　延べ",null,"ha"]
[null,null,"乳用種ほ育育成牛",null,null,null,null,"頭",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W53)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X53)","v":0}]
[null,"生産状況","乳用牛","生乳生産量",null,null,null,"t",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W55)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X55)","v":0}]
[null,null,null,"経産牛１頭当たり搾乳量",null,null,null,"kg",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W56)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X56)","v":0}]
[null,null,null,"平均分娩間隔",null,null,null,"ヵ月",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W61)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X61)","v":0}]
[null,null,"繁殖牛","子牛生産頭数",null,null,null,"頭",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W62)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X62)","v":0}]
[null,null,null,"平均分娩間隔",null,null,null,"ヵ月",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W63)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X63)","v":0}]
[null,null,null,"子牛出荷頭数（平均価格）",null,null,null,"頭(千円)",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W67)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X64)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X67)","v":0}]
[null,null,"肉専肥育","導入頭数（平均価格）",null,null,null,"頭(千円)",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W71)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X68)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X71)","v":0}]
[null,null,null,"出荷頭数（平均価格）",null,null,null,"頭(千円)",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W75)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X72)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X75)","v":0}]
[null,null,null,"１日当たり増体重",null,null,null,"kg",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W77)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X77)","v":0}]
[null,null,null,"事故率",null,null,null,"%",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W78)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X78)","v":0}]
[null,null,"乳用肥育","導入頭数（平均価格）",null,null,null,"頭(千円)",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W91)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X88)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X91)","v":0}]
[null,null,null,"出荷頭数（平均価格）",null,null,null,"頭(千円)",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W95)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X92)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X95)","v":0}]
[null,null,null,"１日当たり増体重",null,null,null,"kg",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W97)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X97)","v":0}]
[null,null,null,"事故率",null,null,null,"%",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W98)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X98)","v":0}]
[null,null,"乳用ほ育","導入頭数（平均価格）",null,null,null,"頭(千円)",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W81)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X79)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X81)","v":0}]
[null,null,null,"出荷頭数（平均価格）",null,null,null,"頭(千円)",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W85)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X82)","v":0},{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X85)","v":0}]
[null,null,null,"飼養期間",null,null,null,"日",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W86)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X86)","v":0}]
[null,null,null,"事故率",null,null,null,"%",{"$f":"CELL(\"contents\",'1-1経営改善の計画'!G87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!H87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!J87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!K87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!M87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!O87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!Q87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!R87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!S87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!T87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!U87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!V87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!W87)","v":0},null,{"$f":"CELL(\"contents\",'1-1経営改善の計画'!X87)","v":0}]
[null,"経営収支状況","売上高","畜産部門",null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G6)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H6)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J6)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K6)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M6)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O6)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q6)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R6)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S6)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T6)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U6)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V6)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W6)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X6)","v":0}]
[null,null,null,"その他部門",null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G7)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H7)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J7)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K7)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M7)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O7)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q7)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R7)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S7)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T7)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U7)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V7)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W7)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X7)","v":0}]
[null,null,null,null,"①計",null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G8)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H8)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J8)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K8)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M8)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O8)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q8)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R8)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S8)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T8)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U8)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V8)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W8)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X8)","v":0}]
[null,null,"売上原価","②期首棚卸高",null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G9)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H9)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J9)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K9)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M9)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O9)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q9)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R9)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S9)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T9)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U9)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V9)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W9)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X9)","v":0}]
[null,null,null,"③当期製造原価",null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G10)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H10)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J10)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K10)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M10)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O10)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q10)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R10)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S10)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T10)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U10)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V10)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W10)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X10)","v":0}]
[null,null,null,null,"うち家畜購入費",null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G11)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H11)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J11)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K11)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M11)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O11)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q11)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R11)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S11)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T11)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U11)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V11)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W11)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X11)","v":0}]
[null,null,null,null,"うち飼料購入費",null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G12)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H12)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J12)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K12)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M12)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O12)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q12)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R12)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S12)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T12)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U12)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V12)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W12)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X12)","v":0}]
[null,null,null,null,"④うち減価償却費",null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G13)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H13)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J13)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K13)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M13)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O13)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q13)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R13)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S13)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T13)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U13)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V13)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W13)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X13)","v":0}]
[null,null,null,"⑤期中成畜振替額",null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G14)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H14)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J14)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K14)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M14)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O14)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q14)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R14)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S14)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T14)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U14)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V14)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W14)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X14)","v":0}]
[null,null,null,"⑥期末棚卸高",null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G15)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H15)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J15)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K15)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M15)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O15)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q15)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R15)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S15)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T15)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U15)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V15)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W15)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X15)","v":0}]
[null,null,null,"⑦計（②＋③－⑤－⑥）",null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G16)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H16)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J16)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K16)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M16)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O16)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q16)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R16)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S16)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T16)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U16)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V16)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W16)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X16)","v":0}]
[null,null,"⑧売上利益（①－⑦）",null,null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G17)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H17)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J17)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K17)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M17)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O17)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q17)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R17)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S17)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T17)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U17)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V17)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W17)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X17)","v":0}]
[null,null,"⑨販売費及び一般管理費",null,null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G18)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H18)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J18)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K18)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M18)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O18)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q18)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R18)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S18)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T18)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U18)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V18)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W18)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X18)","v":0}]
[null,null,null,"うち役員報酬",null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G19)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H19)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J19)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K19)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M19)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O19)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q19)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R19)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S19)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T19)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U19)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V19)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W19)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X19)","v":0}]
[null,null,"⑩事業利益（⑧－⑨）",null,null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G20)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H20)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J20)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K20)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M20)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O20)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q20)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R20)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S20)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T20)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U20)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V20)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W20)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X20)","v":0}]
[null,null,"⑪事業外収入",null,null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G21)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H21)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J21)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K21)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M21)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O21)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q21)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R21)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S21)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T21)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U21)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V21)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W21)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X21)","v":0}]
[null,null,null,"うち国の奨励金",null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G22)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H22)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J22)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K22)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M22)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O22)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q22)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R22)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S22)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T22)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U22)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V22)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W22)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X22)","v":0}]
[null,null,"⑫事業外費用",null,null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G23)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H23)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J23)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K23)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M23)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O23)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q23)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R23)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S23)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T23)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U23)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V23)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W23)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X23)","v":0}]
[null,null,null,"⑬うち支払利息",null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X24)","v":0}]
[null,null,"⑭経常利益（⑩＋⑪－⑫）",null,null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G25)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H25)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J25)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K25)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M25)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O25)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q25)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R25)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S25)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T25)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U25)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V25)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W25)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X25)","v":0}]
[null,null,"⑮資産処分・預貯金充当",null,null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G26)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H26)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J26)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K26)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M26)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O26)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q26)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R26)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S26)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T26)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U26)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V26)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W26)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X26)","v":0}]
[null,null,"⑯償還財源（⑭＋⑮）",null,null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W27)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X27)","v":0}]
[null,null,"⑰（修正）償還財源",null,null,null,null,"千円",{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G37)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H37)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J37)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K37)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M37)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O37)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q37)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R37)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S37)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T37)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U37)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V37)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W37)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X37)","v":0}]
[null,null,"⑱約定償還金",null,null,"元金",null,"千円",{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!M109) + CELL(\"contents\",'3-1借換後の計画'!J55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!N109) + CELL(\"contents\",'3-1借換後の計画'!K55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!O109) + CELL(\"contents\",'3-1借換後の計画'!M55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!P109) + CELL(\"contents\",'3-1借換後の計画'!N55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!Q109) + CELL(\"contents\",'3-1借換後の計画'!P55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!R109) + CELL(\"contents\",'3-1借換後の計画'!R55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!S109) + CELL(\"contents\",'3-1借換後の計画'!T55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!T109) + CELL(\"contents\",'3-1借換後の計画'!U55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!U109) + CELL(\"contents\",'3-1借換後の計画'!V55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!V109) + CELL(\"contents\",'3-1借換後の計画'!W55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!W109) + CELL(\"contents\",'3-1借換後の計画'!X55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!X109) + CELL(\"contents\",'3-1借換後の計画'!Y55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!Y109) + CELL(\"contents\",'3-1借換後の計画'!Z55)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!Z109) + CELL(\"contents\",'3-1借換後の計画'!AA55)","v":0}]
[null,null,null,null,null,"利息",null,"千円",{"$f":"CELL(\"contents\",'3-1借換後の計画'!J42) - (CELL(\"contents\",'6償還表(条件緩和後)'!M109) + CELL(\"contents\",'3-1借換後の計画'!J55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!K42) - (CELL(\"contents\",'6償還表(条件緩和後)'!N109) + CELL(\"contents\",'3-1借換後の計画'!K55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!M42) - (CELL(\"contents\",'6償還表(条件緩和後)'!O109) + CELL(\"contents\",'3-1借換後の計画'!M55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!N42) - (CELL(\"contents\",'6償還表(条件緩和後)'!P109) + CELL(\"contents\",'3-1借換後の計画'!N55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!P42) - (CELL(\"contents\",'6償還表(条件緩和後)'!Q109) + CELL(\"contents\",'3-1借換後の計画'!P55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!R42) - (CELL(\"contents\",'6償還表(条件緩和後)'!R109) + CELL(\"contents\",'3-1借換後の計画'!R55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!T42) - (CELL(\"contents\",'6償還表(条件緩和後)'!S109) + CELL(\"contents\",'3-1借換後の計画'!T55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!U42) - (CELL(\"contents\",'6償還表(条件緩和後)'!T109) + CELL(\"contents\",'3-1借換後の計画'!U55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!V42) - (CELL(\"contents\",'6償還表(条件緩和後)'!U109) + CELL(\"contents\",'3-1借換後の計画'!V55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!W42) - (CELL(\"contents\",'6償還表(条件緩和後)'!V109) + CELL(\"contents\",'3-1借換後の計画'!W55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!X42) - (CELL(\"contents\",'6償還表(条件緩和後)'!W109) + CELL(\"contents\",'3-1借換後の計画'!X55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!Y42) - (CELL(\"contents\",'6償還表(条件緩和後)'!X109) + CELL(\"contents\",'3-1借換後の計画'!Y55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!Z42) - (CELL(\"contents\",'6償還表(条件緩和後)'!Y109) + CELL(\"contents\",'3-1借換後の計画'!Z55))","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!AA42) - (CELL(\"contents\",'6償還表(条件緩和後)'!Z109) + CELL(\"contents\",'3-1借換後の計画'!AA55))","v":0}]
[null,null,null,null,null,"計",null,"千円",{"$f":"CELL(\"contents\",'3-1借換後の計画'!J42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!K42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!M42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!N42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!P42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!R42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!T42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!U42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!V42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!W42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!X42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!Y42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!Z42)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!AA42)","v":0}]
[null,null,"⑲過不足（償還財源ー約定償還金計）",null,null,null,null,"千円",{"$f":"I49-I52","v":0},null,{"$f":"K49-K52","v":0},null,{"$f":"M49-M52","v":0},null,{"$f":"O49-O52","v":0},null,{"$f":"Q49-Q52","v":0},null,{"$f":"S49-S52","v":0},null,{"$f":"U49-U52","v":0},null,{"$f":"W49-W52","v":0},null,{"$f":"Y49-Y52","v":0},null,{"$f":"AA49-AA52","v":0},null,{"$f":"AC49-AC52","v":0},null,{"$f":"AE49-AE52","v":0},null,{"$f":"AG49-AG52","v":0},null,{"$f":"AI49-AI52","v":0}]
[null,null,null,"経済階層の区分（下記注参照）",null,null,null,"階層",{"$f":"IF(OR(I73=0,I72=0),\"\",I77)","v":""},null,{"$f":"IF(OR(K73=0,K72=0),\"\",K77)","v":""},null,{"$f":"IF(OR(M73=0,M72=0),\"\",M77)","v":""},null,{"$f":"IF(OR(O73=0,O72=0),\"\",O77)","v":""},null,{"$f":"IF(OR(Q73=0,Q72=0),\"\",Q77)","v":""},null,{"$f":"IF(OR(S73=0,S72=0),\"\",S77)","v":""},null,{"$f":"IF(OR(U73=0,U72=0),\"\",U77)","v":""},null,{"$f":"IF(OR(W73=0,W72=0),\"\",W77)","v":""},null,{"$f":"IF(OR(Y73=0,Y72=0),\"\",Y77)","v":""},null,{"$f":"IF(OR(AA73=0,AA72=0),\"\",AA77)","v":""},null,{"$f":"IF(OR(AC73=0,AC72=0),\"\",AC77)","v":""},null,{"$f":"IF(OR(AE73=0,AE72=0),\"\",AE77)","v":""},null,{"$f":"IF(OR(AG73=0,AG72=0),\"\",AG77)","v":""},null,{"$f":"IF(OR(AI73=0,AI72=0),\"\",AI77)","v":""}]
[null,null,{"$f":"\"⑳\"&IF(配列シート!G3=0,\"\",IF(配列シート!G3=1,配列シート!H20,配列シート!H21)&\"対策額\")","v":"⑳"},null,null,null,null,"千円",{"$f":"I84","v":0},null,{"$f":"K84","v":0},null,{"$f":"M84","v":0},null,{"$f":"O84","v":0},null,{"$f":"Q84","v":0},null,{"$f":"S84","v":0},null,{"$f":"U84","v":0},null,{"$f":"W84","v":0},null,{"$f":"Y84","v":0},null,{"$f":"AA84","v":0},null,{"$f":"AC84","v":0},null,{"$f":"AE84","v":0},null,{"$f":"AG84","v":0},null,{"$f":"AI84","v":0}]
[null,"（注）経営収支状況の実績は確定申告書の写しを添付することで省略できる。"]
[]
[null,"既借入金残高（各年末時点）",null,null,null,null,null,"千円",{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AA$113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AB$113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AC$113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AD$113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AE$113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AF$113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AG$113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AH$113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AI$113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AJ$113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AK$113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AL$113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AM$113)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AN$113)","v":0},null,"資金名"]
[null,null,"うち畜産特別資金",null,null,null,null,"千円",{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AA$63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AB$63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AC$63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AD$63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AE$63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AF$63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AG$63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AH$63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AI$63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AJ$63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AK$63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AL$63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AM$63)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AN$63)","v":0},null,"近代化資金、大家畜特別支援"]
[null,"買掛未払金等残高（各年末時点）",null,null,null,null,null,"千円",{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AA$114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AB$114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AC$114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AD$114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AE$114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AF$114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AG$114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AH$114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AI$114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AJ$114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AK$114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AL$114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AM$114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!$AN$114)","v":0},null,"(新)資金、農協系統一般資金"]
[null,"平均払仮払金（各年末時点）",null,null,null,null,null,"千円",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"公庫資金、その他（　）"]
[]
[null,"（注）経済階層は、⑲過不足の程度により以下の区分で記入する。（アルファベットのみ）"]
[null,"・ＳＡ層＝目標所得に既に到達している者"]
[null,"・Ａ　層＝約定償還元利金の支払が可能"]
[null,"・Ｂ　層＝約定償還利息全額、約定償還元金の一部が返済可能"]
[null,"・Ｃ　層＝約定償還利息の一部が返済可能"]
[null,"・Ｄ　層＝目約定償還元利金の返済が全く不可能"]
[null,"（注）目標年次と当年の修正経常利益を入力しないと表示されません。"]
[null,"（注）⑲過不足は、「⑰－⑱」。"]
[]
[null,null,null,null,"①'修正経常利益（目標年次）：",null,null,null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・法人'!$K$3:$X$39,37,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・法人'!$K$3:$X$39,37,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・法人'!$K$3:$X$39,37,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・法人'!$K$3:$X$39,37,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・法人'!$K$3:$X$39,37,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・法人'!$K$3:$X$39,37,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・法人'!$K$3:$X$39,37,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・法人'!$K$3:$X$39,37,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・法人'!$K$3:$X$39,37,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・法人'!$K$3:$X$39,37,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・法人'!$K$3:$X$39,37,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・法人'!$K$3:$X$39,37,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・法人'!$K$3:$X$39,37,FALSE))","v":0},null,{"$f":"IF(OR(配列シート!$B$8+10<配列シート!$B$9,配列シート!$B$8>配列シート!$B$9),0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・法人'!$K$3:$X$39,37,FALSE))","v":0}]
[null,null,null,null,"①修正経常利益：",null,null,null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!G8)-CELL(\"contents\",'2-1経営収支計画・法人'!G10)+CELL(\"contents\",'2-1経営収支計画・法人'!G13)-CELL(\"contents\",'2-1経営収支計画・法人'!G18)+CELL(\"contents\",'2-1経営収支計画・法人'!G21)-CELL(\"contents\",'2-1経営収支計画・法人'!G23)+CELL(\"contents\",'2-1経営収支計画・法人'!G24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!H8)-CELL(\"contents\",'2-1経営収支計画・法人'!H10)+CELL(\"contents\",'2-1経営収支計画・法人'!H13)-CELL(\"contents\",'2-1経営収支計画・法人'!H18)+CELL(\"contents\",'2-1経営収支計画・法人'!H21)-CELL(\"contents\",'2-1経営収支計画・法人'!H23)+CELL(\"contents\",'2-1経営収支計画・法人'!H24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!J8)-CELL(\"contents\",'2-1経営収支計画・法人'!J10)+CELL(\"contents\",'2-1経営収支計画・法人'!J13)-CELL(\"contents\",'2-1経営収支計画・法人'!J18)+CELL(\"contents\",'2-1経営収支計画・法人'!J21)-CELL(\"contents\",'2-1経営収支計画・法人'!J23)+CELL(\"contents\",'2-1経営収支計画・法人'!J24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!K8)-CELL(\"contents\",'2-1経営収支計画・法人'!K10)+CELL(\"contents\",'2-1経営収支計画・法人'!K13)-CELL(\"contents\",'2-1経営収支計画・法人'!K18)+CELL(\"contents\",'2-1経営収支計画・法人'!K21)-CELL(\"contents\",'2-1経営収支計画・法人'!K23)+CELL(\"contents\",'2-1経営収支計画・法人'!K24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!M8)-CELL(\"contents\",'2-1経営収支計画・法人'!M10)+CELL(\"contents\",'2-1経営収支計画・法人'!M13)-CELL(\"contents\",'2-1経営収支計画・法人'!M18)+CELL(\"contents\",'2-1経営収支計画・法人'!M21)-CELL(\"contents\",'2-1経営収支計画・法人'!M23)+CELL(\"contents\",'2-1経営収支計画・法人'!M24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!O8)-CELL(\"contents\",'2-1経営収支計画・法人'!O10)+CELL(\"contents\",'2-1経営収支計画・法人'!O13)-CELL(\"contents\",'2-1経営収支計画・法人'!O18)+CELL(\"contents\",'2-1経営収支計画・法人'!O21)-CELL(\"contents\",'2-1経営収支計画・法人'!O23)+CELL(\"contents\",'2-1経営収支計画・法人'!O24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!Q8)-CELL(\"contents\",'2-1経営収支計画・法人'!Q10)+CELL(\"contents\",'2-1経営収支計画・法人'!Q13)-CELL(\"contents\",'2-1経営収支計画・法人'!Q18)+CELL(\"contents\",'2-1経営収支計画・法人'!Q21)-CELL(\"contents\",'2-1経営収支計画・法人'!Q23)+CELL(\"contents\",'2-1経営収支計画・法人'!Q24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!R8)-CELL(\"contents\",'2-1経営収支計画・法人'!R10)+CELL(\"contents\",'2-1経営収支計画・法人'!R13)-CELL(\"contents\",'2-1経営収支計画・法人'!R18)+CELL(\"contents\",'2-1経営収支計画・法人'!R21)-CELL(\"contents\",'2-1経営収支計画・法人'!R23)+CELL(\"contents\",'2-1経営収支計画・法人'!R24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!S8)-CELL(\"contents\",'2-1経営収支計画・法人'!S10)+CELL(\"contents\",'2-1経営収支計画・法人'!S13)-CELL(\"contents\",'2-1経営収支計画・法人'!S18)+CELL(\"contents\",'2-1経営収支計画・法人'!S21)-CELL(\"contents\",'2-1経営収支計画・法人'!S23)+CELL(\"contents\",'2-1経営収支計画・法人'!S24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!T8)-CELL(\"contents\",'2-1経営収支計画・法人'!T10)+CELL(\"contents\",'2-1経営収支計画・法人'!T13)-CELL(\"contents\",'2-1経営収支計画・法人'!T18)+CELL(\"contents\",'2-1経営収支計画・法人'!T21)-CELL(\"contents\",'2-1経営収支計画・法人'!T23)+CELL(\"contents\",'2-1経営収支計画・法人'!T24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!U8)-CELL(\"contents\",'2-1経営収支計画・法人'!U10)+CELL(\"contents\",'2-1経営収支計画・法人'!U13)-CELL(\"contents\",'2-1経営収支計画・法人'!U18)+CELL(\"contents\",'2-1経営収支計画・法人'!U21)-CELL(\"contents\",'2-1経営収支計画・法人'!U23)+CELL(\"contents\",'2-1経営収支計画・法人'!U24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!V8)-CELL(\"contents\",'2-1経営収支計画・法人'!V10)+CELL(\"contents\",'2-1経営収支計画・法人'!V13)-CELL(\"contents\",'2-1経営収支計画・法人'!V18)+CELL(\"contents\",'2-1経営収支計画・法人'!V21)-CELL(\"contents\",'2-1経営収支計画・法人'!V23)+CELL(\"contents\",'2-1経営収支計画・法人'!V24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!W8)-CELL(\"contents\",'2-1経営収支計画・法人'!W10)+CELL(\"contents\",'2-1経営収支計画・法人'!W13)-CELL(\"contents\",'2-1経営収支計画・法人'!W18)+CELL(\"contents\",'2-1経営収支計画・法人'!W21)-CELL(\"contents\",'2-1経営収支計画・法人'!W23)+CELL(\"contents\",'2-1経営収支計画・法人'!W24)","v":0},null,{"$f":"CELL(\"contents\",'2-1経営収支計画・法人'!X8)-CELL(\"contents\",'2-1経営収支計画・法人'!X10)+CELL(\"contents\",'2-1経営収支計画・法人'!X13)-CELL(\"contents\",'2-1経営収支計画・法人'!X18)+CELL(\"contents\",'2-1経営収支計画・法人'!X21)-CELL(\"contents\",'2-1経営収支計画・法人'!X23)+CELL(\"contents\",'2-1経営収支計画・法人'!X24)","v":0}]
[null,null,null,null,"②要償還額：",null,null,null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!J76)>0,CELL(\"contents\",'3-1借換後の計画'!J79)>0),I88,I92)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!K76)>0,CELL(\"contents\",'3-1借換後の計画'!K79)>0),K88,K92)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!M76)>0,CELL(\"contents\",'3-1借換後の計画'!M79)>0),M88,M92)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!N76)>0,CELL(\"contents\",'3-1借換後の計画'!N79)>0),O88,O92)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!P76)>0,CELL(\"contents\",'3-1借換後の計画'!P79)>0),Q88,Q92)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!R76)>0,CELL(\"contents\",'3-1借換後の計画'!R79)>0),S88,S92)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!T76)>0,CELL(\"contents\",'3-1借換後の計画'!T79)>0),U88,U92)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!U76)>0,CELL(\"contents\",'3-1借換後の計画'!U79)>0),W88,W92)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!V76)>0,CELL(\"contents\",'3-1借換後の計画'!V79)>0),Y88,Y92)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!W76)>0,CELL(\"contents\",'3-1借換後の計画'!W79)>0),AA88,AA92)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!X76)>0,CELL(\"contents\",'3-1借換後の計画'!X79)>0),AC88,AC92)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!Y76)>0,CELL(\"contents\",'3-1借換後の計画'!Y79)>0),AE88,AE92)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!Z76)>0,CELL(\"contents\",'3-1借換後の計画'!Z79)>0),AG88,AG92)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!AA76)>0,CELL(\"contents\",'3-1借換後の計画'!AA79)>0),AI88,AI92)","v":0}]
[null,null,null,null,"③要償還額－要償還額元金：",null,null,null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!J77)>0,CELL(\"contents\",'3-1借換後の計画'!J80)>0),I89,I93)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!K77)>0,CELL(\"contents\",'3-1借換後の計画'!K80)>0),K89,K93)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!M77)>0,CELL(\"contents\",'3-1借換後の計画'!M80)>0),M89,M93)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!N77)>0,CELL(\"contents\",'3-1借換後の計画'!N80)>0),O89,O93)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!P77)>0,CELL(\"contents\",'3-1借換後の計画'!P80)>0),Q89,Q93)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!R77)>0,CELL(\"contents\",'3-1借換後の計画'!R80)>0),S89,S93)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!T77)>0,CELL(\"contents\",'3-1借換後の計画'!T80)>0),U89,U93)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!U77)>0,CELL(\"contents\",'3-1借換後の計画'!U80)>0),W89,W93)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!V77)>0,CELL(\"contents\",'3-1借換後の計画'!V80)>0),Y89,Y93)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!W77)>0,CELL(\"contents\",'3-1借換後の計画'!W80)>0),AA89,AA93)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!X77)>0,CELL(\"contents\",'3-1借換後の計画'!X80)>0),AC89,AC93)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!Y77)>0,CELL(\"contents\",'3-1借換後の計画'!Y80)>0),AE89,AE93)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!Z77)>0,CELL(\"contents\",'3-1借換後の計画'!Z80)>0),AG89,AG93)","v":0},null,{"$f":"IF(OR(CELL(\"contents\",'3-1借換後の計画'!AA77)>0,CELL(\"contents\",'3-1借換後の計画'!AA80)>0),AI89,AI93)","v":0}]
[null,null,null,null,"④0（ゼロ）",null,null,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0,null,0]
[null,null,null,null,"経済階層の区分",null,null,null,{"$f":"IF(AND(I73>=I72,I73>=I74),\"SA\",IF(I73>=I74,\"A\",IF(AND(I74>I73,I73>=I75),\"B\",IF(AND(I75>I73,I73>=I76),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(K73>=K72,K73>=K74),\"SA\",IF(K73>=K74,\"A\",IF(AND(K74>K73,K73>=K75),\"B\",IF(AND(K75>K73,K73>=K76),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(M73>=M72,M73>=M74),\"SA\",IF(M73>=M74,\"A\",IF(AND(M74>M73,M73>=M75),\"B\",IF(AND(M75>M73,M73>=M76),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(O73>=O72,O73>=O74),\"SA\",IF(O73>=O74,\"A\",IF(AND(O74>O73,O73>=O75),\"B\",IF(AND(O75>O73,O73>=O76),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(Q73>=Q72,Q73>=Q74),\"SA\",IF(Q73>=Q74,\"A\",IF(AND(Q74>Q73,Q73>=Q75),\"B\",IF(AND(Q75>Q73,Q73>=Q76),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(S73>=S72,S73>=S74),\"SA\",IF(S73>=S74,\"A\",IF(AND(S74>S73,S73>=S75),\"B\",IF(AND(S75>S73,S73>=S76),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(U73>=U72,U73>=U74),\"SA\",IF(U73>=U74,\"A\",IF(AND(U74>U73,U73>=U75),\"B\",IF(AND(U75>U73,U73>=U76),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(W73>=W72,W73>=W74),\"SA\",IF(W73>=W74,\"A\",IF(AND(W74>W73,W73>=W75),\"B\",IF(AND(W75>W73,W73>=W76),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(Y73>=Y72,Y73>=Y74),\"SA\",IF(Y73>=Y74,\"A\",IF(AND(Y74>Y73,Y73>=Y75),\"B\",IF(AND(Y75>Y73,Y73>=Y76),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(AA73>=AA72,AA73>=AA74),\"SA\",IF(AA73>=AA74,\"A\",IF(AND(AA74>AA73,AA73>=AA75),\"B\",IF(AND(AA75>AA73,AA73>=AA76),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(AC73>=AC72,AC73>=AC74),\"SA\",IF(AC73>=AC74,\"A\",IF(AND(AC74>AC73,AC73>=AC75),\"B\",IF(AND(AC75>AC73,AC73>=AC76),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(AE73>=AE72,AE73>=AE74),\"SA\",IF(AE73>=AE74,\"A\",IF(AND(AE74>AE73,AE73>=AE75),\"B\",IF(AND(AE75>AE73,AE73>=AE76),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(AG73>=AG72,AG73>=AG74),\"SA\",IF(AG73>=AG74,\"A\",IF(AND(AG74>AG73,AG73>=AG75),\"B\",IF(AND(AG75>AG73,AG73>=AG76),\"C\",\"D\"))))","v":"SA"},null,{"$f":"IF(AND(AI73>=AI72,AI73>=AI74),\"SA\",IF(AI73>=AI74,\"A\",IF(AND(AI74>AI73,AI73>=AI75),\"B\",IF(AND(AI75>AI73,AI73>=AI76),\"C\",\"D\"))))","v":"SA"}]
[]
[null,null,null,null,"25年度",null,null,null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$7)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$7)","v":0}]
[null,null,null,null,"26年度",null,null,null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$8)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$8)","v":0}]
[null,null,null,null,"27年度",null,null,null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$9)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$9)","v":0}]
[null,null,null,null,"28年度",null,null,null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$10)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$10)","v":0}]
[null,null,null,null,"29年度",null,null,null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$11)","v":0},null,{"$f":"CELL(\"contents\",'3-2借換額内訳'!$I$11)","v":0}]
[null,null,null,null,"対策額",null,null,null,{"$f":"IF(I3=25,I79,IF(I3=26,I80,IF(I3=27,I81,IF(I3=28,I82,IF(I3=29,I83,0)))))","v":0},null,{"$f":"IF(K3=25,K79,IF(K3=26,K80,IF(K3=27,K81,IF(K3=28,K82,IF(K3=29,K83,0)))))","v":0},null,{"$f":"IF(M3=25,M79,IF(M3=26,M80,IF(M3=27,M81,IF(M3=28,M82,IF(M3=29,M83,0)))))","v":0},null,{"$f":"IF(O3=25,O79,IF(O3=26,O80,IF(O3=27,O81,IF(O3=28,O82,IF(O3=29,O83,0)))))","v":0},null,{"$f":"IF(Q3=25,Q79,IF(Q3=26,Q80,IF(Q3=27,Q81,IF(Q3=28,Q82,IF(Q3=29,Q83,0)))))","v":0},null,{"$f":"IF(S3=25,S79,IF(S3=26,S80,IF(S3=27,S81,IF(S3=28,S82,IF(S3=29,S83,0)))))","v":0},null,{"$f":"IF(U3=25,U79,IF(U3=26,U80,IF(U3=27,U81,IF(U3=28,U82,IF(U3=29,U83,0)))))","v":0},null,{"$f":"IF(W3=25,W79,IF(W3=26,W80,IF(W3=27,W81,IF(W3=28,W82,IF(W3=29,W83,0)))))","v":0},null,{"$f":"IF(Y3=25,Y79,IF(Y3=26,Y80,IF(Y3=27,Y81,IF(Y3=28,Y82,IF(Y3=29,Y83,0)))))","v":0},null,{"$f":"IF(AA3=25,AA79,IF(AA3=26,AA80,IF(AA3=27,AA81,IF(AA3=28,AA82,IF(AA3=29,AA83,0)))))","v":0},null,{"$f":"IF(AC3=25,AC79,IF(AC3=26,AC80,IF(AC3=27,AC81,IF(AC3=28,AC82,IF(AC3=29,AC83,0)))))","v":0},null,{"$f":"IF(AE3=25,AE79,IF(AE3=26,AE80,IF(AE3=27,AE81,IF(AE3=28,AE82,IF(AE3=29,AE83,0)))))","v":0},null,{"$f":"IF(AG3=25,AG79,IF(AG3=26,AG80,IF(AG3=27,AG81,IF(AG3=28,AG82,IF(AG3=29,AG83,0)))))","v":0},null,{"$f":"IF(AI3=25,AI79,IF(AI3=26,AI80,IF(AI3=27,AI81,IF(AI3=28,AI82,IF(AI3=29,AI83,0)))))","v":0}]
[]
[null,null,null,"a.","残高一括借換＞0 OR",null,null,null,"元利金：5償還表（条件緩和前） 約定償還額　元利金の合計＋3.負債整理計画･(1)借換後の計画 償還額　元利金の合計（うち残高一括借換、経営継承資金を除く）"]
[null,null,null,null,"経営継承資金＞0",null,null,null,"元　　金：元利金ー5償還表（条件緩和前） 約定償還額　元金の合計ー3.負債整理計画･(1)借換後の計画 償還額　元金の合計（うち残高一括借換、経営継承資金を除く）"]
[null,null,null,null,"②要償還額",null,null,null,{"$f":"CELL(\"contents\",'5償還表(条件緩和前)'!M108)+CELL(\"contents\",'3-1借換後の計画'!J86)","v":0},null,{"$f":"CELL(\"contents\",'5償還表(条件緩和前)'!N108)+CELL(\"contents\",'3-1借換後の計画'!K86)","v":0},null,{"$f":"CELL(\"contents\",'5償還表(条件緩和前)'!O108)+CELL(\"contents\",'3-1借換後の計画'!M86)","v":0},null,{"$f":"CELL(\"contents\",'5償還表(条件緩和前)'!P108)+CELL(\"contents\",'3-1借換後の計画'!N86)","v":0},null,{"$f":"CELL(\"contents\",'5償還表(条件緩和前)'!Q108)+CELL(\"contents\",'3-1借換後の計画'!P86)","v":0},null,{"$f":"CELL(\"contents\",'5償還表(条件緩和前)'!R108)+CELL(\"contents\",'3-1借換後の計画'!R86)","v":0},null,{"$f":"CELL(\"contents\",'5償還表(条件緩和前)'!S108)+CELL(\"contents\",'3-1借換後の計画'!T86)","v":0},null,{"$f":"CELL(\"contents\",'5償還表(条件緩和前)'!T108)+CELL(\"contents\",'3-1借換後の計画'!U86)","v":0},null,{"$f":"CELL(\"contents\",'5償還表(条件緩和前)'!U108)+CELL(\"contents\",'3-1借換後の計画'!V86)","v":0},null,{"$f":"CELL(\"contents\",'5償還表(条件緩和前)'!V108)+CELL(\"contents\",'3-1借換後の計画'!W86)","v":0},null,{"$f":"CELL(\"contents\",'5償還表(条件緩和前)'!W108)+CELL(\"contents\",'3-1借換後の計画'!X86)","v":0},null,{"$f":"CELL(\"contents\",'5償還表(条件緩和前)'!X108)+CELL(\"contents\",'3-1借換後の計画'!Y86)","v":0},null,{"$f":"CELL(\"contents\",'5償還表(条件緩和前)'!Y108)+CELL(\"contents\",'3-1借換後の計画'!Z86)","v":0},null,{"$f":"CELL(\"contents\",'5償還表(条件緩和前)'!Z108)+CELL(\"contents\",'3-1借換後の計画'!AA86)","v":0}]
[null,null,null,null,"③要償還額－要償還額元金：",null,null,null,{"$f":"I88-CELL(\"contents\",'5償還表(条件緩和前)'!M109)-CELL(\"contents\",'3-1借換後の計画'!J85)","v":0},null,{"$f":"K88-(CELL(\"contents\",'5償還表(条件緩和前)'!N109))-CELL(\"contents\",'3-1借換後の計画'!K85)","v":0},null,{"$f":"M88-CELL(\"contents\",'5償還表(条件緩和前)'!O109)-CELL(\"contents\",'3-1借換後の計画'!M85)","v":0},null,{"$f":"O88-CELL(\"contents\",'5償還表(条件緩和前)'!P109)-CELL(\"contents\",'3-1借換後の計画'!N85)","v":0},null,{"$f":"Q88-CELL(\"contents\",'5償還表(条件緩和前)'!Q109)-CELL(\"contents\",'3-1借換後の計画'!P85)","v":0},null,{"$f":"S88-CELL(\"contents\",'5償還表(条件緩和前)'!R109)-CELL(\"contents\",'3-1借換後の計画'!R85)","v":0},null,{"$f":"U88-CELL(\"contents\",'5償還表(条件緩和前)'!S109)-CELL(\"contents\",'3-1借換後の計画'!T85)","v":0},null,{"$f":"W88-CELL(\"contents\",'5償還表(条件緩和前)'!T109)-CELL(\"contents\",'3-1借換後の計画'!U85)","v":0},null,{"$f":"Y88-CELL(\"contents\",'5償還表(条件緩和前)'!U109)-CELL(\"contents\",'3-1借換後の計画'!V85)","v":0},null,{"$f":"AA88-CELL(\"contents\",'5償還表(条件緩和前)'!V109)-CELL(\"contents\",'3-1借換後の計画'!W85)","v":0},null,{"$f":"AC88-CELL(\"contents\",'5償還表(条件緩和前)'!W109)-CELL(\"contents\",'3-1借換後の計画'!X85)","v":0},null,{"$f":"AE88-CELL(\"contents\",'5償還表(条件緩和前)'!X109)-CELL(\"contents\",'3-1借換後の計画'!Y85)","v":0},null,{"$f":"AG88-CELL(\"contents\",'5償還表(条件緩和前)'!Y109)-CELL(\"contents\",'3-1借換後の計画'!Z85)","v":0},null,{"$f":"AI88-CELL(\"contents\",'5償還表(条件緩和前)'!Z109)-CELL(\"contents\",'3-1借換後の計画'!AA85)","v":0}]
[]
[null,null,null,"b.","a以外のとき",null,null,null,"J",null,"K",null,"M",null,"N",null,"P",null,"R",null,"T",null,"U",null,"V",null,"W",null,"X",null,"Y",null,"Z",null,"AA"]
[null,null,null,null,"②要償還額",null,null,null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!J12) + CELL(\"contents\",'3-1借換後の計画'!J41)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!K12) + CELL(\"contents\",'3-1借換後の計画'!K41)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!M12) + CELL(\"contents\",'3-1借換後の計画'!M41)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!N12) + CELL(\"contents\",'3-1借換後の計画'!N41)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!P12) + CELL(\"contents\",'3-1借換後の計画'!P41)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!R12) + CELL(\"contents\",'3-1借換後の計画'!R41)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!T12) + CELL(\"contents\",'3-1借換後の計画'!T41)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!U12) + CELL(\"contents\",'3-1借換後の計画'!U41)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!V12) + CELL(\"contents\",'3-1借換後の計画'!V41)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!W12) + CELL(\"contents\",'3-1借換後の計画'!W41)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!X12) + CELL(\"contents\",'3-1借換後の計画'!X41)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!Y12) + CELL(\"contents\",'3-1借換後の計画'!Y41)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!Z12) + CELL(\"contents\",'3-1借換後の計画'!Z41)","v":0},null,{"$f":"CELL(\"contents\",'3-1借換後の計画'!AA12) + CELL(\"contents\",'3-1借換後の計画'!AA41)","v":0}]
[null,null,null,null,"③要償還額－要償還額元金：",null,null,null,{"$f":"I92-(CELL(\"contents\",'6償還表(条件緩和後)'!M109) + CELL(\"contents\",'3-1借換後の計画'!J55))","v":0},null,{"$f":"K92-(CELL(\"contents\",'6償還表(条件緩和後)'!N109) + CELL(\"contents\",'3-1借換後の計画'!K55))","v":0},null,{"$f":"M92-(CELL(\"contents\",'6償還表(条件緩和後)'!O109) + CELL(\"contents\",'3-1借換後の計画'!M55))","v":0},null,{"$f":"O92-(CELL(\"contents\",'6償還表(条件緩和後)'!P109) + CELL(\"contents\",'3-1借換後の計画'!N55))","v":0},null,{"$f":"Q92-(CELL(\"contents\",'6償還表(条件緩和後)'!Q109) + CELL(\"contents\",'3-1借換後の計画'!P55))","v":0},null,{"$f":"S92-(CELL(\"contents\",'6償還表(条件緩和後)'!R109) + CELL(\"contents\",'3-1借換後の計画'!R55))","v":0},null,{"$f":"U92-(CELL(\"contents\",'6償還表(条件緩和後)'!S109) + CELL(\"contents\",'3-1借換後の計画'!T55))","v":0},null,{"$f":"W92-(CELL(\"contents\",'6償還表(条件緩和後)'!T109) + CELL(\"contents\",'3-1借換後の計画'!U55))","v":0},null,{"$f":"Y92-(CELL(\"contents\",'6償還表(条件緩和後)'!U109) + CELL(\"contents\",'3-1借換後の計画'!V55))","v":0},null,{"$f":"AA92-(CELL(\"contents\",'6償還表(条件緩和後)'!V109) + CELL(\"contents\",'3-1借換後の計画'!W55))","v":0},null,{"$f":"AC92-(CELL(\"contents\",'6償還表(条件緩和後)'!W109) + CELL(\"contents\",'3-1借換後の計画'!X55))","v":0},null,{"$f":"AE92-(CELL(\"contents\",'6償還表(条件緩和後)'!X109) + CELL(\"contents\",'3-1借換後の計画'!Y55))","v":0},null,{"$f":"AG92-(CELL(\"contents\",'6償還表(条件緩和後)'!Y109) + CELL(\"contents\",'3-1借換後の計画'!Z55))","v":0},null,{"$f":"AI92-(CELL(\"contents\",'6償還表(条件緩和後)'!Z109) + CELL(\"contents\",'3-1借換後の計画'!AA55))","v":0}]

{"sheet":"7-5借換・条件緩和の内容","index":21,"n_rows":43,"n_cols":21,"rows_kept":43,"cut":false,"hidden":false,"merged":[[2,2,2,5],[2,6,2,7],[2,8,2,9],[2,10,2,11],[2,12,2,13],[2,14,2,15],[2,16,2,17],[2,20,2,22],[3,1,10,1],[3,2,3,5],[3,6,3,7],[3,8,3,9],[3,10,3,11],[3,12,3,13],[3,14,3,15],[3,16,3,17],[4,2,4,5],[4,6,4,7],[4,8,4,9],[4,10,4,11],[4,12,4,13],[4,14,4,15],[4,16,4,17],[5,2,5,5],[5,6,5,7],[5,8,5,9],[5,10,5,11],[5,12,5,13],[5,14,5,15],[5,16,5,17],[3,20,10,22],[8,2,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[8,12,8,13],[8,14,8,15],[8,16,8,17],[9,2,9,5],[9,6,9,7],[9,8,9,9],[9,10,9,11],[9,12,9,13],[9,14,9,15],[9,16,9,17],[10,6,10,7],[10,8,10,9],[10,10,10,11],[10,12,10,13],[10,14,10,15],[10,16,10,17],[3,19,10,19],[11,1,18,1],[11,2,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[11,12,11,13],[16,2,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[11,14,11,15],[11,16,11,17],[11,19,18,19],[14,2,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[14,12,14,13],[14,14,14,15],[14,16,14,17],[15,2,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[15,12,15,13],[15,14,15,15],[15,16,15,17],[11,20,18,22],[16,12,16,13],[16,14,16,15],[16,16,16,17],[17,2,17,5],[17,6,17,7],[17,8,17,9],[17,10,17,11],[17,12,17,13],[17,14,17,15],[17,16,17,17],[18,6,18,7],[18,8,18,9],[18,10,18,11],[18,12,18,13],[18,14,18,15],[18,16,18,17],[19,1,26,1],[19,2,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[19,12,19,13],[24,2,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[20,12,20,13],[20,14,20,15],[20,16,20,17],[23,2,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[23,12,23,13],[23,14,23,15],[23,16,23,17],[21,2,21,5],[21,6,21,7],[21,8,21,9],[21,10,21,11],[21,12,21,13],[21,14,21,15],[21,16,21,17],[22,2,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[22,12,22,13],[22,14,22,15],[22,16,22,17],[19,20,26,22],[24,12,24,13],[24,14,24,15],[24,16,24,17],[25,2,25,5],[25,6,25,7],[25,8,25,9],[25,10,25,11],[25,12,25,13],[25,14,25,15],[25,16,25,17],[26,6,26,7],[26,8,26,9],[26,10,26,11],[26,12,26,13],[26,14,26,15],[26,16,26,17],[19,14,19,15],[19,16,19,17],[19,19,26,19],[20,2,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[27,1,34,1],[27,2,27,5],[27,6,27,7],[27,8,27,9],[27,10,27,11],[27,12,27,13],[32,2,32,5],[32,6,32,7],[32,8,32,9],[32,10,32,11],[28,12,28,13],[28,14,28,15],[28,16,28,17],[31,2,31,5],[31,6,31,7],[31,8,31,9],[31,10,31,11],[31,12,31,13],[31,14,31,15],[31,16,31,17],[29,2,29,5],[29,6,29,7],[29,8,29,9],[29,10,29,11],[29,12,29,13],[29,14,29,15],[29,16,29,17],[30,2,30,5],[30,6,30,7],[30,8,30,9],[30,10,30,11],[30,12,30,13],[30,14,30,15],[30,16,30,17],[27,20,34,22],[32,12,32,13],[32,14,32,15],[32,16,32,17],[33,2,33,5],[33,6,33,7],[33,8,33,9],[33,10,33,11],[33,12,33,13],[33,14,33,15],[33,16,33,17],[34,6,34,7],[34,8,34,9],[34,10,34,11],[34,12,34,13],[34,14,34,15],[34,16,34,17],[27,14,27,15],[27,16,27,17],[27,19,34,19],[28,2,28,5],[28,6,28,7],[28,8,28,9],[28,10,28,11],[39,2,39,5],[39,6,39,7],[39,8,39,9],[39,10,39,11],[39,12,39,13],[39,14,39,15],[35,1,42,1],[35,2,35,5],[35,6,35,7],[35,8,35,9],[35,10,35,11],[35,12,35,13],[40,2,40,5],[40,6,40,7],[40,8,40,9],[40,10,40,11],[36,2,36,5],[36,6,36,7],[36,8,36,9],[41,2,41,5],[41,6,41,7],[41,8,41,9],[41,10,41,11],[41,12,41,13],[35,20,42,22],[42,6,42,7],[42,8,42,9],[42,10,42,11],[42,12,42,13],[42,14,42,15],[42,16,42,17],[40,12,40,13],[40,14,40,15],[40,16,40,17],[35,14,35,15],[35,16,35,17],[35,19,42,19],[41,16,41,17],[36,16,36,17],[39,16,39,17],[41,14,41,15],[36,10,36,11],[36,12,36,13],[36,14,36,15],[6,2,6,5],[7,2,7,5],[6,6,6,7],[6,8,6,9],[6,10,6,11],[6,12,6,13],[6,14,6,15],[6,16,6,17],[7,6,7,7],[7,8,7,9],[7,10,7,11],[7,12,7,13],[7,14,7,15],[7,16,7,17],[12,2,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[12,12,12,13],[12,14,12,15],[12,16,12,17],[13,2,13,5],[13,6,13,7],[13,8,13,9],[13,10,13,11],[13,12,13,13],[13,14,13,15],[13,16,13,17],[37,2,37,5],[37,6,37,7],[37,8,37,9],[37,10,37,11],[37,12,37,13],[37,14,37,15],[37,16,37,17],[38,2,38,5],[38,6,38,7],[38,8,38,9],[38,10,38,11],[38,12,38,13],[38,14,38,15],[38,16,38,17]]}
[]
[null,"５　大家畜特別支援(新)資金で借り換える資金の内容",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"６　条件緩和の内容"]
[null,"年","借換対象資金名",null,null,null,"借入年(年)",null,"前年末残高(千円)",null,"当年約定償還額(千円)",null,"約定償還月(月)",null,"今回借換額(千円)",null,"資金の使途",null,null,"年","内容"]
[null,25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25]
[]
[]
[]
[]
[]
[]
[null,null,"計",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O4:P10)","v":0}]
[null,{"$f":"B4+1","v":26},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T4+1","v":26}]
[]
[]
[]
[]
[]
[]
[null,null,"計",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O12:P18)","v":0}]
[null,{"$f":"B4+2","v":27},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T4+2","v":27}]
[]
[]
[]
[]
[]
[]
[null,null,"計",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O20:P26)","v":0}]
[null,{"$f":"B4+3","v":28},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T4+3","v":28}]
[]
[]
[]
[]
[]
[]
[null,null,"計",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O28:P34)","v":0}]
[null,{"$f":"B4+4","v":29},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"T4+4","v":29}]
[]
[]
[]
[]
[]
[]
[null,null,"計",null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(O36:P42)","v":0}]

{"sheet":"8-1計画審査シート(初年度)","index":22,"n_rows":116,"n_cols":18,"rows_kept":116,"cut":false,"hidden":false,"merged":[[99,6,99,7],[99,8,99,9],[99,10,99,11],[99,12,99,13],[97,6,97,7],[97,8,97,9],[97,10,97,11],[97,12,97,13],[98,6,98,7],[98,8,98,9],[98,10,98,11],[98,12,98,13],[95,8,95,9],[95,10,95,11],[95,12,95,13],[96,6,96,7],[96,8,96,9],[96,10,96,11],[96,12,96,13],[93,1,99,5],[93,6,93,7],[93,8,93,9],[93,10,93,11],[93,12,93,13],[94,6,94,7],[94,8,94,9],[94,10,94,11],[94,12,94,13],[95,6,95,7],[89,3,89,7],[89,9,89,14],[92,1,92,7],[92,8,92,9],[92,10,92,11],[92,12,92,13],[86,1,86,5],[86,9,86,10],[86,11,86,12],[86,13,86,14],[87,1,87,5],[87,9,87,10],[87,11,87,12],[87,13,87,14],[80,3,80,5],[80,6,80,8],[84,1,85,5],[84,6,84,7],[84,8,84,10],[84,11,84,14],[85,9,85,10],[85,11,85,12],[85,13,85,14],[76,2,79,2],[76,3,77,5],[76,10,77,10],[76,12,77,12],[76,14,77,14],[76,15,77,15],[78,3,79,3],[78,4,79,5],[78,9,79,15],[70,15,71,15],[72,3,73,3],[72,4,73,5],[72,9,75,15],[74,3,75,3],[74,4,75,5],[66,14,67,14],[66,15,67,15],[68,3,69,3],[68,4,69,5],[68,9,69,15],[70,2,75,2],[70,3,71,5],[70,10,71,10],[70,12,71,12],[70,14,71,14],[58,15,59,15],[60,3,65,3],[60,4,61,5],[60,9,65,15],[62,4,65,4],[62,5,63,5],[64,5,65,5],[58,1,79,1],[58,2,65,2],[58,3,59,5],[58,10,59,10],[58,12,59,12],[58,14,59,14],[66,2,69,2],[66,3,67,5],[66,10,67,10],[66,12,67,12],[45,15,46,15],[47,3,56,3],[47,4,48,4],[47,5,48,5],[47,9,56,15],[49,4,50,4],[49,5,50,5],[51,4,52,4],[51,5,52,5],[53,4,54,4],[45,1,56,1],[45,2,56,2],[45,3,46,5],[45,10,46,10],[45,12,46,12],[45,14,46,14],[53,5,54,5],[55,4,56,4],[55,5,56,5],[39,15,40,15],[41,3,42,3],[41,4,42,5],[41,9,42,15],[43,2,44,2],[43,3,44,5],[43,9,44,10],[43,11,44,12],[43,13,44,14],[43,15,44,15],[37,4,38,5],[39,2,42,2],[39,3,40,5],[39,10,40,10],[39,12,40,12],[39,14,40,14],[31,2,38,2],[31,3,32,5],[31,10,32,10],[31,12,32,12],[31,14,32,14],[31,15,32,15],[33,3,38,3],[33,4,34,5],[33,9,38,15],[35,4,36,5],[27,2,30,2],[27,3,28,5],[27,10,28,10],[27,12,28,12],[27,14,28,14],[27,15,28,15],[29,3,30,3],[29,4,30,5],[29,9,30,15],[19,15,20,15],[21,3,26,3],[21,4,22,5],[21,9,26,15],[23,4,26,4],[23,5,24,5],[25,5,26,5],[17,5,18,5],[19,2,26,2],[19,3,20,5],[19,10,20,10],[19,12,20,12],[19,14,20,14],[7,15,8,15],[9,3,18,3],[9,4,10,4],[9,5,10,5],[9,9,18,15],[11,4,12,4],[11,5,12,5],[13,4,14,4],[13,5,14,5],[15,4,16,4],[6,11,6,12],[6,13,6,14],[7,1,44,1],[7,2,18,2],[7,3,8,5],[7,10,8,10],[7,12,8,12],[7,14,8,14],[15,5,16,5],[17,4,18,4],[0,7,0,10],[1,14,1,15],[3,2,3,5],[3,7,3,10],[3,13,3,15],[5,1,6,5],[5,6,6,8],[5,9,5,14],[5,15,6,15],[6,9,6,10]]}
[]
[null,"畜産特別資金　計画審査シート（借換初年度用）",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"配列シート!B8","v":0}]
[]
[null,null,{"$f":"\"対象者名:\" & 配列シート!J3","v":"対象者名:"},null,null,null,"評価者名：",null,null,null,null,null,"評価年月日："]
[]
[null,"評　価　項　目",null,null,null,null,"評価データ（金額：千円）",null,null,"評価基準",null,null,null,null,null,"評価\n結果"]
[null,null,null,null,null,null,null,null,null,"Ａ",null,"Ｂ",null,"Ｃ"]
[null,"実績の評価と当年計画の実現性","①","畜産部門収入",null,null,{"$f":"H8-1","v":-2},{"$f":"I8-1","v":-1},{"$f":"$O$2","v":0},null,{"$f":"配列シート!AP2","v":0},null,{"$f":"配列シート!AP3","v":0},null,{"$f":"配列シート!AP4","v":0},{"$f":"IF(R9=1,3,IF(R9=2,2,1))","v":2},null,"①オプションボタン状態"]
[null,null,null,null,null,null,{"$f":"'2-1経営収支計画・個人'!J6","v":0},{"$f":"'2-1経営収支計画・個人'!L6","v":0},{"$f":"'2-1経営収支計画・個人'!M6","v":0},null,null,null,null,null,null,3,null,2]
[null,null,null,null,"１頭当たり\n畜産部門収入",{"$f":" D8& \"(頭) / \" & F12","v":"畜産部門収入(頭) / "},{"$f":"H10-1","v":-2},{"$f":"I10-1","v":-1},{"$f":"$O$2","v":0}," "]
[null,null,null,null,null,null,{"$f":"IF(G13= 0,0,G9/G13)","v":0},{"$f":"IF(H13= 0,0,H9/H13)","v":0},{"$f":"IF(I13=0,0,I9/I13)","v":0}]
[null,null,null,null,"常時飼養頭数",null,{"$f":"H12-1","v":-2},{"$f":"I12-1","v":-1},{"$f":"$O$2","v":0}]
[]
[null,null,null,null,"生産技術指標",null,{"$f":"H14-1","v":-2},{"$f":"I14-1","v":-1},{"$f":"$O$2","v":0}]
[]
[null,null,null,null,"販売単価",null,{"$f":"H16-1","v":-2},{"$f":"I16-1","v":-1},{"$f":"$O$2","v":0}]
[]
[null,null,null,null,"生産物販売量",null,{"$f":"H18-1","v":-2},{"$f":"I18-1","v":-1},{"$f":"$O$2","v":0}]
[]
[null,null,"②","畜産部門支出",null,null,{"$f":"H20-1","v":-2},{"$f":"I20-1","v":-1},{"$f":"$O$2","v":0},null,{"$f":"配列シート!AP5","v":0},null,{"$f":"配列シート!AP6","v":0},null,{"$f":"配列シート!AP7","v":0},{"$f":"IF(R21=1,3,IF(R21=2,2,1))","v":2},null,"②オプションボタン状態"]
[null,null,null,null,null,null,{"$f":"'2-1経営収支計画・個人'!J21","v":0},{"$f":"'2-1経営収支計画・個人'!L21","v":0},{"$f":"'2-1経営収支計画・個人'!M21","v":0},null,null,null,null,null,null,null,null,2]
[null,null,null,null,"１頭当たり\n畜産部門支出",null,{"$f":"H22-1","v":-2},{"$f":"I22-1","v":-1},{"$f":"$O$2","v":0}," "]
[null,null,null,null,null,null,{"$f":"IF(G13=0,0,G21/G13)","v":0},{"$f":"IF(H13=0,0,H21/H13)","v":0},{"$f":"IF(I13=0,0,I21/I13)","v":0}]
[null,null,null,null,null,"１頭当たり\n家畜購入費",{"$f":"H24-1","v":-2},{"$f":"I24-1","v":-1},{"$f":"$O$2","v":0}]
[null,null,null,null,null,null,{"$f":"IF(G13=0,0,'2-1経営収支計画・個人'!J13/G13)","v":0},{"$f":"IF(H13=0,0,'2-1経営収支計画・個人'!L13/H13)","v":0},{"$f":"IF(I13=0,0,'2-1経営収支計画・個人'!M13/I13)","v":0}]
[null,null,null,null,null,"１頭当たり\n飼料購入費",{"$f":"H26-1","v":-2},{"$f":"I26-1","v":-1},{"$f":"$O$2","v":0}]
[null,null,null,null,null,null,{"$f":"IF(G13=0,0,'2-1経営収支計画・個人'!J18/G13)","v":0},{"$f":"IF(H13=0,0,'2-1経営収支計画・個人'!L18/H13)","v":0},{"$f":"IF(I13=0,0,'2-1経営収支計画・個人'!M18/I13)","v":0}]
[null,null,"③","家計費",null,null,{"$f":"H28-1","v":-2},{"$f":"I28-1","v":-1},{"$f":"$O$2","v":0},null,{"$f":"配列シート!AP8","v":0},null,{"$f":"配列シート!AP9","v":0},null,{"$f":"配列シート!AP10","v":0},{"$f":"IF(R29=1,3,IF(R29=2,2,1))","v":2},null,"③オプションボタン状態"]
[null,null,null,null,null,null,{"$f":"'2-1経営収支計画・個人'!J35","v":0},{"$f":"'2-1経営収支計画・個人'!L35","v":0},{"$f":"'2-1経営収支計画・個人'!M35","v":0},null,null,null,null,null,null,null,null,2]
[null,null,null,null,"家族１人当たり\n家計費",null,{"$f":"H30-1","v":-2},{"$f":"I30-1","v":-1},{"$f":"$O$2","v":0}," "]
[null,null,null,null,null,null,{"$f":"IF('1-1経営改善の計画'!H5=0,0,G29/'1-1経営改善の計画'!H5)","v":0},{"$f":"IF('1-1経営改善の計画'!J5=0,0,H29/'1-1経営改善の計画'!J5)","v":0},{"$f":"IF('1-1経営改善の計画'!K5=0,0,I29/'1-1経営改善の計画'!K5)","v":0}]
[null,null,"④","償還財源",null,null,{"$f":"H32-1","v":-2},{"$f":"I32-1","v":-1},{"$f":"$O$2","v":0},null,{"$f":"配列シート!AP11","v":0},null,{"$f":"配列シート!AP12","v":0},null,{"$f":"配列シート!AP13","v":0},{"$f":"IF(R33=1,3,IF(R33=2,2,1))","v":2},null,"④オプションボタン状態"]
[null,null,null,null,null,null,{"$f":"'2-1経営収支計画・個人'!J50","v":0},{"$f":"'2-1経営収支計画・個人'!L50","v":0},{"$f":"'2-1経営収支計画・個人'!M50","v":0},null,null,null,null,null,null,null,null,2]
[null,null,null,null,"１頭当たり\n償還財源",null,{"$f":"H34-1","v":-2},{"$f":"I34-1","v":-1},{"$f":"$O$2","v":0}," "]
[null,null,null,null,null,null,{"$f":"IF(G13=0,0,G33/G13)","v":0},{"$f":"IF(H13=0,0,H33/H13)","v":0},{"$f":"IF(I13=0,0,I33/I13)","v":0}]
[null,null,null,null,"年間要償還額",null,{"$f":"H36-1","v":-2},{"$f":"I36-1","v":-1},{"$f":"$O$2","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"'3-1借換後の計画'!N42","v":0}]
[null,null,null,null,"実際の償還額",null,{"$f":"H38-1","v":-2},{"$f":"I38-1","v":-1},{"$f":"$O$2","v":0}]
[null,null,null,null,null,null,{"$f":"'3-1借換後の計画'!K42","v":0},{"$f":"'3-1借換後の計画'!M42","v":0}]
[null,null,"⑤","１頭当たり\n期末総負債残高",null,null,{"$f":"H40-1","v":-2},{"$f":"I40-1","v":-1},{"$f":"$O$2","v":0},null,{"$f":"配列シート!AP14","v":0},null,{"$f":"配列シート!AP15","v":0},null,{"$f":"配列シート!AP16","v":0},{"$f":"IF(R41=1,3,IF(R41=2,2,1))","v":2},null,"⑤オプションボタン状態"]
[null,null,null,null,null,null,{"$f":"IF(G13=0,0,G43/G13)","v":0},{"$f":"IF(H13=0,0,H43/H13)","v":0},null,null,null,null,null,null,null,null,null,2]
[null,null,null,null,"期末総負債残高",null,{"$f":"H42-1","v":-2},{"$f":"I42-1","v":-1},{"$f":"$O$2","v":0}," "]
[null,null,null,null,null,null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AB113) + CELL(\"contents\",'6償還表(条件緩和後)'!AB114)","v":0},{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AC113) + CELL(\"contents\",'6償還表(条件緩和後)'!AC114)","v":0}]
[null,null,"⑥","売上高負債比率（％）",null,null,{"$f":"H44-1","v":-2},{"$f":"I44-1","v":-1},{"$f":"$O$2","v":0},{"$f":"配列シート!AP17","v":0},null,{"$f":"配列シート!AP18","v":0},null,{"$f":"配列シート!AP19","v":0},null,{"$f":"IF(H45<J44,3,IF(H45>=N44,1,2))","v":1}]
[null,null,null,null,null,null,{"$f":"IF(G9=0,0,G43/G9*100)","v":0},{"$f":"IF(H9=0,0,H43/H9*100)","v":0}]
[null,"借換計画の評価","⑦","畜産部門収入",null,null,{"$f":"$O$2 - 1","v":-1},{"$f":"配列シート!$E$39","v":26},{"$f":"配列シート!$B$9","v":0},null,{"$f":"配列シート!AP20","v":0},null,{"$f":"配列シート!AP21","v":0},null,{"$f":"配列シート!AP22","v":0},{"$f":"IF(R47=1,3,IF(R47=2,2,1))","v":2},null,"⑦オプションボタン状態"]
[null,null,null,null,null,null,{"$f":"H9","v":0},{"$f":"HLOOKUP(配列シート!$E$39,'2-1経営収支計画・個人'!$M$3:$Z$50,4,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(配列シート!$B$9=\"\",0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$50,4,FALSE))","v":0},null,null,null,null,null,null,null,null,2]
[null,null,null,null,"１頭当たり\n畜産部門収入",{"$f":"F10","v":"畜産部門収入(頭) / "},{"$f":"$O$2 - 1","v":-1},{"$f":"配列シート!$E$39","v":26},{"$f":"配列シート!$B$9","v":0}," "]
[null,null,null,null,null,null,{"$f":"H11","v":0},{"$f":"IF(H51=0,0,H47/H51)","v":0},{"$f":"IF(I51=0,0,I47/I51)","v":0}]
[null,null,null,null,"常時飼養頭数",{"$f":"IF(F12=\"\",\"\",F12)","v":""},{"$f":"$O$2 - 1","v":-1},{"$f":"配列シート!$E$39","v":26},{"$f":"配列シート!$B$9","v":0}]
[null,null,null,null,null,null,{"$f":"H13","v":0}]
[null,null,null,null,"生産技術指標",{"$f":"IF(F14=\"\",\"\",F14)","v":""},{"$f":"$O$2 - 1","v":-1},{"$f":"配列シート!$E$39","v":26},{"$f":"配列シート!$B$9","v":0}]
[null,null,null,null,null,null,{"$f":"H15","v":0}]
[null,null,null,null,"販売単価",{"$f":"IF(F16=\"\",\"\",F16)","v":""},{"$f":"$O$2 - 1","v":-1},{"$f":"配列シート!$E$39","v":26},{"$f":"配列シート!$B$9","v":0}]
[null,null,null,null,null,null,{"$f":"H17","v":0}]
[null,null,null,null,"生産物販売量",{"$f":"IF(F18=\"\",\"\",F18)","v":""},{"$f":"$O$2 - 1","v":-1},{"$f":"配列シート!$E$39","v":26},{"$f":"配列シート!$B$9","v":0}]
[null,null,null,null,null,null,{"$f":"H19","v":0}]
[]
[null,"借換計画の評価","⑧","畜産部門支出",null,null,{"$f":"$O$2 - 1","v":-1},{"$f":"配列シート!$E$39","v":26},{"$f":"配列シート!$B$9","v":0},null,{"$f":"配列シート!AP23","v":0},null,{"$f":"配列シート!AP24","v":0},null,{"$f":"配列シート!AP25","v":0},{"$f":"IF(R60=1,3,IF(R60=2,2,1))","v":2},null,"⑧オプションボタン状態"]
[null,null,null,null,null,null,{"$f":"H21","v":0},{"$f":"HLOOKUP(配列シート!$E$39,'2-1経営収支計画・個人'!$M$3:$Z$50,19,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(配列シート!$B$9=\"\",0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$50,19,FALSE))","v":0},null,null,null,null,null,null,null,null,2]
[null,null,null,null,"１頭当たり\n畜産部門支出",null,{"$f":"$O$2 - 1","v":-1},{"$f":"配列シート!$E$39","v":26},{"$f":"配列シート!$B$9","v":0}," "]
[null,null,null,null,null,null,{"$f":"H23","v":0},{"$f":"IF(H51=0,0,H60/H51)","v":0},{"$f":"IF(I51=0,0,I60/I51)","v":0}]
[null,null,null,null,null,"１頭当たり\n家畜購入費",{"$f":"$O$2 - 1","v":-1},{"$f":"配列シート!$E$39","v":26},{"$f":"配列シート!$B$9","v":0}]
[null,null,null,null,null,null,{"$f":"H25","v":0},{"$f":"IF(H51=0,0,HLOOKUP(配列シート!$E$39,'2-1経営収支計画・個人'!$M$3:$Z$50,11,FALSE)/H51)","v":0},{"$f":"IF(I51=0,0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$50,11,FALSE)/I51)","v":0}]
[null,null,null,null,null,"１頭当たり\n飼料購入費",{"$f":"$O$2 - 1","v":-1},{"$f":"配列シート!$E$39","v":26},{"$f":"配列シート!$B$9","v":0}]
[null,null,null,null,null,null,{"$f":"H27","v":0},{"$f":"IF(H51=0,0,HLOOKUP(配列シート!$E$39,'2-1経営収支計画・個人'!$M$3:$Z$50,16,FALSE)/H51)","v":0},{"$f":"IF(I51=0,0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$50,16,FALSE)/I51)","v":0}]
[null,null,"⑨","家計費",null,null,{"$f":"$O$2 - 1","v":-1},{"$f":"配列シート!$E$39","v":26},{"$f":"配列シート!$B$9","v":0},null,{"$f":"配列シート!AP26","v":0},null,{"$f":"配列シート!AP27","v":0},null,{"$f":"配列シート!AP28","v":0},{"$f":"IF(R68=1,3,IF(R68=2,2,1))","v":2},null,"⑨オプションボタン状態"]
[null,null,null,null,null,null,{"$f":"H29","v":0},{"$f":"HLOOKUP(配列シート!$E$39,'2-1経営収支計画・個人'!$M$3:$Z$50,33,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(配列シート!$B$9=\"\",0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$50,33,FALSE))","v":0},null,null,null,null,null,null,null,null,2]
[null,null,null,null,"家族１人当たり\n家計費",null,{"$f":"$O$2 - 1","v":-1},{"$f":"配列シート!$E$39","v":26},{"$f":"配列シート!$B$9","v":0}," "]
[null,null,null,null,null,null,{"$f":"H31","v":0},{"$f":"IF(OR(HLOOKUP(配列シート!$E$39,'1-1経営改善の計画'!$K$3:$X$5,3,FALSE)=FALSE,HLOOKUP(配列シート!$E$39,'1-1経営改善の計画'!$K$3:$X$5,3,FALSE)=\"\"),0,H68/HLOOKUP(配列シート!$E$39,'1-1経営改善の計画'!$K$3:$X$5,3,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(IF(配列シート!$B$9=\"\",0,HLOOKUP(配列シート!$B$9,'1-1経営改善の計画'!$K$3:$X$5,3,FALSE))=0,0,I68/HLOOKUP(配列シート!$B$9,'1-1経営改善の計画'!$K$3:$X$5,3,FALSE))","v":0}]
[null,null,"⑩","償還財源",null,null,{"$f":"$O$2 - 1","v":-1},{"$f":"配列シート!$E$39","v":26},{"$f":"配列シート!$B$9","v":0},null,{"$f":"配列シート!AP29","v":0},null,{"$f":"配列シート!AP30","v":0},null,{"$f":"配列シート!AP31","v":0},{"$f":"IF(R72=1,3,IF(R72=2,2,1))","v":2},null,"⑩オプションボタン状態"]
[null,null,null,null,null,null,{"$f":"H33","v":0},{"$f":"HLOOKUP(配列シート!$E$39,'2-1経営収支計画・個人'!$M$3:$Z$50,48,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(配列シート!$B$9=\"\",0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$50,48,FALSE))","v":0},null,null,null,null,null,null,null,null,2]
[null,null,null,null,"１頭当たり\n償還財源",null,{"$f":"$O$2 - 1","v":-1},{"$f":"配列シート!$E$39","v":26},{"$f":"配列シート!$B$9","v":0}," "]
[null,null,null,null,null,null,{"$f":"H35","v":0},{"$f":"IF(H51=0,0,H72/H51)","v":0},{"$f":"IF(I51=0,0,I72/I51)","v":0}]
[null,null,null,null,"年間要償還額",null,{"$f":"$O$2 - 1","v":-1},{"$f":"配列シート!$E$39","v":26},{"$f":"配列シート!$B$9","v":0}]
[null,null,null,null,null,null,{"$f":"H37","v":0},{"$f":"HLOOKUP(配列シート!$E$39,'3-1借換後の計画'!$N$3:$AA$42,40,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(配列シート!$B$9=\"\",0,HLOOKUP(配列シート!$B$9,'3-1借換後の計画'!$N$3:$AA$42,40,FALSE))","v":0}]
[null,null,"⑪","１頭当たり期末借入金残高\n（別表による）",null,null,{"$f":"$O$2 - 1","v":-1},{"$f":"配列シート!$E$39","v":26},{"$f":"配列シート!$B$9","v":0},null,"a",null,"b",null,"c",{"$f":"IF(R78=1,3,IF(R78=2,2,1))","v":2},null,"⑪オプションボタン状態"]
[null,null,null,null,null,null,{"$f":"IF(G51=0,0,G80/G51)","v":0},{"$f":"IF(H51=0,0,H80/H51)","v":0},{"$f":"IF(I51=0,0,I80/I51)","v":0},null,null,null,null,null,null,null,null,2]
[null,null,null,null,"期末借入金残高",null,{"$f":"$O$2 - 1","v":-1},{"$f":"配列シート!$E$39","v":26},{"$f":"配列シート!$B$9","v":0}," "]
[null,null,null,null,null,null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AC113)","v":0},{"$f":"HLOOKUP(配列シート!$E$39,'6償還表(条件緩和後)'!$AD$5:$AN$113,109,FALSE)","v":{"$error":"#N/A"}},{"$f":"IF(配列シート!$B$9=\"\",0,HLOOKUP(配列シート!$B$9,'6償還表(条件緩和後)'!$AD$5:$AN$113,109,FALSE))","v":0}]
[null,"改善意欲評価","⑫","融資機関による借入者の評価",null,null,"「借入者の取組状況評価表」による",null,null,null,"a",null,"b",null,"c",{"$f":"IF('9-1借入者取組状況評価表'!P8=\"a\",3,IF('9-1借入者取組状況評価表'!P8=\"b\",2,1))","v":2}]
[null,"計",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(P8,P20,P28,P32,P40,P44,P46,P59,P67,P71,P77,P81)","v":23}]
[]
[null,"【計画評価基準】"]
[null,"評点区分",null,null,null,null,"Ａ",null,"Ｂ",null,null,"Ｃ"]
[null,null,null,null,null,null,"良好","やや良好","普通","やや不良",null,"不良",null,"極めて不良"]
[null,"集計点数",null,null,null,null,"31以上","27～30","24～26","20～23",null,"17～19",null,"16以下"]
[null,"計算方法",null,null,null,null,"右記以外","最少得点＋最多得点×０．５以下","最少得点＋最多得点×０．４以下","最少得点＋最多得点×０．３以下",null,"最少得点＋最多得点×０．２以下",null,"最少得点＋最多得点×０．１以下"]
[]
[null,"計画\n評価","⑬","①～⑫の評価結果を元にした評価基準による計画評価\n（「計画評価基準」による）",null,null,null,null,{"$f":"IF(P82>=27,\"Ａ\",IF(P82>=20,\"Ｂ\",\"Ｃ\"))","v":"Ｂ"},"　Ａ：計画は妥当\n　Ｂ：計画達成には注意必要\n　Ｃ：計画達成は難しい"]
[]
[null,"【別表】"]
[null,"項目",null,null,null,null,null,null,"ａ",null,"ｂ",null,"ｃ"]
[null,"１頭あたり期末借入金残高",null,null,null,null,"経産牛",null,{"$f":"配列シート!AP32","v":0},null,{"$f":"配列シート!AP33","v":0},null,{"$f":"配列シート!AP34","v":0}]
[null,null,null,null,null,null,"繁殖雌牛",null,{"$f":"配列シート!AP35","v":0},null,{"$f":"配列シート!AP36","v":0},null,{"$f":"配列シート!AP37","v":0}]
[null,null,null,null,null,null,"肉専用種肥育牛",null,{"$f":"配列シート!AP38","v":0},null,{"$f":"配列シート!AP39","v":0},null,{"$f":"配列シート!AP40","v":0}]
[null,null,null,null,null,null,"交雑肥育牛",null,{"$f":"配列シート!AP41","v":0},null,{"$f":"配列シート!AP42","v":0},null,{"$f":"配列シート!AP43","v":0}]
[null,null,null,null,null,null,"乳用種肥育牛",null,{"$f":"配列シート!AP44","v":0},null,{"$f":"配列シート!AP45","v":0},null,{"$f":"配列シート!AP46","v":0}]
[null,null,null,null,null,null,"ほ育育成牛",null,{"$f":"配列シート!AP47","v":0},null,{"$f":"配列シート!AP48","v":0},null,{"$f":"配列シート!AP49","v":0}]
[null,null,null,null,null,null,"子取り用雌豚",null,{"$f":"配列シート!AP50","v":0},null,{"$f":"配列シート!AP51","v":0},null,{"$f":"配列シート!AP52","v":0}]
[]
[]
[]
[null,null,null,null,null,null,"家計費"]
[null,null,null,null,null,null,"前々年実績","前年実績","当年計画"]
[null,null,null,null,null,null,{"$f":"'2-1経営収支計画・個人'!J35","v":0},{"$f":"'2-1経営収支計画・個人'!L35","v":0},{"$f":"'2-1経営収支計画・個人'!M35","v":0}]
[]
[null,null,null,null,null,null,"前年実績","償還一年目計画","目標年計画"]
[null,null,null,null,null,null,{"$f":"H29","v":0},{"$f":"HLOOKUP(配列シート!$E$39,'2-1経営収支計画・個人'!$M$3:$Z$35,33,FALSE)","v":{"$error":"#N/A"}},{"$f":"HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$35,33,FALSE)","v":0}]
[]
[null,null,null,null,null,null,"一人当たり家計費"]
[null,null,null,null,null,null,"前々年実績","前年実績","当年計画"]
[null,null,null,null,null,null,{"$f":"IF('1-1経営改善の計画'!H5=0,0,G29/'1-1経営改善の計画'!H5)","v":0},{"$f":"IF('1-1経営改善の計画'!J5=0,0,H29/'1-1経営改善の計画'!J5)","v":0},{"$f":"IF('1-1経営改善の計画'!K5=0,0,I29/'1-1経営改善の計画'!K5)","v":0}]
[]
[null,null,null,null,null,null,"前年実績","償還一年目計画","目標年計画"]
[null,null,null,null,null,null,{"$f":"H31","v":0},{"$f":"IF(OR(HLOOKUP(配列シート!$E$39,'1-1経営改善の計画'!$K$3:$X$5,3,FALSE)=FALSE,HLOOKUP(配列シート!$E$39,'1-1経営改善の計画'!$K$3:$X$5,3,FALSE)=\"\"),0,H68/HLOOKUP(配列シート!$E$39,'1-1経営改善の計画'!$K$3:$X$5,3,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(IF(配列シート!$B$9=\"\",0,HLOOKUP(配列シート!$B$9,'1-1経営改善の計画'!$K$3:$X$5,3,FALSE))=0,0,I68/HLOOKUP(配列シート!$B$9,'1-1経営改善の計画'!$K$3:$X$5,3,FALSE))","v":0}]

{"sheet":"8-1計画審査シート(見直し)","index":23,"n_rows":116,"n_cols":19,"rows_kept":116,"cut":false,"hidden":false,"merged":[[99,6,99,7],[99,8,99,9],[99,10,99,11],[99,12,99,13],[97,6,97,7],[97,8,97,9],[97,10,97,11],[97,12,97,13],[98,6,98,7],[98,8,98,9],[98,10,98,11],[98,12,98,13],[95,8,95,9],[95,10,95,11],[95,12,95,13],[96,6,96,7],[96,8,96,9],[96,10,96,11],[96,12,96,13],[93,1,99,5],[93,6,93,7],[93,8,93,9],[93,10,93,11],[93,12,93,13],[94,6,94,7],[94,8,94,9],[94,10,94,11],[94,12,94,13],[95,6,95,7],[89,3,89,7],[89,9,89,14],[92,1,92,7],[92,8,92,9],[92,10,92,11],[92,12,92,13],[85,12,85,13],[86,1,86,5],[86,8,86,9],[86,10,86,11],[86,12,86,13],[87,1,87,5],[87,8,87,9],[87,10,87,11],[87,12,87,13],[76,15,77,15],[78,4,79,5],[78,9,79,15],[80,3,80,5],[80,6,80,8],[84,1,85,5],[84,6,84,7],[84,8,84,11],[84,12,84,14],[85,8,85,9],[70,15,71,15],[72,3,75,3],[72,4,73,5],[72,9,75,15],[74,4,75,5],[76,2,79,2],[76,3,77,5],[76,10,77,10],[76,12,77,12],[76,14,77,14],[66,14,67,14],[66,15,67,15],[68,3,69,3],[68,4,69,5],[68,9,69,15],[70,2,75,2],[70,3,71,5],[70,10,71,10],[70,12,71,12],[70,14,71,14],[58,15,59,15],[60,4,61,5],[60,9,65,15],[62,4,63,4],[62,5,63,5],[64,4,65,4],[64,5,65,5],[58,1,79,1],[58,2,65,2],[58,3,59,5],[58,10,59,10],[58,12,59,12],[58,14,59,14],[66,2,69,2],[66,3,67,5],[66,10,67,10],[66,12,67,12],[45,15,46,15],[47,3,56,3],[47,4,48,4],[47,5,48,5],[47,9,56,15],[49,4,50,4],[49,5,50,5],[51,4,52,4],[51,5,52,5],[53,4,54,4],[45,1,56,1],[45,2,56,2],[45,3,46,5],[45,10,46,10],[45,12,46,12],[45,14,46,14],[53,5,54,5],[55,4,56,4],[55,5,56,5],[39,15,40,15],[41,3,42,3],[41,4,42,5],[41,9,42,15],[43,2,44,2],[43,3,44,5],[43,9,44,10],[43,11,44,12],[43,13,44,14],[43,15,44,15],[37,4,38,5],[39,2,42,2],[39,3,40,5],[39,10,40,10],[39,12,40,12],[39,14,40,14],[31,2,38,2],[31,3,32,5],[31,9,32,10],[31,11,32,12],[31,13,32,14],[31,15,32,15],[33,3,38,3],[33,4,34,5],[33,9,38,15],[35,4,36,5],[27,11,28,12],[27,13,28,14],[27,15,28,15],[29,3,30,3],[29,4,30,5],[29,9,30,15],[23,5,24,5],[25,4,26,4],[25,5,26,5],[27,2,30,2],[27,3,28,5],[27,9,28,10],[19,2,26,2],[19,3,20,5],[19,9,20,10],[19,11,20,12],[19,13,20,14],[19,15,20,15],[21,3,26,3],[21,4,22,5],[21,9,26,15],[23,4,24,4],[7,15,8,15],[9,3,18,3],[9,4,10,4],[9,5,10,5],[9,9,18,15],[11,4,12,4],[11,5,12,5],[13,4,14,4],[13,5,14,5],[15,4,16,4],[6,13,6,14],[7,1,44,1],[7,2,18,2],[7,3,8,5],[7,9,8,10],[7,11,8,12],[7,13,8,14],[15,5,16,5],[17,4,18,4],[17,5,18,5],[1,14,1,15],[3,2,3,5],[3,7,3,10],[3,13,3,15],[5,1,6,5],[5,6,6,8],[5,9,5,14],[5,15,6,15],[6,9,6,10],[6,11,6,12]]}
[]
[null,"畜産特別資金　計画審査シート（借換２年目以降・見直し計画用）",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"配列シート!B8","v":0}]
[]
[null,null,{"$f":"\"対象者名:\" & 配列シート!J3","v":"対象者名:"},null,null,null,"評価者名：",null,null,null,null,null,"評価年月日："]
[]
[null,"評　価　項　目",null,null,null,null,"評価データ（金額：千円）",null,null,"評価基準",null,null,null,null,null,"評価\n結果"]
[null,null,null,null,null,null,null,null,null,"Ａ",null,"Ｂ",null,"Ｃ"]
[null,"実　績　の　評　価","①","畜産部門収入",null,null,{"$f":"I8-1","v":-2},{"$f":"$O$2-1","v":-1},{"$f":"$O$2-1","v":-1},{"$f":"配列シート!AQ2","v":0},null,{"$f":"配列シート!AQ3","v":0},null,{"$f":"配列シート!AQ4","v":0},null,{"$f":"IF(S9>=J8,3,IF(S9<=(N8 *-1),1,2))","v":3},null,null,"％換算"]
[null,null,null,null,null,null,{"$f":"'2-1経営収支計画・個人'!J6","v":0},{"$f":"'2-1経営収支計画・個人'!K6","v":0},{"$f":"'2-1経営収支計画・個人'!L6","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(H9=0,IF(I9=0,0,IF(I9>0,1000,-1000)),((I9-H9)/ABS(H9))*100)","v":0}]
[null,null,null,null,"１頭当たり\n畜産部門収入",{"$f":" D8& \"(頭) / \" & F12","v":"畜産部門収入(頭) / "},{"$f":"I10-1","v":-2},{"$f":"$O$2-1","v":-1},{"$f":"$O$2 - 1","v":-1}," "]
[null,null,null,null,null,null,{"$f":"IF(G13= 0,0,G9/G13)","v":0},{"$f":"IF(H13= 0,0,H9/H13)","v":0},{"$f":"IF(I13=0,0,I9/I13)","v":0}]
[null,null,null,null,"常時飼養頭数",null,{"$f":"I12-1","v":-2},{"$f":"$O$2-1","v":-1},{"$f":"$O$2 - 1","v":-1}]
[]
[null,null,null,null,"生産技術指標",null,{"$f":"I14-1","v":-2},{"$f":"$O$2-1","v":-1},{"$f":"$O$2 - 1","v":-1}]
[]
[null,null,null,null,"販売単価",null,{"$f":"I16-1","v":-2},{"$f":"$O$2-1","v":-1},{"$f":"$O$2 - 1","v":-1}]
[]
[null,null,null,null,"生産物販売量",null,{"$f":"I18-1","v":-2},{"$f":"$O$2-1","v":-1},{"$f":"$O$2 - 1","v":-1}]
[]
[null,null,"②","畜産部門支出",null,null,{"$f":"I20-1","v":-2},{"$f":"$O$2-1","v":-1},{"$f":"$O$2-1","v":-1},{"$f":"配列シート!AQ5","v":0},null,{"$f":"配列シート!AQ6","v":0},null,{"$f":"配列シート!AQ7","v":0},null,{"$f":"IF(S21<=(J20*-1),3,IF(S21>=N20,1,2))","v":3},null,null,"％換算"]
[null,null,null,null,null,null,{"$f":"'2-1経営収支計画・個人'!J21","v":0},{"$f":"'2-1経営収支計画・個人'!K21","v":0},{"$f":"'2-1経営収支計画・個人'!L21","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(H21=0,IF(I21=0,0,IF(I21>0,1000,-1000)),((I21-H21)/ABS(H21))*100)","v":0}]
[null,null,null,null,"１頭当たり\n畜産部門支出",null,{"$f":"I22-1","v":-2},{"$f":"$O$2-1","v":-1},{"$f":"$O$2 - 1","v":-1}," "]
[null,null,null,null,null,null,{"$f":"IF(G13=0,0,G21/G13)","v":0},{"$f":"IF(H13=0,0,H21/H13)","v":0},{"$f":"IF(I13=0,0,I21/I13)","v":0}]
[null,null,null,null,null,"１頭当たり\n家畜購入費",{"$f":"I24-1","v":-2},{"$f":"$O$2-1","v":-1},{"$f":"$O$2 - 1","v":-1}]
[null,null,null,null,null,null,{"$f":"IF(G13=0,0,'2-1経営収支計画・個人'!J13/G13)","v":0},{"$f":"IF(H13=0,0,'2-1経営収支計画・個人'!K13/H13)","v":0},{"$f":"IF(I13=0,0,'2-1経営収支計画・個人'!L13/I13)","v":0}]
[null,null,null,null,null,"１頭当たり\n飼料購入費",{"$f":"I26-1","v":-2},{"$f":"$O$2-1","v":-1},{"$f":"$O$2 - 1","v":-1}]
[null,null,null,null,null,null,{"$f":"IF(G13=0,0,'2-1経営収支計画・個人'!J18/G13)","v":0},{"$f":"IF(H13=0,0,'2-1経営収支計画・個人'!K18/H13)","v":0},{"$f":"IF(I13=0,0,'2-1経営収支計画・個人'!L18/I13)","v":0}]
[null,null,"③","家計費",null,null,{"$f":"I28-1","v":-2},{"$f":"$O$2-1","v":-1},{"$f":"$O$2-1","v":-1},{"$f":"配列シート!AQ8","v":0},null,{"$f":"配列シート!AQ9","v":0},null,{"$f":"配列シート!AQ10","v":0},null,{"$f":"IF(S29<=(J28*-1),3,IF(S29>=N28,1,2))","v":3},null,null,"％換算"]
[null,null,null,null,null,null,{"$f":"'2-1経営収支計画・個人'!J35","v":0},{"$f":"'2-1経営収支計画・個人'!K35","v":0},{"$f":"'2-1経営収支計画・個人'!L35","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(H29=0,IF(I29=0,0,IF(I29>0,1000,-1000)),((I29-H29)/ABS(H29))*100)","v":0}]
[null,null,null,null,"家族１人当たり\n家計費",null,{"$f":"I30-1","v":-2},{"$f":"$O$2-1","v":-1},{"$f":"$O$2 - 1","v":-1}," "]
[null,null,null,null,null,null,{"$f":"IF('1-1経営改善の計画'!H5=0,0,G29/'1-1経営改善の計画'!H5)","v":0},{"$f":"IF('1-1経営改善の計画'!I5=0,0,H29/'1-1経営改善の計画'!I5)","v":0},{"$f":"IF('1-1経営改善の計画'!J5=0,0,I29/'1-1経営改善の計画'!J5)","v":0}]
[null,null,"④","償還財源",null,null,{"$f":"I32-1","v":-2},{"$f":"$O$2-1","v":-1},{"$f":"$O$2-1","v":-1},{"$f":"配列シート!AQ11","v":0},null,{"$f":"配列シート!AQ12","v":0},null,{"$f":"配列シート!AQ13","v":0},null,{"$f":"IF(S33>=J32,3,IF(S33<=(N32*-1),1,2))","v":3},null,null,"％換算"]
[null,null,null,null,null,null,{"$f":"'2-1経営収支計画・個人'!J50","v":0},{"$f":"'2-1経営収支計画・個人'!K50","v":0},{"$f":"'2-1経営収支計画・個人'!L50","v":0},null,null,null,null,null,null,null,null,null,{"$f":"IF(H33=0,IF(I33=0,0,IF(I33>0,1000,-1000)),((I33-H33)/ABS(H33))*100)","v":0}]
[null,null,null,null,"１頭当たり\n償還財源",null,{"$f":"I34-1","v":-2},{"$f":"$O$2-1","v":-1},{"$f":"$O$2 - 1","v":-1}," "]
[null,null,null,null,null,null,{"$f":"IF(G13=0,0,G33/G13)","v":0},{"$f":"IF(H13=0,0,H33/H13)","v":0},{"$f":"IF(I13=0,0,I33/I13)","v":0}]
[null,null,null,null,"年間要償還額",null,{"$f":"I36-1","v":-2},{"$f":"$O$2-1","v":-1},{"$f":"$O$2 - 1","v":-1}]
[null,null,null,null,null,null,null,{"$f":"'3-1借換後の計画'!L42","v":0}]
[null,null,null,null,"実際の償還額",null,{"$f":"I38-1","v":-2},{"$f":"$O$2-1","v":-1},{"$f":"$O$2 - 1","v":-1}]
[null,null,null,null,null,null,{"$f":"'3-1借換後の計画'!K42","v":0},null,{"$f":"'3-1借換後の計画'!M42","v":0}]
[null,null,"⑤","１頭当たり\n期末総負債残高",null,null,{"$f":"I40-1","v":-2},{"$f":"$O$2-1","v":-1},{"$f":"$O$2-1","v":-1},null,{"$f":"配列シート!AQ14","v":0},null,{"$f":"配列シート!AQ15","v":0},null,{"$f":"配列シート!AQ16","v":0},{"$f":"IF(R41=1,3,IF(R41=2,2,1))","v":2},null,"⑤オプションボタン状態"]
[null,null,null,null,null,null,{"$f":"IF(G13=0,0,G43/G13)","v":0},null,{"$f":"IF(I13=0,0,I43/I13)","v":0},null,null,null,null,null,null,null,null,2]
[null,null,null,null,"期末総負債残高",null,{"$f":"I42-1","v":-2},{"$f":"$O$2-1","v":-1},{"$f":"$O$2 - 1","v":-1}," "]
[null,null,null,null,null,null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AB113) + CELL(\"contents\",'6償還表(条件緩和後)'!AB114)","v":0},null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AC113) + CELL(\"contents\",'6償還表(条件緩和後)'!AC114)","v":0}]
[null,null,"⑥","売上高負債比率（％）",null,null,{"$f":"I44-1","v":-2},{"$f":"$O$2-1","v":-1},{"$f":"$O$2-1","v":-1},{"$f":"配列シート!AQ17","v":0},null,{"$f":"配列シート!AQ18","v":0},null,{"$f":"配列シート!AQ19","v":0},null,{"$f":"IF(I45<J44,3,IF(I45>=N44,1,2))","v":1}]
[null,null,null,null,null,null,{"$f":"IF(G9=0,0,G43/G9*100)","v":0},null,{"$f":"IF(I9=0,0,I43/I9*100)","v":0}]
[null,"当年（見直し）計画の評価","⑦","畜産部門収入",null,null,{"$f":"$O$2 - 1","v":-1},{"$f":"$O$2","v":0},{"$f":"$O$2+1","v":1},null,{"$f":"配列シート!AQ20","v":0},null,{"$f":"配列シート!AQ21","v":0},null,{"$f":"配列シート!AQ22","v":0},{"$f":"IF(R47=1,3,IF(R47=2,2,1))","v":2},null,"⑦オプションボタン状態"]
[null,null,null,null,null,null,{"$f":"I9","v":0},{"$f":"'2-1経営収支計画・個人'!M6","v":0},{"$f":"'2-1経営収支計画・個人'!O6","v":0},null,null,null,null,null,null,null,null,2]
[null,null,null,null,"１頭当たり\n畜産部門収入",{"$f":"F10","v":"畜産部門収入(頭) / "},{"$f":"$O$2 - 1","v":-1},{"$f":"$O$2","v":0},{"$f":"$O$2+1","v":1}," "]
[null,null,null,null,null,null,{"$f":"IF(G51=0,0,G47/G51)","v":0},{"$f":"IF(H51=0,0,H47/H51)","v":0},{"$f":"IF(I51=0,0,I47/I51)","v":0}]
[null,null,null,null,"常時飼養頭数",{"$f":"IF(F12=\"\",\"\",F12)","v":""},{"$f":"$O$2 - 1","v":-1},{"$f":"$O$2","v":0},{"$f":"$O$2+1","v":1}]
[null,null,null,null,null,null,{"$f":"I13","v":0}]
[null,null,null,null,"生産技術指標",{"$f":"IF(F14=\"\",\"\",F14)","v":""},{"$f":"$O$2 - 1","v":-1},{"$f":"$O$2","v":0},{"$f":"$O$2+1","v":1}]
[null,null,null,null,null,null,{"$f":"I15","v":0}]
[null,null,null,null,"販売単価",{"$f":"IF(F16=\"\",\"\",F16)","v":""},{"$f":"$O$2 - 1","v":-1},{"$f":"$O$2","v":0},{"$f":"$O$2+1","v":1}]
[null,null,null,null,null,null,{"$f":"I17","v":0}]
[null,null,null,null,"生産物販売量",{"$f":"IF(F18=\"\",\"\",F18)","v":""},{"$f":"$O$2 - 1","v":-1},{"$f":"$O$2","v":0},{"$f":"$O$2+1","v":1}]
[null,null,null,null,null,null,{"$f":"I19","v":0}]
[]
[null,"当年（見直し）計画の評価","⑧","畜産部門支出",null,null,{"$f":"$O$2 - 1","v":-1},{"$f":"$O$2","v":0},{"$f":"$O$2+1","v":1},null,{"$f":"配列シート!AQ23","v":0},null,{"$f":"配列シート!AQ24","v":0},null,{"$f":"配列シート!AQ25","v":0},{"$f":"IF(R60=1,3,IF(R60=2,2,1))","v":2},null,"⑧オプションボタン状態"]
[null,null,null,null,null,null,{"$f":"I21","v":0},{"$f":"'2-1経営収支計画・個人'!M21","v":0},{"$f":"'2-1経営収支計画・個人'!O21","v":0},null,null,null,null,null,null,null,null,2]
[null,null,null,null,"１頭当たり\n畜産部門支出",null,{"$f":"$O$2 - 1","v":-1},{"$f":"$O$2","v":0},{"$f":"$O$2+1","v":1}," "]
[null,null,null,null,null,null,{"$f":"I23","v":0},{"$f":"IF(H51=0,0,H60/H51)","v":0},{"$f":"IF(I51=0,0,I60/I51)","v":0}]
[null,null,null,null,null,"１頭当たり\n家畜購入費",{"$f":"$O$2 - 1","v":-1},{"$f":"$O$2","v":0},{"$f":"$O$2+1","v":1}]
[null,null,null,null,null,null,{"$f":"I25","v":0},{"$f":"IF(H51=0,0,'2-1経営収支計画・個人'!M13/H51)","v":0},{"$f":"IF(I51=0,0,'2-1経営収支計画・個人'!O13/I51)","v":0}]
[null,null,null,null,null,"１頭当たり\n飼料購入費",{"$f":"$O$2 - 1","v":-1},{"$f":"$O$2","v":0},{"$f":"$O$2+1","v":1}]
[null,null,null,null,null,null,{"$f":"I27","v":0},{"$f":"IF(H51=0,0,'2-1経営収支計画・個人'!M18/H51)","v":0},{"$f":"IF(I51=0,0,'2-1経営収支計画・個人'!O18/I51)","v":0}]
[null,null,"⑨","家計費",null,null,{"$f":"$O$2 - 1","v":-1},{"$f":"$O$2","v":0},{"$f":"$O$2+1","v":1},null,{"$f":"配列シート!AQ26","v":0},null,{"$f":"配列シート!AQ27","v":0},null,{"$f":"配列シート!AQ28","v":0},{"$f":"IF(R68=1,3,IF(R68=2,2,1))","v":2},null,"⑨オプションボタン状態"]
[null,null,null,null,null,null,{"$f":"I29","v":0},{"$f":"'2-1経営収支計画・個人'!M35","v":0},{"$f":"'2-1経営収支計画・個人'!O35","v":0},null,null,null,null,null,null,null,null,2]
[null,null,null,null,"家族１人当たり\n家計費",null,{"$f":"$O$2 - 1","v":-1},{"$f":"$O$2","v":0},{"$f":"$O$2+1","v":1}," "]
[null,null,null,null,null,null,{"$f":"I31","v":0},{"$f":"IF('1-1経営改善の計画'!K5=0,0,H68/'1-1経営改善の計画'!K5)","v":0},{"$f":"IF('1-1経営改善の計画'!M5=0,0,I68/'1-1経営改善の計画'!M5)","v":0}]
[null,null,"⑩","償還財源",null,null,{"$f":"$O$2 - 1","v":-1},{"$f":"$O$2","v":0},{"$f":"$O$2+1","v":1},null,{"$f":"配列シート!AQ29","v":0},null,{"$f":"配列シート!AQ30","v":0},null,{"$f":"配列シート!AQ31","v":0},{"$f":"IF(R72=1,3,IF(R72=2,2,1))","v":2},null,"⑩オプションボタン状態"]
[null,null,null,null,null,null,{"$f":"I33","v":0},{"$f":"'2-1経営収支計画・個人'!M50","v":0},{"$f":"'2-1経営収支計画・個人'!O50","v":0},null,null,null,null,null,null,null,null,2]
[null,null,null,null,"１頭当たり\n償還財源",null,{"$f":"$O$2 - 1","v":-1},{"$f":"$O$2","v":0},{"$f":"$O$2+1","v":1}," "]
[null,null,null,null,null,null,{"$f":"I35","v":0},{"$f":"IF(H51=0,0,H72/H51)","v":0},{"$f":"IF(I51=0,0,I72/I51)","v":0}]
[null,null,null,null,"年間要償還額",null,{"$f":"$O$2 - 1","v":-1},{"$f":"$O$2","v":0},{"$f":"$O$2+1","v":1}]
[null,null,null,null,null,null,{"$f":"I37","v":0},{"$f":"'3-1借換後の計画'!N42","v":0},{"$f":"'3-1借換後の計画'!P42","v":0}]
[null,null,"⑪","１頭当たり期末借入金残高\n（別表による）",null,null,{"$f":"$O$2 - 1","v":-1},{"$f":"$O$2","v":0},{"$f":"$O$2+1","v":1},null,"a",null,"b",null,"c",{"$f":"IF(R78=1,3,IF(R78=2,2,1))","v":2},null,"⑪オプションボタン状態"]
[null,null,null,null,null,null,{"$f":"IF(G51=0,0,G80/G51)","v":0},{"$f":"IF(H51=0,0,H80/H51)","v":0},{"$f":"IF(I51=0,0,I80/I51)","v":0},null,null,null,null,null,null,null,null,2]
[null,null,null,null,"期末借入金残高",null,{"$f":"$O$2 - 1","v":-1},{"$f":"$O$2","v":0},{"$f":"$O$2+1","v":1}," "]
[null,null,null,null,null,null,{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AC113)","v":0},{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AD113)","v":0},{"$f":"CELL(\"contents\",'6償還表(条件緩和後)'!AE113)","v":0}]
[null,"改善意欲評価","⑫","融資機関による借入者の\n評価",null,null,"「借入者の取組状況評価表」による",null,null,null,"a",null,"b",null,"c",{"$f":"IF('9-1借入者取組状況評価表'!P8=\"a\",3,IF('9-1借入者取組状況評価表'!P8=\"b\",2,1))","v":2}]
[null,"計",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"+SUM(P8,P20,P28,P32,P40,P44,P46,P59,P67,P71,P77,P81)","v":27}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"注）評価基準（①～④）：計画０で実績マイナスの場合「減少」、プラスの場合「増加」とする"]
[null,"【総合評価基準】"]
[null,"評点区分",null,null,null,null,"Ａ",null,"Ｂ",null,null,null,"Ｃ"]
[null,null,null,null,null,null,"良好","やや良好","普通",null,"やや不良",null,"不良",null,"極めて不良"]
[null,"集計点数",null,null,null,null,"31以上","27～30","24～26",null,"20～23",null,"17～19",null,"16以下"]
[null,"計算方法",null,null,null,null,"右記以外","最少得点＋最多得点×０．５以下","最少得点＋最多得点×０．４以下",null,"最少得点＋最多得点×０．３以下",null,"最少得点＋最多得点×０．２以下",null,"最少得点＋最多得点×０．１以下"]
[]
[null,"総合\n評価","⑬","①～⑫の評価結果を元にした評価基準による総合評価\n（「総合評価基準」による）",null,null,null,null,{"$f":"IF(P82>=27,\"Ａ\",IF(P82>=20,\"Ｂ\",\"Ｃ\"))","v":"Ａ"},"　Ａ：計画は妥当\n　Ｂ：計画達成には注意必要\n　Ｃ：計画は要検討"]
[]
[null,"【別表】"]
[null,"項目",null,null,null,null,null,null,"ａ",null,"ｂ",null,"ｃ"]
[null,"１頭あたり期末借入金残高",null,null,null,null,"経産牛",null,{"$f":"配列シート!AQ32","v":0},null,{"$f":"配列シート!AQ33","v":0},null,{"$f":"配列シート!AQ34","v":0}]
[null,null,null,null,null,null,"繁殖雌牛",null,{"$f":"配列シート!AQ35","v":0},null,{"$f":"配列シート!AQ36","v":0},null,{"$f":"配列シート!AQ37","v":0}]
[null,null,null,null,null,null,"肉専用種肥育牛",null,{"$f":"配列シート!AQ38","v":0},null,{"$f":"配列シート!AQ39","v":0},null,{"$f":"配列シート!AQ40","v":0}]
[null,null,null,null,null,null,"交雑肥育牛",null,{"$f":"配列シート!AQ41","v":0},null,{"$f":"配列シート!AQ42","v":0},null,{"$f":"配列シート!AQ43","v":0}]
[null,null,null,null,null,null,"乳用種肥育牛",null,{"$f":"配列シート!AQ44","v":0},null,{"$f":"配列シート!AQ45","v":0},null,{"$f":"配列シート!AQ46","v":0}]
[null,null,null,null,null,null,"ほ育育成牛",null,{"$f":"配列シート!AQ47","v":0},null,{"$f":"配列シート!AQ48","v":0},null,{"$f":"配列シート!AQ49","v":0}]
[null,null,null,null,null,null,"子取り用雌豚",null,{"$f":"配列シート!AQ50","v":0},null,{"$f":"配列シート!AQ51","v":0},null,{"$f":"配列シート!AQ52","v":0}]
[]
[]
[]
[null,null,null,null,null,null,"家計費"]
[null,null,null,null,null,null,"前々年実績","前年計画","前年実績"]
[null,null,null,null,null,null,{"$f":"'2-1経営収支計画・個人'!J35","v":0},{"$f":"'2-1経営収支計画・個人'!K35","v":0},{"$f":"'2-1経営収支計画・個人'!L35","v":0}]
[]
[null,null,null,null,null,null,"前年実績","当年計画","次年計画"]
[null,null,null,null,null,null,{"$f":"I29","v":0},{"$f":"'2-1経営収支計画・個人'!M35","v":0},{"$f":"'2-1経営収支計画・個人'!O35","v":0}]
[]
[null,null,null,null,null,null,"一人当たり家計費"]
[null,null,null,null,null,null,"前々年実績","前年計画","前年実績"]
[null,null,null,null,null,null,{"$f":"IF('1-1経営改善の計画'!H5=0,0,G29/'1-1経営改善の計画'!H5)","v":0},{"$f":"IF('1-1経営改善の計画'!I5=0,0,H29/'1-1経営改善の計画'!I5)","v":0},{"$f":"IF('1-1経営改善の計画'!J5=0,0,I29/'1-1経営改善の計画'!J5)","v":0}]
[]
[null,null,null,null,null,null,"前年実績","当年計画","次年計画"]
[null,null,null,null,null,null,{"$f":"I31","v":0},{"$f":"IF('1-1経営改善の計画'!K5=0,0,H68/'1-1経営改善の計画'!K5)","v":0},{"$f":"IF('1-1経営改善の計画'!M5=0,0,I68/'1-1経営改善の計画'!M5)","v":0}]

{"sheet":"8-2見直し計画確定審査用","index":24,"n_rows":89,"n_cols":19,"rows_kept":89,"cut":false,"hidden":false,"merged":[[78,1,78,5],[78,9,78,10],[78,11,78,12],[78,14,78,15],[80,3,80,8],[80,9,80,10],[80,11,80,15],[76,11,76,12],[76,14,76,15],[77,1,77,6],[77,9,77,10],[77,11,77,12],[77,14,77,15],[66,12,69,12],[66,13,69,13],[66,14,69,14],[66,15,69,15],[66,16,69,16],[75,1,76,6],[75,7,75,8],[75,9,75,12],[75,13,75,15],[76,9,76,10],[66,1,69,1],[66,2,69,2],[66,3,69,5],[66,6,69,6],[66,10,69,10],[66,11,69,11],[61,11,64,11],[61,12,64,12],[61,13,64,13],[61,14,64,14],[61,15,64,15],[61,16,64,16],[55,13,60,13],[55,14,60,14],[55,15,60,15],[55,16,60,16],[57,6,60,6],[61,1,64,1],[61,2,64,2],[61,3,64,5],[61,6,64,6],[61,10,64,10],[53,14,53,15],[54,10,54,11],[54,12,54,13],[54,14,54,15],[55,2,60,2],[55,3,60,5],[55,6,56,6],[55,10,60,10],[55,11,60,11],[55,12,60,12],[49,16,54,16],[50,10,50,11],[50,12,50,13],[50,14,50,15],[51,4,52,5],[51,10,51,11],[51,12,51,13],[51,14,51,15],[52,10,52,11],[52,12,52,13],[49,3,54,3],[49,4,50,5],[49,6,54,6],[49,10,49,11],[49,12,49,13],[49,14,49,15],[52,14,52,15],[53,4,54,5],[53,10,53,11],[53,12,53,13],[43,12,48,12],[43,13,48,13],[43,14,48,14],[43,15,48,15],[43,16,48,16],[45,6,48,6],[41,14,41,15],[41,16,42,16],[42,10,42,11],[42,12,42,13],[42,14,42,15],[43,2,54,2],[43,3,48,5],[43,6,44,6],[43,10,48,10],[43,11,48,11],[35,13,40,13],[35,14,40,14],[35,15,40,15],[35,16,40,16],[37,6,40,6],[41,3,42,3],[41,4,42,5],[41,6,42,6],[41,10,41,11],[41,12,41,13],[35,2,42,2],[35,3,40,5],[35,6,36,6],[35,10,40,10],[35,11,40,11],[35,12,40,12],[32,14,32,15],[33,4,34,4],[33,5,34,5],[33,10,33,11],[33,12,33,13],[33,14,33,15],[34,10,34,11],[34,12,34,13],[34,14,34,15],[29,16,34,16],[30,10,30,11],[30,12,30,13],[30,14,30,15],[31,3,34,3],[31,4,32,4],[31,5,32,5],[31,10,31,11],[31,12,31,13],[31,14,31,15],[23,13,28,13],[23,14,28,14],[23,15,28,15],[23,16,28,16],[25,6,28,6],[29,4,30,5],[29,6,34,6],[29,10,29,11],[29,12,29,13],[29,14,29,15],[23,2,34,2],[23,3,28,5],[23,6,24,6],[23,10,28,10],[23,11,28,11],[23,12,28,12],[32,10,32,11],[32,12,32,13],[21,4,22,5],[21,10,21,11],[21,12,21,13],[21,14,21,15],[22,10,22,11],[22,12,22,13],[22,14,22,15],[19,4,20,5],[19,10,19,11],[19,12,19,13],[19,14,19,15],[20,10,20,11],[20,12,20,13],[20,14,20,15],[17,4,18,5],[17,10,17,11],[17,12,17,13],[17,14,17,15],[18,10,18,11],[18,12,18,13],[18,14,18,15],[14,12,14,13],[14,14,14,15],[15,4,16,5],[15,10,15,11],[15,12,15,13],[15,14,15,15],[16,10,16,11],[16,12,16,13],[16,14,16,15],[7,15,12,15],[7,16,12,16],[9,6,12,6],[13,4,14,5],[13,6,22,6],[13,10,13,11],[13,12,13,13],[13,14,13,15],[13,16,22,16],[14,10,14,11],[6,14,6,15],[7,1,60,1],[7,2,22,2],[7,3,12,5],[7,6,8,6],[7,10,12,10],[7,11,12,11],[7,12,12,12],[7,13,12,13],[7,14,12,14],[1,15,1,16],[3,2,3,6],[3,8,3,11],[3,14,3,16],[5,1,6,6],[5,7,6,9],[5,10,5,15],[5,16,6,16],[6,10,6,11],[6,12,6,13]]}
[]
[null,"畜産特別資金　計画審査シート（見直し計画確定審査用）",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"配列シート!B8","v":0}]
[]
[null,null,{"$f":"\"対象者名:\" & 配列シート!J3","v":"対象者名:"},null,null,null,null,"評価者名：",null,null,null,null,null,"評価年月日："]
[]
[null,"評　価　項　目",null,null,null,null,null,"評価するデータ（金額：千円）",null,null,"評価基準",null,null,null,null,null,"評価\n結果"]
[null,null,null,null,null,null,null,null,null,null,"Ａ",null,"Ｂ",null,"Ｃ"]
[null,"計画の達成度と目標値の評価","①","畜産部門収入",null,null,"数値による判定",{"$f":"配列シート!$E$38","v":25},{"$f":"配列シート!$E$42-1","v":29},{"$f":"配列シート!$B$9","v":0},null,{"$f":"配列シート!AV2","v":0},null,{"$f":"配列シート!AV3","v":0},null,{"$f":"配列シート!AV4","v":0},{"$f":"IF(S9=1,3,IF(S9=3,1,2))","v":2},null,"オプションボタン状態"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(配列シート!$B$9=\"\",0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$50,4,FALSE))","v":0},null,null,null,null,null,null,null,null,2]
[null,null,null,null,null,null,"評価による判定\n（各年の評価結果\nA～Cを記入）",{"$f":"I10-1","v":25},{"$f":"J10-1","v":26},{"$f":"H12-1","v":27}]
[]
[null,null,null,null,null,null,null,{"$f":"I12-1","v":28},{"$f":"配列シート!$E$42-1","v":29}]
[]
[null,null,null,null,"１頭当たり\n畜産部門収入",null,"参考値\n（実績値）",{"$f":"I14-1","v":25},{"$f":"J14-1","v":26},{"$f":"K14-1","v":27},{"$f":"M14-1","v":28},null,{"$f":"配列シート!$E$42-1","v":29},null,{"$f":"配列シート!$B$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O17=0,0,J9/O17)","v":0}]
[null,null,null,null,"常時飼養頭数",null,null,{"$f":"I16-1","v":25},{"$f":"J16-1","v":26},{"$f":"K16-1","v":27},{"$f":"M16-1","v":28},null,{"$f":"配列シート!$E$42-1","v":29},null,{"$f":"配列シート!$B$9","v":0}]
[]
[null,null,null,null,"生産技術指標",null,null,{"$f":"I18-1","v":25},{"$f":"J18-1","v":26},{"$f":"K18-1","v":27},{"$f":"M18-1","v":28},null,{"$f":"配列シート!$E$42-1","v":29},null,{"$f":"配列シート!$B$9","v":0}]
[]
[null,null,null,null,"販売単価",null,null,{"$f":"I20-1","v":25},{"$f":"J20-1","v":26},{"$f":"K20-1","v":27},{"$f":"M20-1","v":28},null,{"$f":"配列シート!$E$42-1","v":29},null,{"$f":"配列シート!$B$9","v":0}]
[]
[null,null,null,null,"生産物販売量",null,null,{"$f":"I22-1","v":25},{"$f":"J22-1","v":26},{"$f":"K22-1","v":27},{"$f":"M22-1","v":28},null,{"$f":"配列シート!$E$42-1","v":29},null,{"$f":"配列シート!$B$9","v":0}]
[]
[null,null,"②","畜産部門支出",null,null,"数値による判定",{"$f":"配列シート!$E$38","v":25},{"$f":"配列シート!$E$42-1","v":29},{"$f":"配列シート!$B$9","v":0},null,{"$f":"配列シート!AV5","v":0},null,{"$f":"配列シート!AV6","v":0},null,{"$f":"配列シート!AV7","v":0},{"$f":"IF(S25=1,3,IF(S25=3,1,2))","v":2},null,"オプションボタン状態"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(配列シート!$B$9=\"\",0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$50,19,FALSE))","v":0},null,null,null,null,null,null,null,null,2]
[null,null,null,null,null,null,"評価による判定\n（各年の評価結果\nA～Cを記入）",{"$f":"I26-1","v":25},{"$f":"J26-1","v":26},{"$f":"H28-1","v":27}]
[]
[null,null,null,null,null,null,null,{"$f":"I28-1","v":28},{"$f":"配列シート!$E$42-1","v":29}]
[]
[null,null,null,null,"１頭当たり\n畜産部門支出",null,"参考値\n（実績値）",{"$f":"I14-1","v":25},{"$f":"J14-1","v":26},{"$f":"K14-1","v":27},{"$f":"M30-1","v":28},null,{"$f":"配列シート!$E$42-1","v":29},null,{"$f":"配列シート!$B$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O17=0,0,J25/O17)","v":0}]
[null,null,null,null,null,"１頭当たり\n家畜購入費",null,{"$f":"I32-1","v":25},{"$f":"J32-1","v":26},{"$f":"K32-1","v":27},{"$f":"M32-1","v":28},null,{"$f":"配列シート!$E$42-1","v":29},null,{"$f":"配列シート!$B$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O17=0,0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$50,11,FALSE)/O17)","v":0}]
[null,null,null,null,null,"１頭当たり\n飼料購入費",null,{"$f":"I34-1","v":25},{"$f":"J34-1","v":26},{"$f":"K34-1","v":27},{"$f":"M34-1","v":28},null,{"$f":"配列シート!$E$42-1","v":29},null,{"$f":"配列シート!$B$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O17=0,0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$50,16,FALSE)/O17)","v":0}]
[null,null,"③","家計費",null,null,"数値による判定",{"$f":"配列シート!$E$38","v":25},{"$f":"配列シート!$E$42-1","v":29},{"$f":"配列シート!$B$9","v":0},null,{"$f":"配列シート!AV8","v":0},null,{"$f":"配列シート!AV9","v":0},null,{"$f":"配列シート!AV10","v":0},{"$f":"IF(S37=1,3,IF(S37=3,1,2))","v":2},null,2]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(配列シート!$B$9=0,0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$35,33,FALSE))","v":0},null,null,null,null,null,null,null,null,2]
[null,null,null,null,null,null,"評価による判定\n（各年の評価結果\nA～Cを記入）",{"$f":"I38-1","v":25},{"$f":"J38-1","v":26},{"$f":"H40-1","v":27}]
[]
[null,null,null,null,null,null,null,{"$f":"I40-1","v":28},{"$f":"配列シート!$E$42-1","v":29}]
[]
[null,null,null,null,"家族１人当たり\n家計費",null,"参考値\n（実績値）",{"$f":"I42-1","v":25},{"$f":"J42-1","v":26},{"$f":"K42-1","v":27},{"$f":"M42-1","v":28},null,{"$f":"配列シート!$E$42-1","v":29},null,{"$f":"配列シート!$B$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(IF(配列シート!$B$9=\"\",0,HLOOKUP(配列シート!$B$9,'1-1経営改善の計画'!$K$3:$X$5,3,FALSE))=0,0,J37HLOOKUP(配列シート!$B$9,'1-1経営改善の計画'!$K$3:$X$5,3,FALSE))","v":0}]
[null,null,"④","償還財源",null,null,"数値による判定",{"$f":"配列シート!$E$38","v":25},{"$f":"配列シート!$E$42-1","v":29},{"$f":"配列シート!$B$9","v":0},null,{"$f":"配列シート!AV11","v":0},null,{"$f":"配列シート!AV12","v":0},null,{"$f":"配列シート!AV13","v":0},{"$f":"IF(S45=1,3,IF(S45=3,1,2))","v":2},null,"オプションボタン状態"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(配列シート!$B$9=\"\",0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$50,48,FALSE))","v":0},null,null,null,null,null,null,null,null,2]
[null,null,null,null,null,null,"評価による判定\n（各年の評価結果\nA～Cを記入）",{"$f":"I46-1","v":25},{"$f":"J46-1","v":26},{"$f":"H48-1","v":27}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1]
[null,null,null,null,null,null,null,{"$f":"I48-1","v":28},{"$f":"配列シート!$E$42-1","v":29}]
[]
[null,null,null,null,"１頭当たり\n償還財源",null,"参考値\n（実績値）",{"$f":"I50-1","v":25},{"$f":"J50-1","v":26},{"$f":"K50-1","v":27},{"$f":"M50-1","v":28},null,{"$f":"配列シート!$E$42-1","v":29},null,{"$f":"配列シート!$B$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(O17=0,0,J45/O17)","v":0}]
[null,null,null,null,"年間要償還額",null,null,{"$f":"I52-1","v":25},{"$f":"J52-1","v":26},{"$f":"K52-1","v":27},{"$f":"M52-1","v":28},null,{"$f":"配列シート!$E$42-1","v":29},null,{"$f":"配列シート!$B$9","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(配列シート!$B$9=\"\",0,HLOOKUP(配列シート!$B$9,'3-1借換後の計画'!$N$3:$AA$42,40,FALSE))","v":0}]
[null,null,null,null,"実際の償還額",null,null,{"$f":"I54-1","v":25},{"$f":"J54-1","v":26},{"$f":"K54-1","v":27},{"$f":"M54-1","v":28},null,{"$f":"配列シート!$E$42-1","v":29},null,{"$f":"配列シート!$B$9","v":0}]
[]
[null,null,"⑤","１頭当たり\n期末借入金残高",null,null,"数値による判定",{"$f":"配列シート!$E$38","v":25},{"$f":"配列シート!$E$42-1","v":29},{"$f":"配列シート!$B$9","v":0},null,{"$f":"配列シート!AV14","v":0},null,{"$f":"配列シート!AV15","v":0},null,{"$f":"配列シート!AV16","v":0},{"$f":"IF(S57=1,3,IF(S57=3,1,2))","v":2},null,"オプションボタン状態"]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(O17=0,0,HLOOKUP(配列シート!$B$9,'6償還表(条件緩和後)'!$AD$5:$AN$113,109,FALSE)/O17)","v":0},null,null,null,null,null,null,null,null,2]
[null,null,null,null,null,null,"評価による判定\n（各年の評価結果\nA～Cを記入）",{"$f":"I58-1","v":25},{"$f":"J58-1","v":26},{"$f":"H60-1","v":27}]
[]
[null,null,null,null,null,null,null,{"$f":"I60-1","v":28},{"$f":"配列シート!$E$42-1","v":29}]
[]
[null,"改善意欲評価","⑥","融資機関による\n借入者の評価",null,null,"評価による判定\n（各年の評価結果\nA～Cを記入）",{"$f":"I62-1","v":25},{"$f":"J62-1","v":26},{"$f":"H64-1","v":27},null,{"$f":"配列シート!AV17","v":0},null,{"$f":"配列シート!AV18","v":0},null,{"$f":"配列シート!AV19","v":0},{"$f":"IF(S63=1,3,IF(S63=3,1,2))","v":2},null,"オプションボタン状態"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
[null,null,null,null,null,null,null,{"$f":"I64-1","v":28},{"$f":"配列シート!$E$42-1","v":29}]
[]
[]
[null,"総合評価","⑦","見直し計画書の\n総合評価",null,null,"評価による判定\n（各年の評価結果\nA～Cを記入）",{"$f":"I67-1","v":25},{"$f":"J67-1","v":26},{"$f":"H69-1","v":27},null,{"$f":"配列シート!AV20","v":0},null,{"$f":"配列シート!AV21","v":0},null,{"$f":"配列シート!AV22","v":0},{"$f":"IF(S68=1,3,IF(S68=3,1,2))","v":2},null,"オプションボタン状態"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2]
[null,null,null,null,null,null,null,{"$f":"I69-1","v":28},{"$f":"配列シート!$E$42-1","v":29}]
[]
[null,"計",null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(Q8,Q24,Q36,Q44,Q56,Q62,Q67)","v":14}]
[]
[null,"※「評価による判定」の評価データ名に付した番号は、「借換２年目以降・見直し計画用」シートの評価項目の番号である。"]
[]
[null,"【確定評価基準】"]
[null,"評点区分",null,null,null,null,null,"Ａ",null,"Ｂ",null,null,null,"Ｃ"]
[null,null,null,null,null,null,null,"良好","やや良好","普通",null,"やや不良",null,"不良","極めて不良"]
[null,"集計点数",null,null,null,null,null,"19以上","19以上","14～15",null,"12～13",null,"10～11","9以下"]
[null,"計算方法",null,null,null,null,null,"右記以外","最少得点＋最多得点×０．５以下","最少得点＋最多得点×０．４以下",null,"最少得点＋最多得点×０．３以下",null,"最少得点＋最多得点×０．２以下","最少得点＋最多得点×０．１以下"]
[]
[null,"確定\n評価","⑧","①～⑦の評価結果を元にした評価基準による確定評価\n（「確定評価基準」による）",null,null,null,null,null,{"$f":"IF(11>=Q71,\"Ｃ\",IF(16<=Q71,\"Ａ\",\"Ｂ\"))","v":"Ｂ"},null,"　Ａ：計画は妥当\n　Ｂ：計画達成には注意必要\n　Ｃ：計画達成は難しい"]
[]
[]
[null,null,null,null,null,null,null,"家計費・目標年計画"]
[null,null,null,null,null,null,null,"数値による判定"]
[null,null,null,null,null,null,null,{"$f":"IF(配列シート!$B$9=0,0,HLOOKUP(配列シート!$B$9,'2-1経営収支計画・個人'!$M$3:$Z$35,33,FALSE))","v":0}]
[]
[null,null,null,null,null,null,null,"実績値"]
[null,null,null,null,null,null,null,{"$f":"IF(IF(配列シート!$B$9=\"\",0,HLOOKUP(配列シート!$B$9,'1-1経営改善の計画'!$K$3:$X$5,3,FALSE))=0,0,J37/HLOOKUP(配列シート!$B$9,'1-1経営改善の計画'!$K$3:$X$5,3,FALSE))","v":0}]

{"sheet":"9-1借入者取組状況評価表","index":25,"n_rows":16,"n_cols":18,"rows_kept":16,"cut":false,"hidden":false,"merged":[[14,3,14,4],[14,5,14,6],[14,7,14,8],[15,3,15,4],[15,5,15,6],[15,7,15,8],[6,7,6,8],[6,9,6,10],[6,11,6,12],[7,1,11,1],[7,14,11,14],[7,15,11,15],[2,13,2,15],[4,7,4,8],[4,9,4,15],[5,1,6,2],[5,3,5,12],[5,13,6,13],[5,14,6,14],[5,15,6,15],[6,3,6,4],[6,5,6,6]]}
[]
[]
[null,"畜産特別資金　借入者取組状況評価表",null,null,null,null,null,null,null,null,null,null,null,{"$f":"配列シート!B8","v":0}]
[]
[null,null,{"$f":"\"対象者名:\" & 配列シート!J3","v":"対象者名:"},null,null,null,null,"評価者名："]
[null,"評価項目",null,"評価",null,null,null,null,null,null,null,null,null,"評価\n結果","評点\n合計","評点\n区分"]
[null,null,null,5,null,4,null,3,null,2,null,1,null,null,null,null,null,"オプションボタン状態"]
[null,"借入者の取組状況","経営内容の把握・理解",null,"良好",null,"どちらかといえば良好",null,"どちらともいえない",null,"どちらかといえば不良",null,"不良",{"$f":"IF(R8=1,5,IF(R8=2,4,IF(R8=3,3,IF(R8=4,2,1))))","v":3},{"$f":"SUM(N8:N12)","v":15},{"$f":"IF(O8>=16,\"a\",IF(O8<=7,\"c\",\"b\"))","v":"b"},null,3]
[null,null,"経営改善への意欲",null,"良好",null,"どちらかといえば良好",null,"どちらともいえない",null,"どちらかといえば不良",null,"不良",{"$f":"IF(R9=1,5,IF(R9=2,4,IF(R9=3,3,IF(R9=4,2,1))))","v":3},null,null,null,3]
[null,null,"家族の協力体勢",null,"良好",null,"どちらかといえば良好",null,"どちらともいえない",null,"どちらかといえば不良",null,"不良",{"$f":"IF(R10=1,5,IF(R10=2,4,IF(R10=3,3,IF(R10=4,2,1))))","v":3},null,null,null,3]
[null,null,"家計費の把握・低減への意欲",null,"良好",null,"どちらかといえば良好",null,"どちらともいえない",null,"どちらかといえば不良",null,"不良",{"$f":"IF(R11=1,5,IF(R11=2,4,IF(R11=3,3,IF(R11=4,2,1))))","v":3},null,null,null,3]
[null,null,"指導・支援に対する受入態度、協調姿勢",null,"良好",null,"どちらかといえば良好",null,"どちらともいえない",null,"どちらかといえば不良",null,"不良",{"$f":"IF(R12=1,5,IF(R12=2,4,IF(R12=3,3,IF(R12=4,2,1))))","v":3},null,null,null,3]
[]
[null,null,"【評点区分】"]
[null,null,null,"ａ",null,"ｂ",null,"ｃ"]
[null,null,"借入者の取組状況","１６点以上",null,"８点から１５点",null,"７点以下"]

{"sheet":"9-2融資機関評価表","index":26,"n_rows":18,"n_cols":16,"rows_kept":18,"cut":false,"hidden":false,"merged":[[16,4,16,5],[17,4,17,5],[11,1,12,2],[11,3,11,4],[11,12,12,12],[11,13,12,13],[12,3,12,4],[15,4,15,5],[6,9,6,10],[7,1,10,2],[7,3,7,4],[7,12,10,12],[7,13,10,13],[8,3,8,4],[9,3,9,4],[10,3,10,4],[2,11,2,13],[4,5,4,6],[4,7,4,13],[5,1,6,4],[5,5,5,10],[5,11,6,11],[5,12,6,12],[5,13,6,13],[6,5,6,6],[6,7,6,8]]}
[]
[]
[null,"畜産特別資金　融資機関評価表",null,null,null,null,null,null,null,null,null,{"$f":"配列シート!B8","v":0}]
[]
[null,null,{"$f":"\"対象者名:\" & 配列シート!J3","v":"対象者名:"},null,null,"評価者名："]
[null,"評価項目",null,null,null,"評価",null,null,null,null,null,"評価\n結果","評点\n合計","評点\n区分"]
[null,null,null,null,null,3,null,2,null,1,null,null,null,null,null,"オプションボタン状態"]
[null,"融資機関の経営改善への関わり",null,"生産動向の把握",null,null,"毎月",null,"年間２回以上",null,"左以外",{"$f":"IF(P8=1,3,IF(P8=2,2,1))","v":2},{"$f":"SUM(L8:L11)","v":8},{"$f":"IF(M8>=9,\"a\",IF(M8=4,\"c\",\"b\"))","v":"b"},null,2]
[null,null,null,"収支動向の把握",null,null,"毎月",null,"年間２回以上",null,"左以外",{"$f":"IF(P9=1,3,IF(P9=2,2,1))","v":2},null,null,null,2]
[null,null,null,"実績点検の実施",null,null,"四半期１回以上",null,"年間２回以上",null,"左以外",{"$f":"IF(P10=1,3,IF(P10=2,2,1))","v":2},null,null,null,2]
[null,null,null,"原因分析と指導方針の見直し",null,null,"四半期１回以上",null,"年間２回以上",null,"左以外",{"$f":"IF(P11=1,3,IF(P11=2,2,1))","v":2},null,null,null,2]
[null,"融資機関等の指導体制の整備",null,"融資機関の体制整備",null,null,"総合的対応可能な専門部署設置、理事者との役割分担が明確",null,"専門部署設置、理事者との役割分担が明確",null,"専門部署ない、理事者との役割分担不明確",{"$f":"IF(P12=1,3,IF(P12=2,2,1))","v":2},{"$f":"SUM(L12:L13)","v":4},{"$f":"IF(M12>=5,\"a\",IF(M12=2,\"c\",\"b\"))","v":"b"},null,2]
[null,null,null,"関係機関との連携体制整備",null,null,"常時連携、対策者への共通認識を共有",null,"会議等の協議のみ、対策者への共通認識なし",null,"連携していない",{"$f":"IF(P13=1,3,IF(P13=2,2,1))","v":2},null,null,null,2]
[]
[null,null,"【評点区分】"]
[null,null,null,"ａ","ｂ",null,"ｃ"]
[null,null,"融資機関の経営改善への関わり","９点以上","５点から８点",null,"４点"]
[null,null,"融資機関等の指導体制の整備","５点以上","３点から４点",null,"２点"]

{"sheet":"確定審査データシート","index":27,"n_rows":55,"n_cols":7,"rows_kept":55,"cut":false,"hidden":false,"merged":[[50,3,50,4],[51,3,51,4],[52,3,52,4],[53,3,53,4],[54,3,54,4],[44,3,44,4],[45,3,45,4],[46,3,46,4],[47,3,47,4],[48,3,48,4],[49,3,49,4],[38,3,38,4],[39,3,39,4],[40,3,40,4],[41,3,41,4],[42,3,42,4],[43,3,43,4],[5,1,6,1],[7,1,8,1],[9,1,10,1],[11,1,12,1],[32,0,32,1],[34,0,34,1]]}
["確定審査データシート",null,"検索範囲",null,null,"※表示年計画の前年実績を保持"]
["項目",null,"表示形式","保持データ",{"$f":"'3-1借換後の計画'!E13","v":25},{"$f":"E2+1","v":26}]
["①畜産部門収入",null,"文字列","評価結果"]
[null,null,"#,##0;-#,##0","実績"]
[null,"１頭当たり畜部門収入","##,##0.0","実績"]
[null,"常時飼養頭数","##,##0.0","実績"]
[null,null,null,"参照先"]
[null,"生産技術指標","##,##0.0","実績"]
[null,null,null,"参照先"]
[null,"販売単価","##,##0.0","実績"]
[null,null,null,"参照先"]
[null,"生産物販売量","##,##0.0","実績"]
[null,null,null,"参照先"]
["②畜産部門支出",null,"文字列","評価結果"]
[null,null,"#,##0;-#,##0","実績"]
[null,"１頭当たり\n畜産部門支出","##,##0.0","実績"]
[null,"１頭当たり家畜購入費","##,##0.0","実績"]
[null,"１頭当たり飼料購入費","##,##0.0","実績"]
["③家計費",null,"文字列","評価結果"]
[null,null,"#,##0;-#,##0","実績"]
[null,"家族１人当たり\n家計費","##,##0.0","実績"]
["④償還財源",null,"文字列","評価結果"]
[null,null,"#,##0;-#,##0","実績"]
[null,"１頭当たり\n償還財源","##,##0.0","実績"]
[null,"年間要償還額","#,##0;-#,##0","実績"]
[null,"実際の償還額","#,##0;-#,##0","実績"]
["⑪１頭当たり期末借入金残高",null,"文字列","評価結果"]
[null,null,"##,##0.0","実績"]
["⑫融資機関による借入者の評価",null,"文字列","評価結果"]
["⑬総合評価",null,"文字列","評価結果"]
[]
["計画審査シート（借換２年目以降用・見直し計画用）　売上高負債比率・前年計画用"]
["総合計"]
["買掛未払金"]
["総合計+買掛未払金",null,{"$f":"C33+C34","v":0}]
[]
["３年前実績計算用",null,"３年前年次",{"$f":"配列シート!B8-3","v":-3}]
[]
["項目",null,"表示形式","保持データ",null,"個人","法人"]
["①畜産部門収入",null,{"$f":"C4","v":"#,##0;-#,##0"},"個人",null,{"$f":"'2-1経営収支計画・個人'!$I$6","v":0},{"$f":"'2-1経営収支計画・法人'!$G$6","v":0}]
[null,"１頭当たり畜部門収入",{"$f":"C5","v":"##,##0.0"},"個人",null,{"$f":"IF(HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE) = 0,0,$F$40/HLOOKUP($D$37,'8-2見直し計画確定審査用'!H$16:$J$17,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE) = 0,0,$G$40/HLOOKUP($D$37,'8-2見直し計画確定審査用'!H$16:$J$17,2,FALSE))","v":{"$error":"#N/A"}}]
[null,"常時飼養頭数",{"$f":"C6","v":"##,##0.0"},"経営別部",null,{"$f":"INDIRECT(配列シート!$AY$2 & \"!G\" & 配列シート!$AY$14,TRUE)","v":{"$error":"#REF!"}},{"$f":"INDIRECT(配列シート!$AY$2 & \"!G\" & 配列シート!$AY$14,TRUE)","v":{"$error":"#REF!"}}]
[null,"生産技術指標",{"$f":"C8","v":"##,##0.0"},"経営別部",null,{"$f":"INDIRECT(配列シート!$AY$2 & \"!G\" & 配列シート!$AY$15,TRUE)","v":{"$error":"#REF!"}},{"$f":"INDIRECT(配列シート!$AY$2 & \"!G\" & 配列シート!$AY$15,TRUE)","v":{"$error":"#REF!"}}]
[null,"販売単価",{"$f":"C10","v":"##,##0.0"},"経営別部",null,{"$f":"INDIRECT(配列シート!$AY$2 & \"!G\" & 配列シート!$AY$16,TRUE)","v":{"$error":"#REF!"}},{"$f":"INDIRECT(配列シート!$AY$2 & \"!G\" & 配列シート!$AY$16,TRUE)","v":{"$error":"#REF!"}}]
[null,"生産物販売量",{"$f":"C12","v":"##,##0.0"},"経営別部",null,{"$f":"INDIRECT(配列シート!$AY$2 & \"!G\" & 配列シート!$AY$17,TRUE)","v":{"$error":"#REF!"}},{"$f":"INDIRECT(配列シート!$AY$2 & \"!G\" & 配列シート!$AY$17,TRUE)","v":{"$error":"#REF!"}}]
["②畜産部門支出",null,{"$f":"C15","v":"#,##0;-#,##0"},"個人",null,{"$f":"'2-1経営収支計画・個人'!$I$21","v":0},{"$f":"'2-1経営収支計画・法人'!$G$16+'2-1経営収支計画・法人'!$G$18","v":0}]
[null,"１頭当たり\n畜産部門支出",{"$f":"C16","v":"##,##0.0"},"個人・シート内",null,{"$f":"IF(HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE)=0,0,$F$46/HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE)=0,0,$G$46/HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE))","v":{"$error":"#N/A"}}]
[null,"１頭当たり家畜購入費",{"$f":"C17","v":"##,##0.0"},"個人・シート内",null,{"$f":"IF(HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE)=0,0,'2-1経営収支計画・個人'!$I$13/HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE)=0,0,'2-1経営収支計画・法人'!$G$11/HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE))","v":{"$error":"#N/A"}}]
[null,"１頭当たり飼料購入費",{"$f":"C18","v":"##,##0.0"},"個人・シート内",null,{"$f":"IF(HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE)=0,0,'2-1経営収支計画・個人'!$I$18/HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE)=0,0,'2-1経営収支計画・法人'!$G$12/HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE))","v":{"$error":"#N/A"}}]
["③家計費",null,{"$f":"C20","v":"#,##0;-#,##0"},"個人",null,{"$f":"'2-1経営収支計画・個人'!$I$35","v":0},{"$f":"'2-1経営収支計画・個人'!$I$35","v":0}]
[null,"家族１人当たり\n家計費",{"$f":"C21","v":"##,##0.0"},"個人・シート内",null,{"$f":"IF('1-1経営改善の計画'!$G$5=0,0,$F$50/'1-1経営改善の計画'!$G$5)","v":0},{"$f":"IF('1-1経営改善の計画'!$G$5=0,0,$F$50/'1-1経営改善の計画'!$G$5)","v":0}]
["④償還財源",null,{"$f":"C23","v":"#,##0;-#,##0"},"個人",null,{"$f":"'2-1経営収支計画・個人'!$I$50","v":0},{"$f":"'2-1経営収支計画・法人'!$G$37","v":0}]
[null,"１頭当たり\n償還財源",{"$f":"C24","v":"##,##0.0"},"個人・シート内",null,{"$f":"IF(HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE)=0,0,$F$52/HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE)=0,0,$G$52/HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE))","v":{"$error":"#N/A"}}]
[null,"実際の償還額",{"$f":"C26","v":"#,##0;-#,##0"},"資金別",null,{"$f":"'3-1借換後の計画'!J42","v":0},{"$f":"'3-1借換後の計画'!J42","v":0}]
["⑪１頭当たり期末借入金残高",null,{"$f":"C28","v":"##,##0.0"},"シート内参照",null,{"$f":"IF(HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE)=0,0,'6償還表(条件緩和後)'!$AA$113/HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE))","v":{"$error":"#N/A"}},{"$f":"IF(HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE)=0,0,'6償還表(条件緩和後)'!$AA$113/HLOOKUP($D$37,'8-2見直し計画確定審査用'!$H$16:$J$17,2,FALSE))","v":{"$error":"#N/A"}}]

{"sheet":"ヒアリングシート","index":28,"n_rows":50,"n_cols":16,"rows_kept":50,"cut":false,"hidden":false,"merged":[[18,3,21,7],[24,3,27,7],[37,3,40,7],[46,3,46,4],[46,6,46,7],[2,1,2,8],[3,2,3,3],[4,2,4,3],[4,4,4,5],[4,6,4,7],[16,3,16,7]]}
[]
[]
[null,"ヒアリング及び審査会資料"]
[null,null,"対象者名：",null,"市町村：",null,"経営形態："]
[null,null,{"$f":"IF(配列シート!J3=\"\",\"\",配列シート!J3)","v":""},null,{"$f":"IF(配列シート!P3=\"\",\"\",配列シート!P3)","v":""},null,{"$f":"IF(配列シート!H5=\"\",\"\",配列シート!H5)","v":""}]
[null,null,null,{"$f":"配列シート!B8","v":0},{"$f":"IF(配列シート!B6=\"\",\"\",配列シート!B6)","v":"大家畜特別支援(新)資金"}]
[null,null,null,null,null,null,"貸付区分【","　　","】"]
[null,null,null,{"$f":"配列シート!E38","v":25},{"$f":"配列シート!E45","v":0},"千円",{"$f":"配列シート!E43","v":0},{"$f":"配列シート!E44","v":0}]
[null,null,null,"(最終借換年）",null,null,"（残高一括借換","有",")"]
[]
[null,null,"１","過去３年間の実績と計画",null,null,null,"（単位：千円）",null,null,null,null,"個人"]
[null,null,null,"年度",{"$f":"F12-1","v":-3},{"$f":"G12-1","v":-2},{"$f":"H12-1","v":-1},{"$f":"配列シート!B8","v":0},null,null,null,null,"前々々年実績","前々年実績","前年実績","当年計画"]
[null,null,null,"全収入",{"$f":"'2-1経営収支計画・個人'!I8+'2-1経営収支計画・個人'!I27+'2-1経営収支計画・個人'!I32+'2-1経営収支計画・個人'!I37+'2-1経営収支計画・個人'!I38","v":0},{"$f":"'2-1経営収支計画・個人'!J8+'2-1経営収支計画・個人'!J27+'2-1経営収支計画・個人'!J32+'2-1経営収支計画・個人'!J37+'2-1経営収支計画・個人'!J38","v":0},{"$f":"'2-1経営収支計画・個人'!L8+'2-1経営収支計画・個人'!L27+'2-1経営収支計画・個人'!L32+'2-1経営収支計画・個人'!L37+'2-1経営収支計画・個人'!L38","v":0},{"$f":"'2-1経営収支計画・個人'!M8+'2-1経営収支計画・個人'!M27+'2-1経営収支計画・個人'!M32+'2-1経営収支計画・個人'!M37+'2-1経営収支計画・個人'!M38","v":0},null,null,null,null,{"$f":"'2-1経営収支計画・個人'!I8+'2-1経営収支計画・個人'!I27+'2-1経営収支計画・個人'!I32+'2-1経営収支計画・個人'!I37+'2-1経営収支計画・個人'!I38","v":0},{"$f":"'2-1経営収支計画・個人'!J8+'2-1経営収支計画・個人'!J27+'2-1経営収支計画・個人'!J32+'2-1経営収支計画・個人'!J37+'2-1経営収支計画・個人'!J38","v":0},{"$f":"'2-1経営収支計画・個人'!L8+'2-1経営収支計画・個人'!L27+'2-1経営収支計画・個人'!L32+'2-1経営収支計画・個人'!L37+'2-1経営収支計画・個人'!L38","v":0},{"$f":"'2-1経営収支計画・個人'!M8+'2-1経営収支計画・個人'!M27+'2-1経営収支計画・個人'!M32+'2-1経営収支計画・個人'!M37+'2-1経営収支計画・個人'!M38","v":0}]
[null,null,null,"全支出",{"$f":"'2-1経営収支計画・個人'!I23+'2-1経営収支計画・個人'!I28+'2-1経営収支計画・個人'!I31+'2-1経営収支計画・個人'!I35","v":0},{"$f":"'2-1経営収支計画・個人'!J23+'2-1経営収支計画・個人'!J28+'2-1経営収支計画・個人'!J31+'2-1経営収支計画・個人'!J35","v":0},{"$f":"'2-1経営収支計画・個人'!L23+'2-1経営収支計画・個人'!L28+'2-1経営収支計画・個人'!L31+'2-1経営収支計画・個人'!L35","v":0},{"$f":"'2-1経営収支計画・個人'!M23+'2-1経営収支計画・個人'!M28+'2-1経営収支計画・個人'!M31+'2-1経営収支計画・個人'!M35","v":0},null,null,null,null,{"$f":"'2-1経営収支計画・個人'!I23+'2-1経営収支計画・個人'!I28+'2-1経営収支計画・個人'!I31+'2-1経営収支計画・個人'!I35","v":0},{"$f":"'2-1経営収支計画・個人'!J23+'2-1経営収支計画・個人'!J28+'2-1経営収支計画・個人'!J31+'2-1経営収支計画・個人'!J35","v":0},{"$f":"'2-1経営収支計画・個人'!L23+'2-1経営収支計画・個人'!L28+'2-1経営収支計画・個人'!L31+'2-1経営収支計画・個人'!L35","v":0},{"$f":"'2-1経営収支計画・個人'!M23+'2-1経営収支計画・個人'!M28+'2-1経営収支計画・個人'!M31+'2-1経営収支計画・個人'!M35","v":0}]
[null,null,null,"差引収支",{"$f":"E13-E14","v":0},{"$f":"F13-F14","v":0},{"$f":"G13-G14","v":0},{"$f":"H13-H14","v":0}]
[null,null,null,"借入金残高",{"$f":"'6償還表(条件緩和後)'!AA113+'6償還表(条件緩和後)'!AA114","v":0},{"$f":"'6償還表(条件緩和後)'!AB113+'6償還表(条件緩和後)'!AB114","v":0},{"$f":"'6償還表(条件緩和後)'!AC113+'6償還表(条件緩和後)'!AC114","v":0},{"$f":"'6償還表(条件緩和後)'!AD113+'6償還表(条件緩和後)'!AD114","v":0},null,null,null,null,"法人"]
[null,null,null,"（　※借入金残高には買掛未払金等を含む　）",null,null,null,null,null,null,null,null,"前々々年実績","前々年実績","前年実績","当年計画"]
[null,null,"２","本年度借換の場合、その理由",null,null,null,null,null,null,null,null,{"$f":"'2-1経営収支計画・法人'!G8+'2-1経営収支計画・法人'!G21+'2-1経営収支計画・法人'!G26","v":0},{"$f":"'2-1経営収支計画・法人'!H8+'2-1経営収支計画・法人'!H21+'2-1経営収支計画・法人'!H26","v":0},{"$f":"'2-1経営収支計画・法人'!J8+'2-1経営収支計画・法人'!J21+'2-1経営収支計画・法人'!J26","v":0},{"$f":"'2-1経営収支計画・法人'!K8+'2-1経営収支計画・法人'!K21+'2-1経営収支計画・法人'!K26","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'2-1経営収支計画・法人'!G16+'2-1経営収支計画・法人'!G18+'2-1経営収支計画・法人'!G23","v":0},{"$f":"'2-1経営収支計画・法人'!H16+'2-1経営収支計画・法人'!H18+'2-1経営収支計画・法人'!H23","v":0},{"$f":"'2-1経営収支計画・法人'!J16+'2-1経営収支計画・法人'!J18+'2-1経営収支計画・法人'!J23","v":0},{"$f":"'2-1経営収支計画・法人'!K16+'2-1経営収支計画・法人'!K18+'2-1経営収支計画・法人'!K23","v":0}]
[]
[]
[]
[]
[null,null,"３","経営改善の要指導事項"]
[]
[]
[]
[]
[]
[null,null,"４","経営評価区分　 【",null,"】"]
[null,null,null,null,null,"　Ａ：現状で改善している"]
[null,null,null,null,null,"　Ｂ：現状の指導で改善可能"]
[null,null,null,null,null,"　Ｃ：重点指導を行うことで改善可能"]
[null,null,null,"改善の動き　　 【",null,"】Ｄ：重点指導を必要とするが、条件が整わない場合"]
[null,null,null,null,null,"　　　は経営継続は厳しい。",null,null,null,null,null,"前年度経営評価区分"]
[null,null,null,null,null,null,"（前年度経営評価区分：",null,")"]
[null,null,"５","特記事項"]
[]
[]
[]
[]
[]
[null,null,null,"　経営状況については、上記のとおりです。"]
[null,null,null,"　なお、鹿児島県農業信用基金協会の債務保証に制限等があった場合、当方で責任を"]
[null,null,null,"持って本計画を推進いたします。"]
[]
[null,null,null,"　平成　　年　　月　　日",null,"金融機関名　",{"$f":"IF(配列シート!Q3=\"\",\"\",配列シート!Q3)","v":""}]
[null,null,null,null,null,"代表者名　",null,"　　　　印"]
[]
[null,null,null,null,null,"借換者名　",null,"　　　　印"]

{"sheet":"検算シート","index":29,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"グラフ用テンポラリ","index":30,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"モニタ1技術(1)乳用牛","index":31,"n_rows":56,"n_cols":25,"rows_kept":56,"cut":false,"hidden":false,"merged":[[52,3,55,6],[52,7,55,7],[40,3,43,6],[40,7,43,7],[44,3,47,6],[44,7,47,7],[48,3,51,6],[48,7,51,7],[24,7,27,7],[28,3,31,6],[28,7,31,7],[32,3,35,6],[32,7,35,7],[36,3,39,6],[36,7,39,7],[14,1,15,7],[14,8,14,10],[14,11,14,24],[16,1,55,1],[16,2,55,2],[16,3,19,6],[16,7,19,7],[20,3,23,6],[20,7,23,7],[24,3,27,6],[3,1,4,7],[3,8,3,10],[3,11,3,24],[5,1,12,1],[5,2,8,6],[5,7,8,7],[9,2,12,6],[9,7,12,7]]}
[]
[null,"１　飼養管理と生産技術（飼養頭数、生産状況と生産技術の動きを月次に把握する。）"]
[null,"（１）乳用牛"]
[null,"項目",null,null,null,null,null,null,"経営改善計画",null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,"年次","年次値","月次値","年次","計・平均",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(N5<>\"\",IF(N5+1<=12,N5+1,1),\"\")","v":""},{"$f":"IF(O5<>\"\",IF(O5+1<=12,O5+1,1),\"\")","v":""},{"$f":"IF(P5<>\"\",IF(P5+1<=12,P5+1,1),\"\")","v":""},{"$f":"IF(Q5<>\"\",IF(Q5+1<=12,Q5+1,1),\"\")","v":""},{"$f":"IF(R5<>\"\",IF(R5+1<=12,R5+1,1),\"\")","v":""},{"$f":"IF(S5<>\"\",IF(S5+1<=12,S5+1,1),\"\")","v":""},{"$f":"IF(T5<>\"\",IF(T5+1<=12,T5+1,1),\"\")","v":""},{"$f":"IF(U5<>\"\",IF(U5+1<=12,U5+1,1),\"\")","v":""},{"$f":"IF(V5<>\"\",IF(V5+1<=12,V5+1,1),\"\")","v":""},{"$f":"IF(W5<>\"\",IF(W5+1<=12,W5+1,1),\"\")","v":""},{"$f":"IF(X5<>\"\",IF(X5+1<=12,X5+1,1),\"\")","v":""}]
[null,"飼養頭数","乳用牛",null,null,null,null,"頭",{"$f":"I7-1","v":-2},{"$f":"'1-1経営改善の計画'!H47","v":0},{"$f":"J6","v":0},{"$f":"L7-1","v":-2},{"$f":"IF(COUNTA(N6:Y6)=0,0,SUM(N6:Y6)/COUNTA(N6:Y6))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I8-1","v":-1},{"$f":"'1-1経営改善の計画'!J47","v":0},{"$f":"J7","v":0},{"$f":"L8-1","v":-1},{"$f":"IF(COUNTA(N7:Y7)=0,0,SUM(N7:Y7)/COUNTA(N7:Y7))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K47","v":0},{"$f":"J8","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N8:Y8)=0,0,SUM(N8:Y8)/COUNTA(N8:Y8))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J8=0,0,M8/J8*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"M8-$J$8","v":0},{"$f":"+N8-$K$8","v":0},{"$f":"+O8-$K$8","v":0},{"$f":"+P8-$K$8","v":0},{"$f":"+Q8-$K$8","v":0},{"$f":"+R8-$K$8","v":0},{"$f":"+S8-$K$8","v":0},{"$f":"+T8-$K$8","v":0},{"$f":"+U8-$K$8","v":0},{"$f":"+V8-$K$8","v":0},{"$f":"+W8-$K$8","v":0},{"$f":"+X8-$K$8","v":0},{"$f":"+Y8-$K$8","v":0}]
[null,null,"乳用牛（うち経産牛）",null,null,null,null,"頭",{"$f":"I11-1","v":-2},{"$f":"'1-1経営改善の計画'!H48","v":0},{"$f":"J10","v":0},{"$f":"L11-1","v":-2},{"$f":"IF(COUNTA(N10:Y10)=0,0,SUM(N10:Y10)/COUNTA(N10:Y10))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I12-1","v":-1},{"$f":"'1-1経営改善の計画'!J48","v":0},{"$f":"J11","v":0},{"$f":"L12-1","v":-1},{"$f":"IF(COUNTA(N11:Y11)=0,0,SUM(N11:Y11)/COUNTA(N11:Y11))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K48","v":0},{"$f":"J12","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N12:Y12)=0,0,SUM(N12:Y12)/COUNTA(N12:Y12))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J12=0,0,M12/J12*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M12-$J$12","v":0},{"$f":"+N12-$K$12","v":0},{"$f":"+O12-$K$12","v":0},{"$f":"+P12-$K$12","v":0},{"$f":"+Q12-$K$12","v":0},{"$f":"+R12-$K$12","v":0},{"$f":"+S12-$K$12","v":0},{"$f":"+T12-$K$12","v":0},{"$f":"+U12-$K$12","v":0},{"$f":"+V12-$K$12","v":0},{"$f":"+W12-$K$12","v":0},{"$f":"+X12-$K$12","v":0},{"$f":"+Y12-$K$12","v":0}]
[]
[null,"項目",null,null,null,null,null,null,"経営改善計画",null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,"年次","年次値","月次値","年次","計・平均",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(N16<>\"\",IF(N16+1<=12,N16+1,1),\"\")","v":""},{"$f":"IF(O16<>\"\",IF(O16+1<=12,O16+1,1),\"\")","v":""},{"$f":"IF(P16<>\"\",IF(P16+1<=12,P16+1,1),\"\")","v":""},{"$f":"IF(Q16<>\"\",IF(Q16+1<=12,Q16+1,1),\"\")","v":""},{"$f":"IF(R16<>\"\",IF(R16+1<=12,R16+1,1),\"\")","v":""},{"$f":"IF(S16<>\"\",IF(S16+1<=12,S16+1,1),\"\")","v":""},{"$f":"IF(T16<>\"\",IF(T16+1<=12,T16+1,1),\"\")","v":""},{"$f":"IF(U16<>\"\",IF(U16+1<=12,U16+1,1),\"\")","v":""},{"$f":"IF(V16<>\"\",IF(V16+1<=12,V16+1,1),\"\")","v":""},{"$f":"IF(W16<>\"\",IF(W16+1<=12,W16+1,1),\"\")","v":""},{"$f":"IF(X16<>\"\",IF(X16+1<=12,X16+1,1),\"\")","v":""}]
[null,"生産状況と生産技術","乳用牛","生乳販売量",null,null,null,"トン",{"$f":"I18-1","v":-2},{"$f":"'1-1経営改善の計画'!H55","v":0},{"$f":"J17/12","v":0},{"$f":"L18-1","v":-2},{"$f":"SUM(N17:Y17)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I19-1","v":-1},{"$f":"'1-1経営改善の計画'!J55","v":0},{"$f":"J18/12","v":0},{"$f":"L19-1","v":-1},{"$f":"SUM(N18:Y18)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K55","v":0},{"$f":"J19/12","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(N19:Y19)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J19=0,0,M19/J19*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M19-$J19","v":0},{"$f":"+N19-$K19","v":0},{"$f":"+O19-$K19","v":0},{"$f":"+P19-$K19","v":0},{"$f":"+Q19-$K19","v":0},{"$f":"+R19-$K19","v":0},{"$f":"+S19-$K19","v":0},{"$f":"+T19-$K19","v":0},{"$f":"+U19-$K19","v":0},{"$f":"+V19-$K19","v":0},{"$f":"+W19-$K19","v":0},{"$f":"+X19-$K19","v":0},{"$f":"+Y19-$K19","v":0}]
[null,null,null,"生乳販売代金",null,null,null,"千円",{"$f":"I22-1","v":-2},null,{"$f":"J21/12","v":0},{"$f":"L22-1","v":-2},{"$f":"SUM(N21:Y21)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I23-1","v":-1},null,{"$f":"J22/12","v":0},{"$f":"L23-1","v":-1},{"$f":"SUM(N22:Y22)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},null,{"$f":"J23/12","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(N23:Y23)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J23=0,0,M23/J23*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M23-$J23","v":0},{"$f":"+N23-$K23","v":0},{"$f":"+O23-$K23","v":0},{"$f":"+P23-$K23","v":0},{"$f":"+Q23-$K23","v":0},{"$f":"+R23-$K23","v":0},{"$f":"+S23-$K23","v":0},{"$f":"+T23-$K23","v":0},{"$f":"+U23-$K23","v":0},{"$f":"+V23-$K23","v":0},{"$f":"+W23-$K23","v":0},{"$f":"+X23-$K23","v":0},{"$f":"+Y23-$K23","v":0}]
[null,null,null,"生乳単価",null,null,null,"円/㎏",{"$f":"I26-1","v":-2},null,{"$f":"J25","v":0},{"$f":"L26-1","v":-2},{"$f":"IF(M17=0,0,M21/M17)","v":0},{"$f":"IF(N17=0,0,N21/N17)","v":0},{"$f":"IF(O17=0,0,O21/O17)","v":0},{"$f":"IF(P17=0,0,P21/P17)","v":0},{"$f":"IF(Q17=0,0,Q21/Q17)","v":0},{"$f":"IF(R17=0,0,R21/R17)","v":0},{"$f":"IF(S17=0,0,S21/S17)","v":0},{"$f":"IF(T17=0,0,T21/T17)","v":0},{"$f":"IF(U17=0,0,U21/U17)","v":0},{"$f":"IF(V17=0,0,V21/V17)","v":0},{"$f":"IF(W17=0,0,W21/W17)","v":0},{"$f":"IF(X17=0,0,X21/X17)","v":0},{"$f":"IF(Y17=0,0,Y21/Y17)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I27-1","v":-1},null,{"$f":"J26","v":0},{"$f":"L27-1","v":-1},{"$f":"IF(M18=0,0,M22/M18)","v":0},{"$f":"IF(N18=0,0,N22/N18)","v":0},{"$f":"IF(O18=0,0,O22/O18)","v":0},{"$f":"IF(P18=0,0,P22/P18)","v":0},{"$f":"IF(Q18=0,0,Q22/Q18)","v":0},{"$f":"IF(R18=0,0,R22/R18)","v":0},{"$f":"IF(S18=0,0,S22/S18)","v":0},{"$f":"IF(T18=0,0,T22/T18)","v":0},{"$f":"IF(U18=0,0,U22/U18)","v":0},{"$f":"IF(V18=0,0,V22/V18)","v":0},{"$f":"IF(W18=0,0,W22/W18)","v":0},{"$f":"IF(X18=0,0,X22/X18)","v":0},{"$f":"IF(Y18=0,0,Y22/Y18)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},null,{"$f":"J27","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(M19=0,0,M23/M19)","v":0},{"$f":"IF(N19=0,0,N23/N19)","v":0},{"$f":"IF(O19=0,0,O23/O19)","v":0},{"$f":"IF(P19=0,0,P23/P19)","v":0},{"$f":"IF(Q19=0,0,Q23/Q19)","v":0},{"$f":"IF(R19=0,0,R23/R19)","v":0},{"$f":"IF(S19=0,0,S23/S19)","v":0},{"$f":"IF(T19=0,0,T23/T19)","v":0},{"$f":"IF(U19=0,0,U23/U19)","v":0},{"$f":"IF(V19=0,0,V23/V19)","v":0},{"$f":"IF(W19=0,0,W23/W19)","v":0},{"$f":"IF(X19=0,0,X23/X19)","v":0},{"$f":"IF(Y19=0,0,Y23/Y19)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J27=0,0,M27/J27*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M27-$J27","v":0},{"$f":"IF(N27=\"\",\"\",+N27-$K27)","v":0},{"$f":"IF(O27=\"\",\"\",+O27-$K27)","v":0},{"$f":"IF(P27=\"\",\"\",+P27-$K27)","v":0},{"$f":"IF(Q27=\"\",\"\",+Q27-$K27)","v":0},{"$f":"IF(R27=\"\",\"\",+R27-$K27)","v":0},{"$f":"IF(S27=\"\",\"\",+S27-$K27)","v":0},{"$f":"IF(T27=\"\",\"\",+T27-$K27)","v":0},{"$f":"IF(U27=\"\",\"\",+U27-$K27)","v":0},{"$f":"IF(V27=\"\",\"\",+V27-$K27)","v":0},{"$f":"IF(W27=\"\",\"\",+W27-$K27)","v":0},{"$f":"IF(X27=\"\",\"\",+X27-$K27)","v":0},{"$f":"IF(Y27=\"\",\"\",+Y27-$K27)","v":0}]
[null,null,null,"経産牛\n１頭当たり販売量",null,null,null,"kg",{"$f":"I30-1","v":-2},{"$f":"'1-1経営改善の計画'!H56","v":0},{"$f":"J29/12","v":0},{"$f":"L30-1","v":-2},{"$f":"IF(M10=0,0,M17*1000/M10)","v":0},{"$f":"IF(N10=0,0,N17*1000/N10)","v":0},{"$f":"IF(O10=0,0,O17*1000/O10)","v":0},{"$f":"IF(P10=0,0,P17*1000/P10)","v":0},{"$f":"IF(Q10=0,0,Q17*1000/Q10)","v":0},{"$f":"IF(R10=0,0,R17*1000/R10)","v":0},{"$f":"IF(S10=0,0,S17*1000/S10)","v":0},{"$f":"IF(T10=0,0,T17*1000/T10)","v":0},{"$f":"IF(U10=0,0,U17*1000/U10)","v":0},{"$f":"IF(V10=0,0,V17*1000/V10)","v":0},{"$f":"IF(W10=0,0,W17*1000/W10)","v":0},{"$f":"IF(X10=0,0,X17*1000/X10)","v":0},{"$f":"IF(Y10=0,0,Y17*1000/Y10)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I31-1","v":-1},{"$f":"'1-1経営改善の計画'!J56","v":0},{"$f":"J30/12","v":0},{"$f":"L31-1","v":-1},{"$f":"IF(M11=0,0,M18*1000/M11)","v":0},{"$f":"IF(N11=0,0,N18*1000/N11)","v":0},{"$f":"IF(O11=0,0,O18*1000/O11)","v":0},{"$f":"IF(P11=0,0,P18*1000/P11)","v":0},{"$f":"IF(Q11=0,0,Q18*1000/Q11)","v":0},{"$f":"IF(R11=0,0,R18*1000/R11)","v":0},{"$f":"IF(S11=0,0,S18*1000/S11)","v":0},{"$f":"IF(T11=0,0,T18*1000/T11)","v":0},{"$f":"IF(U11=0,0,U18*1000/U11)","v":0},{"$f":"IF(V11=0,0,V18*1000/V11)","v":0},{"$f":"IF(W11=0,0,W18*1000/W11)","v":0},{"$f":"IF(X11=0,0,X18*1000/X11)","v":0},{"$f":"IF(Y11=0,0,Y18*1000/Y11)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K56","v":0},{"$f":"J31/12","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(M12=0,0,M19*1000/M12)","v":0},{"$f":"IF(N12=0,0,N19*1000/N12)","v":0},{"$f":"IF(O12=0,0,O19*1000/O12)","v":0},{"$f":"IF(P12=0,0,P19*1000/P12)","v":0},{"$f":"IF(Q12=0,0,Q19*1000/Q12)","v":0},{"$f":"IF(R12=0,0,R19*1000/R12)","v":0},{"$f":"IF(S12=0,0,S19*1000/S12)","v":0},{"$f":"IF(T12=0,0,T19*1000/T12)","v":0},{"$f":"IF(U12=0,0,U19*1000/U12)","v":0},{"$f":"IF(V12=0,0,V19*1000/V12)","v":0},{"$f":"IF(W12=0,0,W19*1000/W12)","v":0},{"$f":"IF(X12=0,0,X19*1000/X12)","v":0},{"$f":"IF(Y12=0,0,Y19*1000/Y12)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J31=0,0,M31/J31*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M31-$J31","v":0},{"$f":"+N31-$K31","v":0},{"$f":"+O31-$K31","v":0},{"$f":"+P31-$K31","v":0},{"$f":"+Q31-$K31","v":0},{"$f":"+R31-$K31","v":0},{"$f":"+S31-$K31","v":0},{"$f":"+T31-$K31","v":0},{"$f":"+U31-$K31","v":0},{"$f":"+V31-$K31","v":0},{"$f":"+W31-$K31","v":0},{"$f":"+X31-$K31","v":0},{"$f":"+Y31-$K31","v":0}]
[null,null,null,"平均分娩間隔",null,null,null,"ヵ月",{"$f":"I34-1","v":-2},{"$f":"'1-1経営改善の計画'!H61","v":0},{"$f":"J33","v":0},{"$f":"L34-1","v":-2},{"$f":"IF(COUNTA(N33:Y33)=0,0,SUM(N33:Y33)/COUNTA(N33:Y33))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I35-1","v":-1},{"$f":"'1-1経営改善の計画'!J61","v":0},{"$f":"J34","v":0},{"$f":"L35-1","v":-1},{"$f":"IF(COUNTA(N34:Y34)=0,0,SUM(N34:Y34)/COUNTA(N34:Y34))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K61","v":0},{"$f":"J35","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N35:Y35)=0,0,SUM(N35:Y35)/COUNTA(N35:Y35))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J35=0,0,M35/J35*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M35-$J35","v":0},{"$f":"+N35-$K35","v":0},{"$f":"+O35-$K35","v":0},{"$f":"+P35-$K35","v":0},{"$f":"+Q35-$K35","v":0},{"$f":"+R35-$K35","v":0},{"$f":"+S35-$K35","v":0},{"$f":"+T35-$K35","v":0},{"$f":"+U35-$K35","v":0},{"$f":"+V35-$K35","v":0},{"$f":"+W35-$K35","v":0},{"$f":"+X35-$K35","v":0},{"$f":"+Y35-$K35","v":0}]
[null,null,null,"乳脂肪分率",null,null,null,"％",{"$f":"I38-1","v":-2},null,{"$f":"J37","v":0},{"$f":"L38-1","v":-2},{"$f":"IF(COUNTA(N37:Y37)=0,0,SUM(N37:Y37)/COUNTA(N37:Y37))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I39-1","v":-1},null,{"$f":"J38","v":0},{"$f":"L39-1","v":-1},{"$f":"IF(COUNTA(N38:Y38)=0,0,SUM(N38:Y38)/COUNTA(N38:Y38))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},null,{"$f":"J39","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N39:Y39)=0,0,SUM(N39:Y39)/COUNTA(N39:Y39))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J39=0,0,M39/J39*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M39-$J39","v":0},{"$f":"+N39-$K39","v":0},{"$f":"+O39-$K39","v":0},{"$f":"+P39-$K39","v":0},{"$f":"+Q39-$K39","v":0},{"$f":"+R39-$K39","v":0},{"$f":"+S39-$K39","v":0},{"$f":"+T39-$K39","v":0},{"$f":"+U39-$K39","v":0},{"$f":"+V39-$K39","v":0},{"$f":"+W39-$K39","v":0},{"$f":"+X39-$K39","v":0},{"$f":"+Y39-$K39","v":0}]
[null,null,null,"乳蛋白質率",null,null,null,"％",{"$f":"I42-1","v":-2},null,{"$f":"J41","v":0},{"$f":"L42-1","v":-2},{"$f":"IF(COUNTA(N41:Y41)=0,0,SUM(N41:Y41)/COUNTA(N41:Y41))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I43-1","v":-1},null,{"$f":"J42","v":0},{"$f":"L43-1","v":-1},{"$f":"IF(COUNTA(N42:Y42)=0,0,SUM(N42:Y42)/COUNTA(N42:Y42))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},null,{"$f":"J43","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N43:Y43)=0,0,SUM(N43:Y43)/COUNTA(N43:Y43))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J43=0,0,M43/J43*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M43-$J43","v":0},{"$f":"+N43-$K43","v":0},{"$f":"+O43-$K43","v":0},{"$f":"+P43-$K43","v":0},{"$f":"+Q43-$K43","v":0},{"$f":"+R43-$K43","v":0},{"$f":"+S43-$K43","v":0},{"$f":"+T43-$K43","v":0},{"$f":"+U43-$K43","v":0},{"$f":"+V43-$K43","v":0},{"$f":"+W43-$K43","v":0},{"$f":"+X43-$K43","v":0},{"$f":"+Y43-$K43","v":0}]
[null,null,null,"無脂固形分率",null,null,null,"％",{"$f":"I46-1","v":-2},null,{"$f":"J45","v":0},{"$f":"L46-1","v":-2},{"$f":"IF(COUNTA(N45:Y45)=0,0,SUM(N45:Y45)/COUNTA(N45:Y45))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I47-1","v":-1},null,{"$f":"J46","v":0},{"$f":"L47-1","v":-1},{"$f":"IF(COUNTA(N46:Y46)=0,0,SUM(N46:Y46)/COUNTA(N46:Y46))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},null,{"$f":"J47","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N47:Y47)=0,0,SUM(N47:Y47)/COUNTA(N47:Y47))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J47=0,0,M47/J47*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M47-$J47","v":0},{"$f":"+N47-$K47","v":0},{"$f":"+O47-$K47","v":0},{"$f":"+P47-$K47","v":0},{"$f":"+Q47-$K47","v":0},{"$f":"+R47-$K47","v":0},{"$f":"+S47-$K47","v":0},{"$f":"+T47-$K47","v":0},{"$f":"+U47-$K47","v":0},{"$f":"+V47-$K47","v":0},{"$f":"+W47-$K47","v":0},{"$f":"+X47-$K47","v":0},{"$f":"+Y47-$K47","v":0}]
[null,null,null,"乳中尿素態窒素\n（MUN）",null,null,null,"㎎/dl",{"$f":"I50-1","v":-2},null,{"$f":"J49","v":0},{"$f":"L50-1","v":-2},{"$f":"IF(COUNTA(N49:Y49)=0,0,SUM(N49:Y49)/COUNTA(N49:Y49))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I51-1","v":-1},null,{"$f":"J50","v":0},{"$f":"L51-1","v":-1},{"$f":"IF(COUNTA(N50:Y50)=0,0,SUM(N50:Y50)/COUNTA(N50:Y50))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},null,{"$f":"J51","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N51:Y51)=0,0,SUM(N51:Y51)/COUNTA(N51:Y51))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J51=0,0,M51/J51*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M51-$J51","v":0},{"$f":"+N51-$K51","v":0},{"$f":"+O51-$K51","v":0},{"$f":"+P51-$K51","v":0},{"$f":"+Q51-$K51","v":0},{"$f":"+R51-$K51","v":0},{"$f":"+S51-$K51","v":0},{"$f":"+T51-$K51","v":0},{"$f":"+U51-$K51","v":0},{"$f":"+V51-$K51","v":0},{"$f":"+W51-$K51","v":0},{"$f":"+X51-$K51","v":0},{"$f":"+Y51-$K51","v":0}]
[null,null,null,"体細胞数",null,null,null,"万/ml",{"$f":"I54-1","v":-2},null,{"$f":"J53","v":0},{"$f":"L54-1","v":-2},{"$f":"IF(COUNTA(N53:Y53)=0,0,SUM(N53:Y53)/COUNTA(N53:Y53))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I55-1","v":-1},null,{"$f":"J54","v":0},{"$f":"L55-1","v":-1},{"$f":"IF(COUNTA(N54:Y54)=0,0,SUM(N54:Y54)/COUNTA(N54:Y54))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},null,{"$f":"J55","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N55:Y55)=0,0,SUM(N55:Y55)/COUNTA(N55:Y55))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J55=0,0,M55/J55*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M55-$J55","v":0},{"$f":"+N55-$K55","v":0},{"$f":"+O55-$K55","v":0},{"$f":"+P55-$K55","v":0},{"$f":"+Q55-$K55","v":0},{"$f":"+R55-$K55","v":0},{"$f":"+S55-$K55","v":0},{"$f":"+T55-$K55","v":0},{"$f":"+U55-$K55","v":0},{"$f":"+V55-$K55","v":0},{"$f":"+W55-$K55","v":0},{"$f":"+X55-$K55","v":0},{"$f":"+Y55-$K55","v":0}]

{"sheet":"モニタ1技術(2)肉専繁殖牛","index":32,"n_rows":36,"n_cols":25,"rows_kept":36,"cut":false,"hidden":false,"merged":[[20,7,23,7],[24,3,27,6],[24,7,27,7],[28,3,31,6],[28,7,31,7],[32,3,35,6],[32,7,35,7],[10,1,11,7],[10,8,10,10],[10,11,10,24],[12,1,35,1],[12,2,35,2],[12,3,15,6],[12,7,15,7],[16,3,19,6],[16,7,19,7],[20,3,23,6],[3,1,4,7],[3,8,3,10],[3,11,3,24],[5,1,8,1],[5,2,8,6],[5,7,8,7]]}
[]
[null,"１　飼養管理と生産技術（飼養頭数、生産状況と生産技術の動きを月次に把握する。）"]
[null,"（２）肉専繁殖牛"]
[null,"項目",null,null,null,null,null,null,"経営改善計画",null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,"年次","年次値","月次値","年次","計・平均",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(N5<>\"\",IF(N5+1<=12,N5+1,1),\"\")","v":""},{"$f":"IF(O5<>\"\",IF(O5+1<=12,O5+1,1),\"\")","v":""},{"$f":"IF(P5<>\"\",IF(P5+1<=12,P5+1,1),\"\")","v":""},{"$f":"IF(Q5<>\"\",IF(Q5+1<=12,Q5+1,1),\"\")","v":""},{"$f":"IF(R5<>\"\",IF(R5+1<=12,R5+1,1),\"\")","v":""},{"$f":"IF(S5<>\"\",IF(S5+1<=12,S5+1,1),\"\")","v":""},{"$f":"IF(T5<>\"\",IF(T5+1<=12,T5+1,1),\"\")","v":""},{"$f":"IF(U5<>\"\",IF(U5+1<=12,U5+1,1),\"\")","v":""},{"$f":"IF(V5<>\"\",IF(V5+1<=12,V5+1,1),\"\")","v":""},{"$f":"IF(W5<>\"\",IF(W5+1<=12,W5+1,1),\"\")","v":""},{"$f":"IF(X5<>\"\",IF(X5+1<=12,X5+1,1),\"\")","v":""}]
[null,"飼養頭数","肉専用種\n繁殖めす牛",null,null,null,null,"頭",{"$f":"I7-1","v":-2},{"$f":"'1-1経営改善の計画'!H50","v":0},{"$f":"J6","v":0},{"$f":"L7-1","v":-2},{"$f":"IF(COUNTA(N6:Y6)=0,0,SUM(N6:Y6)/COUNTA(N6:Y6))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I8-1","v":-1},{"$f":"'1-1経営改善の計画'!J50","v":0},{"$f":"J7","v":0},{"$f":"L8-1","v":-1},{"$f":"IF(COUNTA(N7:Y7)=0,0,SUM(N7:Y7)/COUNTA(N7:Y7))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K50","v":0},{"$f":"J8","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N8:Y8)=0,0,SUM(N8:Y8)/COUNTA(N8:Y8))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J8=0,0,M8/J8*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M8-$J$8","v":0},{"$f":"+N8-$K$8","v":0},{"$f":"+O8-$K$8","v":0},{"$f":"+P8-$K$8","v":0},{"$f":"+Q8-$K$8","v":0},{"$f":"+R8-$K$8","v":0},{"$f":"+S8-$K$8","v":0},{"$f":"+T8-$K$8","v":0},{"$f":"+U8-$K$8","v":0},{"$f":"+V8-$K$8","v":0},{"$f":"+W8-$K$8","v":0},{"$f":"+X8-$K$8","v":0},{"$f":"+Y8-$K$8","v":0}]
[]
[null,"項目",null,null,null,null,null,null,"経営改善計画",null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,"年次","年次値","月次値","年次","計・平均",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(N12<>\"\",IF(N12+1<=12,N12+1,1),\"\")","v":""},{"$f":"IF(O12<>\"\",IF(O12+1<=12,O12+1,1),\"\")","v":""},{"$f":"IF(P12<>\"\",IF(P12+1<=12,P12+1,1),\"\")","v":""},{"$f":"IF(Q12<>\"\",IF(Q12+1<=12,Q12+1,1),\"\")","v":""},{"$f":"IF(R12<>\"\",IF(R12+1<=12,R12+1,1),\"\")","v":""},{"$f":"IF(S12<>\"\",IF(S12+1<=12,S12+1,1),\"\")","v":""},{"$f":"IF(T12<>\"\",IF(T12+1<=12,T12+1,1),\"\")","v":""},{"$f":"IF(U12<>\"\",IF(U12+1<=12,U12+1,1),\"\")","v":""},{"$f":"IF(V12<>\"\",IF(V12+1<=12,V12+1,1),\"\")","v":""},{"$f":"IF(W12<>\"\",IF(W12+1<=12,W12+1,1),\"\")","v":""},{"$f":"IF(X12<>\"\",IF(X12+1<=12,X12+1,1),\"\")","v":""}]
[null,"生産状況と生産技術","肉専繁殖牛","子牛\n生産頭数",null,null,null,"頭",{"$f":"I14-1","v":-2},{"$f":"'1-1経営改善の計画'!H62","v":0},{"$f":"J13/12","v":0},{"$f":"L14-1","v":-2},{"$f":"SUM(N13:Y13)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I15-1","v":-1},{"$f":"'1-1経営改善の計画'!J62","v":0},{"$f":"J14/12","v":0},{"$f":"L15-1","v":-1},{"$f":"SUM(N14:Y14)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K62","v":0},{"$f":"J15/12","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(N15:Y15)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J15=0,0,M15/J15*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M15-$J15","v":0},{"$f":"+N15-$K15","v":0},{"$f":"+O15-$K15","v":0},{"$f":"+P15-$K15","v":0},{"$f":"+Q15-$K15","v":0},{"$f":"+R15-$K15","v":0},{"$f":"+S15-$K15","v":0},{"$f":"+T15-$K15","v":0},{"$f":"+U15-$K15","v":0},{"$f":"+V15-$K15","v":0},{"$f":"+W15-$K15","v":0},{"$f":"+X15-$K15","v":0},{"$f":"+Y15-$K15","v":0}]
[null,null,null,"子牛\n出荷頭数",null,null,null,"頭",{"$f":"I18-1","v":-2},{"$f":"'1-1経営改善の計画'!H64","v":0},{"$f":"J17/12","v":0},{"$f":"L18-1","v":-2},{"$f":"SUM(N17:Y17)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I19-1","v":-1},{"$f":"'1-1経営改善の計画'!J64","v":0},{"$f":"J18/12","v":0},{"$f":"L19-1","v":-1},{"$f":"SUM(N18:Y18)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K64","v":0},{"$f":"J19/12","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(N19:Y19)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J19=0,0,M19/J19*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M19-$J19","v":0},{"$f":"+N19-$K19","v":0},{"$f":"+O19-$K19","v":0},{"$f":"+P19-$K19","v":0},{"$f":"+Q19-$K19","v":0},{"$f":"+R19-$K19","v":0},{"$f":"+S19-$K19","v":0},{"$f":"+T19-$K19","v":0},{"$f":"+U19-$K19","v":0},{"$f":"+V19-$K19","v":0},{"$f":"+W19-$K19","v":0},{"$f":"+X19-$K19","v":0},{"$f":"+Y19-$K19","v":0}]
[null,null,null,"子牛\n出荷生体重（平均）",null,null,null,"㎏",{"$f":"I22-1","v":-2},{"$f":"'1-1経営改善の計画'!H65","v":0},{"$f":"J21","v":0},{"$f":"L22-1","v":-2},{"$f":"IF(COUNTA(N21:Y21)=0,0,SUM(N21:Y21)/COUNTA(N21:Y21))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I23-1","v":-1},{"$f":"'1-1経営改善の計画'!J65","v":0},{"$f":"J22","v":0},{"$f":"L23-1","v":-1},{"$f":"IF(COUNTA(N22:Y22)=0,0,SUM(N22:Y22)/COUNTA(N22:Y22))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K65","v":0},{"$f":"J23","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N23:Y23)=0,0,SUM(N23:Y23)/COUNTA(N23:Y23))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J23=0,0,M23/J23*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M23-$J23","v":0},{"$f":"+N23-$K23","v":0},{"$f":"+O23-$K23","v":0},{"$f":"+P23-$K23","v":0},{"$f":"+Q23-$K23","v":0},{"$f":"+R23-$K23","v":0},{"$f":"+S23-$K23","v":0},{"$f":"+T23-$K23","v":0},{"$f":"+U23-$K23","v":0},{"$f":"+V23-$K23","v":0},{"$f":"+W23-$K23","v":0},{"$f":"+X23-$K23","v":0},{"$f":"+Y23-$K23","v":0}]
[null,null,null,"子牛\n出荷日齢（平均）",null,null,null,"日",{"$f":"I26-1","v":-2},{"$f":"'1-1経営改善の計画'!H66*30.4","v":0},{"$f":"J25","v":0},{"$f":"L26-1","v":-2},{"$f":"IF(COUNTA(N25:Y25)=0,0,SUM(N25:Y25)/COUNTA(N25:Y25))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I27-1","v":-1},{"$f":"'1-1経営改善の計画'!J66*30.4","v":0},{"$f":"J26","v":0},{"$f":"L27-1","v":-1},{"$f":"IF(COUNTA(N26:Y26)=0,0,SUM(N26:Y26)/COUNTA(N26:Y26))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K66*30.4","v":0},{"$f":"J27","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N27:Y27)=0,0,SUM(N27:Y27)/COUNTA(N27:Y27))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J27=0,0,M27/J27*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M27-$J27","v":0},{"$f":"+N27-$K27","v":0},{"$f":"+O27-$K27","v":0},{"$f":"+P27-$K27","v":0},{"$f":"+Q27-$K27","v":0},{"$f":"+R27-$K27","v":0},{"$f":"+S27-$K27","v":0},{"$f":"+T27-$K27","v":0},{"$f":"+U27-$K27","v":0},{"$f":"+V27-$K27","v":0},{"$f":"+W27-$K27","v":0},{"$f":"+X27-$K27","v":0},{"$f":"+Y27-$K27","v":0}]
[null,null,null,"子牛\n出荷価格（平均）",null,null,null,"千円",{"$f":"I30-1","v":-2},{"$f":"'1-1経営改善の計画'!H67","v":0},{"$f":"J29","v":0},{"$f":"L30-1","v":-2},{"$f":"IF(COUNTA(N29:Y29)=0,0,SUM(N29:Y29)/COUNTA(N29:Y29))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I31-1","v":-1},{"$f":"'1-1経営改善の計画'!J67","v":0},{"$f":"J30","v":0},{"$f":"L31-1","v":-1},{"$f":"IF(COUNTA(N30:Y30)=0,0,SUM(N30:Y30)/COUNTA(N30:Y30))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K67","v":0},{"$f":"J31","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N31:Y31)=0,0,SUM(N31:Y31)/COUNTA(N31:Y31))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J31=0,0,M31/J31*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M31-$J31","v":0},{"$f":"+N31-$K31","v":0},{"$f":"+O31-$K31","v":0},{"$f":"+P31-$K31","v":0},{"$f":"+Q31-$K31","v":0},{"$f":"+R31-$K31","v":0},{"$f":"+S31-$K31","v":0},{"$f":"+T31-$K31","v":0},{"$f":"+U31-$K31","v":0},{"$f":"+V31-$K31","v":0},{"$f":"+W31-$K31","v":0},{"$f":"+X31-$K31","v":0},{"$f":"+Y31-$K31","v":0}]
[null,null,null,"子牛\n事故頭数",null,null,null,"頭",{"$f":"I34-1","v":-2},null,{"$f":"J33/12","v":0},{"$f":"L34-1","v":-2},{"$f":"SUM(N33:Y33)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I35-1","v":-1},null,{"$f":"J34/12","v":0},{"$f":"L35-1","v":-1},{"$f":"SUM(N34:Y34)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},null,{"$f":"J35/12","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(N35:Y35)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J35=0,0,M35/J35*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M35-$J35","v":0},{"$f":"+N35-$K35","v":0},{"$f":"+O35-$K35","v":0},{"$f":"+P35-$K35","v":0},{"$f":"+Q35-$K35","v":0},{"$f":"+R35-$K35","v":0},{"$f":"+S35-$K35","v":0},{"$f":"+T35-$K35","v":0},{"$f":"+U35-$K35","v":0},{"$f":"+V35-$K35","v":0},{"$f":"+W35-$K35","v":0},{"$f":"+X35-$K35","v":0},{"$f":"+Y35-$K35","v":0}]

{"sheet":"モニタ1技術(3)肉専肥育牛","index":33,"n_rows":56,"n_cols":25,"rows_kept":56,"cut":false,"hidden":false,"merged":[[48,3,51,6],[48,7,51,7],[52,3,55,6],[52,7,55,7],[36,3,39,6],[36,7,39,7],[40,3,43,6],[40,7,43,7],[44,3,47,6],[44,7,47,7],[20,7,23,7],[24,3,27,6],[24,7,27,7],[28,3,31,6],[28,7,31,7],[32,3,35,6],[32,7,35,7],[10,1,11,7],[10,8,10,10],[10,11,10,24],[12,1,55,1],[12,2,55,2],[12,3,15,6],[12,7,15,7],[16,3,19,6],[16,7,19,7],[20,3,23,6],[3,1,4,7],[3,8,3,10],[3,11,3,24],[5,1,8,1],[5,2,8,6],[5,7,8,7]]}
[]
[null,"１　飼養管理と生産技術（飼養頭数、生産状況と生産技術の動きを月次に把握する。）"]
[null,"（３）肉専肥育牛"]
[null,"項目",null,null,null,null,null,null,"経営改善計画",null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,"年次","年次値","月次値","年次","計・平均",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(N5<>\"\",IF(N5+1<=12,N5+1,1),\"\")","v":""},{"$f":"IF(O5<>\"\",IF(O5+1<=12,O5+1,1),\"\")","v":""},{"$f":"IF(P5<>\"\",IF(P5+1<=12,P5+1,1),\"\")","v":""},{"$f":"IF(Q5<>\"\",IF(Q5+1<=12,Q5+1,1),\"\")","v":""},{"$f":"IF(R5<>\"\",IF(R5+1<=12,R5+1,1),\"\")","v":""},{"$f":"IF(S5<>\"\",IF(S5+1<=12,S5+1,1),\"\")","v":""},{"$f":"IF(T5<>\"\",IF(T5+1<=12,T5+1,1),\"\")","v":""},{"$f":"IF(U5<>\"\",IF(U5+1<=12,U5+1,1),\"\")","v":""},{"$f":"IF(V5<>\"\",IF(V5+1<=12,V5+1,1),\"\")","v":""},{"$f":"IF(W5<>\"\",IF(W5+1<=12,W5+1,1),\"\")","v":""},{"$f":"IF(X5<>\"\",IF(X5+1<=12,X5+1,1),\"\")","v":""}]
[null,"飼養頭数","肉専用種\n肥育牛",null,null,null,null,"頭",{"$f":"I7-1","v":-2},{"$f":"'1-1経営改善の計画'!H51","v":0},{"$f":"J6","v":0},{"$f":"L7-1","v":-2},{"$f":"IF(COUNTA(N6:Y6)=0,0,SUM(N6:Y6)/COUNTA(N6:Y6))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I8-1","v":-1},{"$f":"'1-1経営改善の計画'!J51","v":0},{"$f":"J7","v":0},{"$f":"L8-1","v":-1},{"$f":"IF(COUNTA(N7:Y7)=0,0,SUM(N7:Y7)/COUNTA(N7:Y7))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K51","v":0},{"$f":"J8","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N8:Y8)=0,0,SUM(N8:Y8)/COUNTA(N8:Y8))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J8=0,0,M8/J8*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M8-$J$8","v":0},{"$f":"+N8-$K$8","v":0},{"$f":"+O8-$K$8","v":0},{"$f":"+P8-$K$8","v":0},{"$f":"+Q8-$K$8","v":0},{"$f":"+R8-$K$8","v":0},{"$f":"+S8-$K$8","v":0},{"$f":"+T8-$K$8","v":0},{"$f":"+U8-$K$8","v":0},{"$f":"+V8-$K$8","v":0},{"$f":"+W8-$K$8","v":0},{"$f":"+X8-$K$8","v":0},{"$f":"+Y8-$K$8","v":0}]
[]
[null,"項目",null,null,null,null,null,null,"経営改善計画",null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,"年次","年次値","月次値","年次","計・平均",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(N12<>\"\",IF(N12+1<=12,N12+1,1),\"\")","v":""},{"$f":"IF(O12<>\"\",IF(O12+1<=12,O12+1,1),\"\")","v":""},{"$f":"IF(P12<>\"\",IF(P12+1<=12,P12+1,1),\"\")","v":""},{"$f":"IF(Q12<>\"\",IF(Q12+1<=12,Q12+1,1),\"\")","v":""},{"$f":"IF(R12<>\"\",IF(R12+1<=12,R12+1,1),\"\")","v":""},{"$f":"IF(S12<>\"\",IF(S12+1<=12,S12+1,1),\"\")","v":""},{"$f":"IF(T12<>\"\",IF(T12+1<=12,T12+1,1),\"\")","v":""},{"$f":"IF(U12<>\"\",IF(U12+1<=12,U12+1,1),\"\")","v":""},{"$f":"IF(V12<>\"\",IF(V12+1<=12,V12+1,1),\"\")","v":""},{"$f":"IF(W12<>\"\",IF(W12+1<=12,W12+1,1),\"\")","v":""},{"$f":"IF(X12<>\"\",IF(X12+1<=12,X12+1,1),\"\")","v":""}]
[null,"生産状況と生産技術","肉専肥育牛","導入頭数",null,null,null,"頭",{"$f":"I14-1","v":-2},{"$f":"'1-1経営改善の計画'!H68","v":0},{"$f":"J13/12","v":0},{"$f":"L14-1","v":-2},{"$f":"SUM(N13:Y13)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I15-1","v":-1},{"$f":"'1-1経営改善の計画'!J68","v":0},{"$f":"J14/12","v":0},{"$f":"L15-1","v":-1},{"$f":"SUM(N14:Y14)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K68","v":0},{"$f":"J15/12","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(N15:Y15)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J15=0,0,M15/J15*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M15-$J15","v":0},{"$f":"+N15-$K15","v":0},{"$f":"+O15-$K15","v":0},{"$f":"+P15-$K15","v":0},{"$f":"+Q15-$K15","v":0},{"$f":"+R15-$K15","v":0},{"$f":"+S15-$K15","v":0},{"$f":"+T15-$K15","v":0},{"$f":"+U15-$K15","v":0},{"$f":"+V15-$K15","v":0},{"$f":"+W15-$K15","v":0},{"$f":"+X15-$K15","v":0},{"$f":"+Y15-$K15","v":0}]
[null,null,null,"導入体重（平均）",null,null,null,"㎏",{"$f":"I18-1","v":-2},{"$f":"'1-1経営改善の計画'!H69","v":0},{"$f":"J17","v":0},{"$f":"L18-1","v":-2},{"$f":"IF(COUNTA(N17:Y17)=0,0,SUM(N17:Y17)/COUNTA(N17:Y17))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I19-1","v":-1},{"$f":"'1-1経営改善の計画'!J69","v":0},{"$f":"J18","v":0},{"$f":"L19-1","v":-1},{"$f":"IF(COUNTA(N18:Y18)=0,0,SUM(N18:Y18)/COUNTA(N18:Y18))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K69","v":0},{"$f":"J19","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N19:Y19)=0,0,SUM(N19:Y19)/COUNTA(N19:Y19))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J19=0,0,M19/J19*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M19-$J19","v":0},{"$f":"+N19-$K19","v":0},{"$f":"+O19-$K19","v":0},{"$f":"+P19-$K19","v":0},{"$f":"+Q19-$K19","v":0},{"$f":"+R19-$K19","v":0},{"$f":"+S19-$K19","v":0},{"$f":"+T19-$K19","v":0},{"$f":"+U19-$K19","v":0},{"$f":"+V19-$K19","v":0},{"$f":"+W19-$K19","v":0},{"$f":"+X19-$K19","v":0},{"$f":"+Y19-$K19","v":0}]
[null,null,null,"導入月齢（平均）",null,null,null,"ヵ月",{"$f":"I22-1","v":-2},{"$f":"'1-1経営改善の計画'!H70","v":0},{"$f":"J21","v":0},{"$f":"L22-1","v":-2},{"$f":"IF(COUNTA(N21:Y21)=0,0,SUM(N21:Y21)/COUNTA(N21:Y21))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I23-1","v":-1},{"$f":"'1-1経営改善の計画'!J70","v":0},{"$f":"J22","v":0},{"$f":"L23-1","v":-1},{"$f":"IF(COUNTA(N22:Y22)=0,0,SUM(N22:Y22)/COUNTA(N22:Y22))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K70","v":0},{"$f":"J23","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N23:Y23)=0,0,SUM(N23:Y23)/COUNTA(N23:Y23))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J23=0,0,M23/J23*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M23-$J23","v":0},{"$f":"+N23-$K23","v":0},{"$f":"+O23-$K23","v":0},{"$f":"+P23-$K23","v":0},{"$f":"+Q23-$K23","v":0},{"$f":"+R23-$K23","v":0},{"$f":"+S23-$K23","v":0},{"$f":"+T23-$K23","v":0},{"$f":"+U23-$K23","v":0},{"$f":"+V23-$K23","v":0},{"$f":"+W23-$K23","v":0},{"$f":"+X23-$K23","v":0},{"$f":"+Y23-$K23","v":0}]
[null,null,null,"導入価格（平均）",null,null,null,"千円",{"$f":"I26-1","v":-2},{"$f":"'1-1経営改善の計画'!H71","v":0},{"$f":"J25","v":0},{"$f":"L26-1","v":-2},{"$f":"IF(COUNTA(N25:Y25)=0,0,SUM(N25:Y25)/COUNTA(N25:Y25))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I27-1","v":-1},{"$f":"'1-1経営改善の計画'!J71","v":0},{"$f":"J26","v":0},{"$f":"L27-1","v":-1},{"$f":"IF(COUNTA(N26:Y26)=0,0,SUM(N26:Y26)/COUNTA(N26:Y26))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K71","v":0},{"$f":"J27","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N27:Y27)=0,0,SUM(N27:Y27)/COUNTA(N27:Y27))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J27=0,0,M27/J27*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M27-$J27","v":0},{"$f":"+N27-$K27","v":0},{"$f":"+O27-$K27","v":0},{"$f":"+P27-$K27","v":0},{"$f":"+Q27-$K27","v":0},{"$f":"+R27-$K27","v":0},{"$f":"+S27-$K27","v":0},{"$f":"+T27-$K27","v":0},{"$f":"+U27-$K27","v":0},{"$f":"+V27-$K27","v":0},{"$f":"+W27-$K27","v":0},{"$f":"+X27-$K27","v":0},{"$f":"+Y27-$K27","v":0}]
[null,null,null,"出荷頭数",null,null,null,"頭",{"$f":"I30-1","v":-2},{"$f":"'1-1経営改善の計画'!H72","v":0},{"$f":"J29/12","v":0},{"$f":"L30-1","v":-2},{"$f":"SUM(N29:Y29)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I31-1","v":-1},{"$f":"'1-1経営改善の計画'!J72","v":0},{"$f":"J30/12","v":0},{"$f":"L31-1","v":-1},{"$f":"SUM(N30:Y30)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K72","v":0},{"$f":"J31/12","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(N31:Y31)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J31=0,0,M31/J31*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M31-$J31","v":0},{"$f":"+N31-$K31","v":0},{"$f":"+O31-$K31","v":0},{"$f":"+P31-$K31","v":0},{"$f":"+Q31-$K31","v":0},{"$f":"+R31-$K31","v":0},{"$f":"+S31-$K31","v":0},{"$f":"+T31-$K31","v":0},{"$f":"+U31-$K31","v":0},{"$f":"+V31-$K31","v":0},{"$f":"+W31-$K31","v":0},{"$f":"+X31-$K31","v":0},{"$f":"+Y31-$K31","v":0}]
[null,null,null,"出荷生体重（平均）",null,null,null,"㎏",{"$f":"I34-1","v":-2},{"$f":"'1-1経営改善の計画'!H73","v":0},{"$f":"J33","v":0},{"$f":"L34-1","v":-2},{"$f":"IF(COUNTA(N33:Y33)=0,0,SUM(N33:Y33)/COUNTA(N33:Y33))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I35-1","v":-1},{"$f":"'1-1経営改善の計画'!J73","v":0},{"$f":"J34","v":0},{"$f":"L35-1","v":-1},{"$f":"IF(COUNTA(N34:Y34)=0,0,SUM(N34:Y34)/COUNTA(N34:Y34))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K73","v":0},{"$f":"J35","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N35:Y35)=0,0,SUM(N35:Y35)/COUNTA(N35:Y35))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J35=0,0,M35/J35*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M35-$J35","v":0},{"$f":"+N35-$K35","v":0},{"$f":"+O35-$K35","v":0},{"$f":"+P35-$K35","v":0},{"$f":"+Q35-$K35","v":0},{"$f":"+R35-$K35","v":0},{"$f":"+S35-$K35","v":0},{"$f":"+T35-$K35","v":0},{"$f":"+U35-$K35","v":0},{"$f":"+V35-$K35","v":0},{"$f":"+W35-$K35","v":0},{"$f":"+X35-$K35","v":0},{"$f":"+Y35-$K35","v":0}]
[null,null,null,"出荷月齢（平均）",null,null,null,"ヵ月",{"$f":"I38-1","v":-2},{"$f":"'1-1経営改善の計画'!H74","v":0},{"$f":"J37","v":0},{"$f":"L38-1","v":-2},{"$f":"IF(COUNTA(N37:Y37)=0,0,SUM(N37:Y37)/COUNTA(N37:Y37))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I39-1","v":-1},{"$f":"'1-1経営改善の計画'!J74","v":0},{"$f":"J38","v":0},{"$f":"L39-1","v":-1},{"$f":"IF(COUNTA(N38:Y38)=0,0,SUM(N38:Y38)/COUNTA(N38:Y38))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K74","v":0},{"$f":"J39","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N39:Y39)=0,0,SUM(N39:Y39)/COUNTA(N39:Y39))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J39=0,0,M39/J39*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M39-$J39","v":0},{"$f":"+N39-$K39","v":0},{"$f":"+O39-$K39","v":0},{"$f":"+P39-$K39","v":0},{"$f":"+Q39-$K39","v":0},{"$f":"+R39-$K39","v":0},{"$f":"+S39-$K39","v":0},{"$f":"+T39-$K39","v":0},{"$f":"+U39-$K39","v":0},{"$f":"+V39-$K39","v":0},{"$f":"+W39-$K39","v":0},{"$f":"+X39-$K39","v":0},{"$f":"+Y39-$K39","v":0}]
[null,null,null,"出荷価格（平均）",null,null,null,"千円",{"$f":"I42-1","v":-2},{"$f":"'1-1経営改善の計画'!H75","v":0},{"$f":"J41","v":0},{"$f":"L42-1","v":-2},{"$f":"IF(COUNTA(N41:Y41)=0,0,SUM(N41:Y41)/COUNTA(N41:Y41))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I43-1","v":-1},{"$f":"'1-1経営改善の計画'!J75","v":0},{"$f":"J42","v":0},{"$f":"L43-1","v":-1},{"$f":"IF(COUNTA(N42:Y42)=0,0,SUM(N42:Y42)/COUNTA(N42:Y42))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K75","v":0},{"$f":"J43","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N43:Y43)=0,0,SUM(N43:Y43)/COUNTA(N43:Y43))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J43=0,0,M43/J43*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M43-$J43","v":0},{"$f":"+N43-$K43","v":0},{"$f":"+O43-$K43","v":0},{"$f":"+P43-$K43","v":0},{"$f":"+Q43-$K43","v":0},{"$f":"+R43-$K43","v":0},{"$f":"+S43-$K43","v":0},{"$f":"+T43-$K43","v":0},{"$f":"+U43-$K43","v":0},{"$f":"+V43-$K43","v":0},{"$f":"+W43-$K43","v":0},{"$f":"+X43-$K43","v":0},{"$f":"+Y43-$K43","v":0}]
[null,null,null,"出荷枝肉重量（平均）",null,null,null,"㎏",{"$f":"I46-1","v":-2},null,{"$f":"J45","v":0},{"$f":"L46-1","v":-2},{"$f":"IF(COUNTA(N45:Y45)=0,0,SUM(N45:Y45)/COUNTA(N45:Y45))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I47-1","v":-1},null,{"$f":"J46","v":0},{"$f":"L47-1","v":-1},{"$f":"IF(COUNTA(N46:Y46)=0,0,SUM(N46:Y46)/COUNTA(N46:Y46))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},null,{"$f":"J47","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N47:Y47)=0,0,SUM(N47:Y47)/COUNTA(N47:Y47))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J47=0,0,M47/J47*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M47-$J47","v":0},{"$f":"+N47-$K47","v":0},{"$f":"+O47-$K47","v":0},{"$f":"+P47-$K47","v":0},{"$f":"+Q47-$K47","v":0},{"$f":"+R47-$K47","v":0},{"$f":"+S47-$K47","v":0},{"$f":"+T47-$K47","v":0},{"$f":"+U47-$K47","v":0},{"$f":"+V47-$K47","v":0},{"$f":"+W47-$K47","v":0},{"$f":"+X47-$K47","v":0},{"$f":"+Y47-$K47","v":0}]
[null,null,null,"出荷枝肉単価（平均）",null,null,null,"円/㎏",{"$f":"I50-1","v":-2},null,{"$f":"J49","v":0},{"$f":"L50-1","v":-2},{"$f":"IF(COUNTA(N49:Y49)=0,0,SUM(N49:Y49)/COUNTA(N49:Y49))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I51-1","v":-1},null,{"$f":"J50","v":0},{"$f":"L51-1","v":-1},{"$f":"IF(COUNTA(N50:Y50)=0,0,SUM(N50:Y50)/COUNTA(N50:Y50))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},null,{"$f":"J51","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(N51:Y51)=0,0,SUM(N51:Y51)/COUNTA(N51:Y51))","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J51=0,0,M51/J51*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M51-$J51","v":0},{"$f":"+N51-$K51","v":0},{"$f":"+O51-$K51","v":0},{"$f":"+P51-$K51","v":0},{"$f":"+Q51-$K51","v":0},{"$f":"+R51-$K51","v":0},{"$f":"+S51-$K51","v":0},{"$f":"+T51-$K51","v":0},{"$f":"+U51-$K51","v":0},{"$f":"+V51-$K51","v":0},{"$f":"+W51-$K51","v":0},{"$f":"+X51-$K51","v":0},{"$f":"+Y51-$K51","v":0}]
[null,null,null,"事故頭数",null,null,null,"頭",{"$f":"I54-1","v":-2},null,{"$f":"J53/12","v":0},{"$f":"L54-1","v":-2},{"$f":"SUM(N53:Y53)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I55-1","v":-1},null,{"$f":"J54/12","v":0},{"$f":"L55-1","v":-1},{"$f":"SUM(N54:Y54)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},null,{"$f":"J55/12","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(N55:Y55)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J55=0,0,M55/J55*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M55-$J55","v":0},{"$f":"+N55-$K55","v":0},{"$f":"+O55-$K55","v":0},{"$f":"+P55-$K55","v":0},{"$f":"+Q55-$K55","v":0},{"$f":"+R55-$K55","v":0},{"$f":"+S55-$K55","v":0},{"$f":"+T55-$K55","v":0},{"$f":"+U55-$K55","v":0},{"$f":"+V55-$K55","v":0},{"$f":"+W55-$K55","v":0},{"$f":"+X55-$K55","v":0},{"$f":"+Y55-$K55","v":0}]

{"sheet":"モニタ1技術(4)ほ育育成(合計)","index":34,"n_rows":44,"n_cols":25,"rows_kept":44,"cut":false,"hidden":false,"merged":[[36,3,39,6],[36,7,39,7],[40,3,43,6],[40,7,43,7],[20,7,23,7],[24,3,27,6],[24,7,27,7],[28,3,31,6],[28,7,31,7],[32,3,35,6],[32,7,35,7],[10,1,11,7],[10,8,10,10],[10,11,10,24],[12,1,43,1],[12,2,43,2],[12,3,15,6],[12,7,15,7],[16,3,19,6],[16,7,19,7],[20,3,23,6],[3,1,4,7],[3,8,3,10],[3,11,3,24],[5,1,8,1],[5,2,8,6],[5,7,8,7]]}
[]
[null,"１　飼養管理と生産技術（飼養頭数、生産状況と生産技術の動きを月次に把握する。）"]
[null,"（４）乳用種ほ育・育成牛（合計）"]
[null,"項目",null,null,null,null,null,null,"経営改善計画",null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,"年次","年次値","月次値","年次","計・平均",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(N5<>\"\",IF(N5+1<=12,N5+1,1),\"\")","v":""},{"$f":"IF(O5<>\"\",IF(O5+1<=12,O5+1,1),\"\")","v":""},{"$f":"IF(P5<>\"\",IF(P5+1<=12,P5+1,1),\"\")","v":""},{"$f":"IF(Q5<>\"\",IF(Q5+1<=12,Q5+1,1),\"\")","v":""},{"$f":"IF(R5<>\"\",IF(R5+1<=12,R5+1,1),\"\")","v":""},{"$f":"IF(S5<>\"\",IF(S5+1<=12,S5+1,1),\"\")","v":""},{"$f":"IF(T5<>\"\",IF(T5+1<=12,T5+1,1),\"\")","v":""},{"$f":"IF(U5<>\"\",IF(U5+1<=12,U5+1,1),\"\")","v":""},{"$f":"IF(V5<>\"\",IF(V5+1<=12,V5+1,1),\"\")","v":""},{"$f":"IF(W5<>\"\",IF(W5+1<=12,W5+1,1),\"\")","v":""},{"$f":"IF(X5<>\"\",IF(X5+1<=12,X5+1,1),\"\")","v":""}]
[null,"飼養頭数","乳用種\nほ育・育成牛（合計）",null,null,null,null,"頭",{"$f":"I7-1","v":-2},{"$f":"'1-1経営改善の計画'!H53","v":0},{"$f":"J6","v":0},{"$f":"L7-1","v":-2},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!J6+'モニタ1技術(4-2)ほ育育成(交雑種)'!J6","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!K6+'モニタ1技術(4-2)ほ育育成(交雑種)'!K6","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!L6+'モニタ1技術(4-2)ほ育育成(交雑種)'!L6","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!M6+'モニタ1技術(4-2)ほ育育成(交雑種)'!M6","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!N6+'モニタ1技術(4-2)ほ育育成(交雑種)'!N6","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!O6+'モニタ1技術(4-2)ほ育育成(交雑種)'!O6","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!P6+'モニタ1技術(4-2)ほ育育成(交雑種)'!P6","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!Q6+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q6","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!R6+'モニタ1技術(4-2)ほ育育成(交雑種)'!R6","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!S6+'モニタ1技術(4-2)ほ育育成(交雑種)'!S6","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!T6+'モニタ1技術(4-2)ほ育育成(交雑種)'!T6","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!U6+'モニタ1技術(4-2)ほ育育成(交雑種)'!U6","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!V6+'モニタ1技術(4-2)ほ育育成(交雑種)'!V6","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I8-1","v":-1},{"$f":"'1-1経営改善の計画'!J53","v":0},{"$f":"J7","v":0},{"$f":"L8-1","v":-1},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!J7+'モニタ1技術(4-2)ほ育育成(交雑種)'!J7","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!K7+'モニタ1技術(4-2)ほ育育成(交雑種)'!K7","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!L7+'モニタ1技術(4-2)ほ育育成(交雑種)'!L7","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!M7+'モニタ1技術(4-2)ほ育育成(交雑種)'!M7","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!N7+'モニタ1技術(4-2)ほ育育成(交雑種)'!N7","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!O7+'モニタ1技術(4-2)ほ育育成(交雑種)'!O7","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!P7+'モニタ1技術(4-2)ほ育育成(交雑種)'!P7","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!Q7+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q7","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!R7+'モニタ1技術(4-2)ほ育育成(交雑種)'!R7","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!S7+'モニタ1技術(4-2)ほ育育成(交雑種)'!S7","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!T7+'モニタ1技術(4-2)ほ育育成(交雑種)'!T7","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!U7+'モニタ1技術(4-2)ほ育育成(交雑種)'!U7","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!V7+'モニタ1技術(4-2)ほ育育成(交雑種)'!V7","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K53","v":0},{"$f":"J8","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!J8+'モニタ1技術(4-2)ほ育育成(交雑種)'!J8","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!K8+'モニタ1技術(4-2)ほ育育成(交雑種)'!K8","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!L8+'モニタ1技術(4-2)ほ育育成(交雑種)'!L8","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!M8+'モニタ1技術(4-2)ほ育育成(交雑種)'!M8","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!N8+'モニタ1技術(4-2)ほ育育成(交雑種)'!N8","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!O8+'モニタ1技術(4-2)ほ育育成(交雑種)'!O8","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!P8+'モニタ1技術(4-2)ほ育育成(交雑種)'!P8","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!Q8+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q8","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!R8+'モニタ1技術(4-2)ほ育育成(交雑種)'!R8","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!S8+'モニタ1技術(4-2)ほ育育成(交雑種)'!S8","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!T8+'モニタ1技術(4-2)ほ育育成(交雑種)'!T8","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!U8+'モニタ1技術(4-2)ほ育育成(交雑種)'!U8","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!V8+'モニタ1技術(4-2)ほ育育成(交雑種)'!V8","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J8=0,0,M8/J8*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M8-$J8","v":0},{"$f":"+N8-$K8","v":0},{"$f":"+O8-$K8","v":0},{"$f":"+P8-$K8","v":0},{"$f":"+Q8-$K8","v":0},{"$f":"+R8-$K8","v":0},{"$f":"+S8-$K8","v":0},{"$f":"+T8-$K8","v":0},{"$f":"+U8-$K8","v":0},{"$f":"+V8-$K8","v":0},{"$f":"+W8-$K8","v":0},{"$f":"+X8-$K8","v":0},{"$f":"+Y8-$K8","v":0}]
[]
[null,"項目",null,null,null,null,null,null,"経営改善計画",null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,"年次","年次値","月次値","年次","計・平均",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(N12<>\"\",IF(N12+1<=12,N12+1,1),\"\")","v":""},{"$f":"IF(O12<>\"\",IF(O12+1<=12,O12+1,1),\"\")","v":""},{"$f":"IF(P12<>\"\",IF(P12+1<=12,P12+1,1),\"\")","v":""},{"$f":"IF(Q12<>\"\",IF(Q12+1<=12,Q12+1,1),\"\")","v":""},{"$f":"IF(R12<>\"\",IF(R12+1<=12,R12+1,1),\"\")","v":""},{"$f":"IF(S12<>\"\",IF(S12+1<=12,S12+1,1),\"\")","v":""},{"$f":"IF(T12<>\"\",IF(T12+1<=12,T12+1,1),\"\")","v":""},{"$f":"IF(U12<>\"\",IF(U12+1<=12,U12+1,1),\"\")","v":""},{"$f":"IF(V12<>\"\",IF(V12+1<=12,V12+1,1),\"\")","v":""},{"$f":"IF(W12<>\"\",IF(W12+1<=12,W12+1,1),\"\")","v":""},{"$f":"IF(X12<>\"\",IF(X12+1<=12,X12+1,1),\"\")","v":""}]
[null,"生産状況と生産技術","乳用種ほ育・育成牛（合計）","導入頭数",null,null,null,"頭",{"$f":"I14-1","v":-2},{"$f":"'1-1経営改善の計画'!H79","v":0},{"$f":"J13/12","v":0},{"$f":"L14-1","v":-2},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!J12+'モニタ1技術(4-2)ほ育育成(交雑種)'!J12","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!K12+'モニタ1技術(4-2)ほ育育成(交雑種)'!K12","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!L12+'モニタ1技術(4-2)ほ育育成(交雑種)'!L12","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!M12+'モニタ1技術(4-2)ほ育育成(交雑種)'!M12","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!N12+'モニタ1技術(4-2)ほ育育成(交雑種)'!N12","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!O12+'モニタ1技術(4-2)ほ育育成(交雑種)'!O12","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!P12+'モニタ1技術(4-2)ほ育育成(交雑種)'!P12","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!Q12+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q12","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!R12+'モニタ1技術(4-2)ほ育育成(交雑種)'!R12","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!S12+'モニタ1技術(4-2)ほ育育成(交雑種)'!S12","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!T12+'モニタ1技術(4-2)ほ育育成(交雑種)'!T12","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!U12+'モニタ1技術(4-2)ほ育育成(交雑種)'!U12","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!V12+'モニタ1技術(4-2)ほ育育成(交雑種)'!V12","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I15-1","v":-1},{"$f":"'1-1経営改善の計画'!J79","v":0},{"$f":"J14/12","v":0},{"$f":"L15-1","v":-1},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!J13+'モニタ1技術(4-2)ほ育育成(交雑種)'!J13","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!K13+'モニタ1技術(4-2)ほ育育成(交雑種)'!K13","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!L13+'モニタ1技術(4-2)ほ育育成(交雑種)'!L13","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!M13+'モニタ1技術(4-2)ほ育育成(交雑種)'!M13","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!N13+'モニタ1技術(4-2)ほ育育成(交雑種)'!N13","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!O13+'モニタ1技術(4-2)ほ育育成(交雑種)'!O13","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!P13+'モニタ1技術(4-2)ほ育育成(交雑種)'!P13","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!Q13+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q13","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!R13+'モニタ1技術(4-2)ほ育育成(交雑種)'!R13","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!S13+'モニタ1技術(4-2)ほ育育成(交雑種)'!S13","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!T13+'モニタ1技術(4-2)ほ育育成(交雑種)'!T13","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!U13+'モニタ1技術(4-2)ほ育育成(交雑種)'!U13","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!V13+'モニタ1技術(4-2)ほ育育成(交雑種)'!V13","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K79","v":0},{"$f":"J15/12","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!J14+'モニタ1技術(4-2)ほ育育成(交雑種)'!J14","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!K14+'モニタ1技術(4-2)ほ育育成(交雑種)'!K14","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!L14+'モニタ1技術(4-2)ほ育育成(交雑種)'!L14","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!M14+'モニタ1技術(4-2)ほ育育成(交雑種)'!M14","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!N14+'モニタ1技術(4-2)ほ育育成(交雑種)'!N14","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!O14+'モニタ1技術(4-2)ほ育育成(交雑種)'!O14","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!P14+'モニタ1技術(4-2)ほ育育成(交雑種)'!P14","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!Q14+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q14","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!R14+'モニタ1技術(4-2)ほ育育成(交雑種)'!R14","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!S14+'モニタ1技術(4-2)ほ育育成(交雑種)'!S14","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!T14+'モニタ1技術(4-2)ほ育育成(交雑種)'!T14","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!U14+'モニタ1技術(4-2)ほ育育成(交雑種)'!U14","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!V14+'モニタ1技術(4-2)ほ育育成(交雑種)'!V14","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J15=0,0,M15/J15*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M15-$J15","v":0},{"$f":"+N15-$K15","v":0},{"$f":"+O15-$K15","v":0},{"$f":"+P15-$K15","v":0},{"$f":"+Q15-$K15","v":0},{"$f":"+R15-$K15","v":0},{"$f":"+S15-$K15","v":0},{"$f":"+T15-$K15","v":0},{"$f":"+U15-$K15","v":0},{"$f":"+V15-$K15","v":0},{"$f":"+W15-$K15","v":0},{"$f":"+X15-$K15","v":0},{"$f":"+Y15-$K15","v":0}]
[null,null,null,"導入体重（平均）",null,null,null,"㎏",{"$f":"I18-1","v":-2},{"$f":"'1-1経営改善の計画'!H80","v":0},{"$f":"J17","v":0},{"$f":"L18-1","v":-2},{"$f":"IF(M13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!J15*'モニタ1技術(4-1)ほ育育成(乳用種)'!J12+'モニタ1技術(4-2)ほ育育成(交雑種)'!J15*'モニタ1技術(4-2)ほ育育成(交雑種)'!J12)/M13)","v":0},{"$f":"IF(N13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!K15*'モニタ1技術(4-1)ほ育育成(乳用種)'!K12+'モニタ1技術(4-2)ほ育育成(交雑種)'!K15*'モニタ1技術(4-2)ほ育育成(交雑種)'!K12)/N13)","v":0},{"$f":"IF(O13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!L15*'モニタ1技術(4-1)ほ育育成(乳用種)'!L12+'モニタ1技術(4-2)ほ育育成(交雑種)'!L15*'モニタ1技術(4-2)ほ育育成(交雑種)'!L12)/O13)","v":0},{"$f":"IF(P13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!M15*'モニタ1技術(4-1)ほ育育成(乳用種)'!M12+'モニタ1技術(4-2)ほ育育成(交雑種)'!M15*'モニタ1技術(4-2)ほ育育成(交雑種)'!M12)/P13)","v":0},{"$f":"IF(Q13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!N15*'モニタ1技術(4-1)ほ育育成(乳用種)'!N12+'モニタ1技術(4-2)ほ育育成(交雑種)'!N15*'モニタ1技術(4-2)ほ育育成(交雑種)'!N12)/Q13)","v":0},{"$f":"IF(R13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!O15*'モニタ1技術(4-1)ほ育育成(乳用種)'!O12+'モニタ1技術(4-2)ほ育育成(交雑種)'!O15*'モニタ1技術(4-2)ほ育育成(交雑種)'!O12)/R13)","v":0},{"$f":"IF(S13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!P15*'モニタ1技術(4-1)ほ育育成(乳用種)'!P12+'モニタ1技術(4-2)ほ育育成(交雑種)'!P15*'モニタ1技術(4-2)ほ育育成(交雑種)'!P12)/S13)","v":0},{"$f":"IF(T13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!Q15*'モニタ1技術(4-1)ほ育育成(乳用種)'!Q12+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q15*'モニタ1技術(4-2)ほ育育成(交雑種)'!Q12)/T13)","v":0},{"$f":"IF(U13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!R15*'モニタ1技術(4-1)ほ育育成(乳用種)'!R12+'モニタ1技術(4-2)ほ育育成(交雑種)'!R15*'モニタ1技術(4-2)ほ育育成(交雑種)'!R12)/U13)","v":0},{"$f":"IF(V13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!S15*'モニタ1技術(4-1)ほ育育成(乳用種)'!S12+'モニタ1技術(4-2)ほ育育成(交雑種)'!S15*'モニタ1技術(4-2)ほ育育成(交雑種)'!S12)/V13)","v":0},{"$f":"IF(W13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!T15*'モニタ1技術(4-1)ほ育育成(乳用種)'!T12+'モニタ1技術(4-2)ほ育育成(交雑種)'!T15*'モニタ1技術(4-2)ほ育育成(交雑種)'!T12)/W13)","v":0},{"$f":"IF(X13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!U15*'モニタ1技術(4-1)ほ育育成(乳用種)'!U12+'モニタ1技術(4-2)ほ育育成(交雑種)'!U15*'モニタ1技術(4-2)ほ育育成(交雑種)'!U12)/X13)","v":0},{"$f":"IF(Y13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!V15*'モニタ1技術(4-1)ほ育育成(乳用種)'!V12+'モニタ1技術(4-2)ほ育育成(交雑種)'!V15*'モニタ1技術(4-2)ほ育育成(交雑種)'!V12)/Y13)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I19-1","v":-1},{"$f":"'1-1経営改善の計画'!J80","v":0},{"$f":"J18","v":0},{"$f":"L19-1","v":-1},{"$f":"IF(M14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!J16*'モニタ1技術(4-1)ほ育育成(乳用種)'!J13+'モニタ1技術(4-2)ほ育育成(交雑種)'!J16*'モニタ1技術(4-2)ほ育育成(交雑種)'!J13)/M14)","v":0},{"$f":"IF(N14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!K16*'モニタ1技術(4-1)ほ育育成(乳用種)'!K13+'モニタ1技術(4-2)ほ育育成(交雑種)'!K16*'モニタ1技術(4-2)ほ育育成(交雑種)'!K13)/N14)","v":0},{"$f":"IF(O14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!L16*'モニタ1技術(4-1)ほ育育成(乳用種)'!L13+'モニタ1技術(4-2)ほ育育成(交雑種)'!L16*'モニタ1技術(4-2)ほ育育成(交雑種)'!L13)/O14)","v":0},{"$f":"IF(P14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!M16*'モニタ1技術(4-1)ほ育育成(乳用種)'!M13+'モニタ1技術(4-2)ほ育育成(交雑種)'!M16*'モニタ1技術(4-2)ほ育育成(交雑種)'!M13)/P14)","v":0},{"$f":"IF(Q14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!N16*'モニタ1技術(4-1)ほ育育成(乳用種)'!N13+'モニタ1技術(4-2)ほ育育成(交雑種)'!N16*'モニタ1技術(4-2)ほ育育成(交雑種)'!N13)/Q14)","v":0},{"$f":"IF(R14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!O16*'モニタ1技術(4-1)ほ育育成(乳用種)'!O13+'モニタ1技術(4-2)ほ育育成(交雑種)'!O16*'モニタ1技術(4-2)ほ育育成(交雑種)'!O13)/R14)","v":0},{"$f":"IF(S14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!P16*'モニタ1技術(4-1)ほ育育成(乳用種)'!P13+'モニタ1技術(4-2)ほ育育成(交雑種)'!P16*'モニタ1技術(4-2)ほ育育成(交雑種)'!P13)/S14)","v":0},{"$f":"IF(T14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!Q16*'モニタ1技術(4-1)ほ育育成(乳用種)'!Q13+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q16*'モニタ1技術(4-2)ほ育育成(交雑種)'!Q13)/T14)","v":0},{"$f":"IF(U14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!R16*'モニタ1技術(4-1)ほ育育成(乳用種)'!R13+'モニタ1技術(4-2)ほ育育成(交雑種)'!R16*'モニタ1技術(4-2)ほ育育成(交雑種)'!R13)/U14)","v":0},{"$f":"IF(V14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!S16*'モニタ1技術(4-1)ほ育育成(乳用種)'!S13+'モニタ1技術(4-2)ほ育育成(交雑種)'!S16*'モニタ1技術(4-2)ほ育育成(交雑種)'!S13)/V14)","v":0},{"$f":"IF(W14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!T16*'モニタ1技術(4-1)ほ育育成(乳用種)'!T13+'モニタ1技術(4-2)ほ育育成(交雑種)'!T16*'モニタ1技術(4-2)ほ育育成(交雑種)'!T13)/W14)","v":0},{"$f":"IF(X14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!U16*'モニタ1技術(4-1)ほ育育成(乳用種)'!U13+'モニタ1技術(4-2)ほ育育成(交雑種)'!U16*'モニタ1技術(4-2)ほ育育成(交雑種)'!U13)/X14)","v":0},{"$f":"IF(Y14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!V16*'モニタ1技術(4-1)ほ育育成(乳用種)'!V13+'モニタ1技術(4-2)ほ育育成(交雑種)'!V16*'モニタ1技術(4-2)ほ育育成(交雑種)'!V13)/Y14)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K80","v":0},{"$f":"J19","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(M15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!J17*'モニタ1技術(4-1)ほ育育成(乳用種)'!J14+'モニタ1技術(4-2)ほ育育成(交雑種)'!J17*'モニタ1技術(4-2)ほ育育成(交雑種)'!J14)/M15)","v":0},{"$f":"IF(N15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!K17*'モニタ1技術(4-1)ほ育育成(乳用種)'!K14+'モニタ1技術(4-2)ほ育育成(交雑種)'!K17*'モニタ1技術(4-2)ほ育育成(交雑種)'!K14)/N15)","v":0},{"$f":"IF(O15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!L17*'モニタ1技術(4-1)ほ育育成(乳用種)'!L14+'モニタ1技術(4-2)ほ育育成(交雑種)'!L17*'モニタ1技術(4-2)ほ育育成(交雑種)'!L14)/O15)","v":0},{"$f":"IF(P15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!M17*'モニタ1技術(4-1)ほ育育成(乳用種)'!M14+'モニタ1技術(4-2)ほ育育成(交雑種)'!M17*'モニタ1技術(4-2)ほ育育成(交雑種)'!M14)/P15)","v":0},{"$f":"IF(Q15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!N17*'モニタ1技術(4-1)ほ育育成(乳用種)'!N14+'モニタ1技術(4-2)ほ育育成(交雑種)'!N17*'モニタ1技術(4-2)ほ育育成(交雑種)'!N14)/Q15)","v":0},{"$f":"IF(R15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!O17*'モニタ1技術(4-1)ほ育育成(乳用種)'!O14+'モニタ1技術(4-2)ほ育育成(交雑種)'!O17*'モニタ1技術(4-2)ほ育育成(交雑種)'!O14)/R15)","v":0},{"$f":"IF(S15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!P17*'モニタ1技術(4-1)ほ育育成(乳用種)'!P14+'モニタ1技術(4-2)ほ育育成(交雑種)'!P17*'モニタ1技術(4-2)ほ育育成(交雑種)'!P14)/S15)","v":0},{"$f":"IF(T15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!Q17*'モニタ1技術(4-1)ほ育育成(乳用種)'!Q14+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q17*'モニタ1技術(4-2)ほ育育成(交雑種)'!Q14)/T15)","v":0},{"$f":"IF(U15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!R17*'モニタ1技術(4-1)ほ育育成(乳用種)'!R14+'モニタ1技術(4-2)ほ育育成(交雑種)'!R17*'モニタ1技術(4-2)ほ育育成(交雑種)'!R14)/U15)","v":0},{"$f":"IF(V15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!S17*'モニタ1技術(4-1)ほ育育成(乳用種)'!S14+'モニタ1技術(4-2)ほ育育成(交雑種)'!S17*'モニタ1技術(4-2)ほ育育成(交雑種)'!S14)/V15)","v":0},{"$f":"IF(W15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!T17*'モニタ1技術(4-1)ほ育育成(乳用種)'!T14+'モニタ1技術(4-2)ほ育育成(交雑種)'!T17*'モニタ1技術(4-2)ほ育育成(交雑種)'!T14)/W15)","v":0},{"$f":"IF(X15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!U17*'モニタ1技術(4-1)ほ育育成(乳用種)'!U14+'モニタ1技術(4-2)ほ育育成(交雑種)'!U17*'モニタ1技術(4-2)ほ育育成(交雑種)'!U14)/X15)","v":0},{"$f":"IF(Y15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!V17*'モニタ1技術(4-1)ほ育育成(乳用種)'!V14+'モニタ1技術(4-2)ほ育育成(交雑種)'!V17*'モニタ1技術(4-2)ほ育育成(交雑種)'!V14)/Y15)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J19=0,0,M19/J19*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M19-$J19","v":0},{"$f":"+N19-$K19","v":0},{"$f":"+O19-$K19","v":0},{"$f":"+P19-$K19","v":0},{"$f":"+Q19-$K19","v":0},{"$f":"+R19-$K19","v":0},{"$f":"+S19-$K19","v":0},{"$f":"+T19-$K19","v":0},{"$f":"+U19-$K19","v":0},{"$f":"+V19-$K19","v":0},{"$f":"+W19-$K19","v":0},{"$f":"+X19-$K19","v":0},{"$f":"+Y19-$K19","v":0}]
[null,null,null,"導入価格（平均）",null,null,null,"千円",{"$f":"I22-1","v":-2},{"$f":"'1-1経営改善の計画'!H81","v":0},{"$f":"J21","v":0},{"$f":"L22-1","v":-2},{"$f":"IF(M13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!J18*'モニタ1技術(4-1)ほ育育成(乳用種)'!J12+'モニタ1技術(4-2)ほ育育成(交雑種)'!J18*'モニタ1技術(4-2)ほ育育成(交雑種)'!J12)/M13)","v":0},{"$f":"IF(N13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!K18*'モニタ1技術(4-1)ほ育育成(乳用種)'!K12+'モニタ1技術(4-2)ほ育育成(交雑種)'!K18*'モニタ1技術(4-2)ほ育育成(交雑種)'!K12)/N13)","v":0},{"$f":"IF(O13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!L18*'モニタ1技術(4-1)ほ育育成(乳用種)'!L12+'モニタ1技術(4-2)ほ育育成(交雑種)'!L18*'モニタ1技術(4-2)ほ育育成(交雑種)'!L12)/O13)","v":0},{"$f":"IF(P13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!M18*'モニタ1技術(4-1)ほ育育成(乳用種)'!M12+'モニタ1技術(4-2)ほ育育成(交雑種)'!M18*'モニタ1技術(4-2)ほ育育成(交雑種)'!M12)/P13)","v":0},{"$f":"IF(Q13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!N18*'モニタ1技術(4-1)ほ育育成(乳用種)'!N12+'モニタ1技術(4-2)ほ育育成(交雑種)'!N18*'モニタ1技術(4-2)ほ育育成(交雑種)'!N12)/Q13)","v":0},{"$f":"IF(R13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!O18*'モニタ1技術(4-1)ほ育育成(乳用種)'!O12+'モニタ1技術(4-2)ほ育育成(交雑種)'!O18*'モニタ1技術(4-2)ほ育育成(交雑種)'!O12)/R13)","v":0},{"$f":"IF(S13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!P18*'モニタ1技術(4-1)ほ育育成(乳用種)'!P12+'モニタ1技術(4-2)ほ育育成(交雑種)'!P18*'モニタ1技術(4-2)ほ育育成(交雑種)'!P12)/S13)","v":0},{"$f":"IF(T13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!Q18*'モニタ1技術(4-1)ほ育育成(乳用種)'!Q12+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q18*'モニタ1技術(4-2)ほ育育成(交雑種)'!Q12)/T13)","v":0},{"$f":"IF(U13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!R18*'モニタ1技術(4-1)ほ育育成(乳用種)'!R12+'モニタ1技術(4-2)ほ育育成(交雑種)'!R18*'モニタ1技術(4-2)ほ育育成(交雑種)'!R12)/U13)","v":0},{"$f":"IF(V13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!S18*'モニタ1技術(4-1)ほ育育成(乳用種)'!S12+'モニタ1技術(4-2)ほ育育成(交雑種)'!S18*'モニタ1技術(4-2)ほ育育成(交雑種)'!S12)/V13)","v":0},{"$f":"IF(W13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!T18*'モニタ1技術(4-1)ほ育育成(乳用種)'!T12+'モニタ1技術(4-2)ほ育育成(交雑種)'!T18*'モニタ1技術(4-2)ほ育育成(交雑種)'!T12)/W13)","v":0},{"$f":"IF(X13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!U18*'モニタ1技術(4-1)ほ育育成(乳用種)'!U12+'モニタ1技術(4-2)ほ育育成(交雑種)'!U18*'モニタ1技術(4-2)ほ育育成(交雑種)'!U12)/X13)","v":0},{"$f":"IF(Y13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!V18*'モニタ1技術(4-1)ほ育育成(乳用種)'!V12+'モニタ1技術(4-2)ほ育育成(交雑種)'!V18*'モニタ1技術(4-2)ほ育育成(交雑種)'!V12)/Y13)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I23-1","v":-1},{"$f":"'1-1経営改善の計画'!J81","v":0},{"$f":"J22","v":0},{"$f":"L23-1","v":-1},{"$f":"IF(M14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!J19*'モニタ1技術(4-1)ほ育育成(乳用種)'!J13+'モニタ1技術(4-2)ほ育育成(交雑種)'!J19*'モニタ1技術(4-2)ほ育育成(交雑種)'!J13)/M14)","v":0},{"$f":"IF(N14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!K19*'モニタ1技術(4-1)ほ育育成(乳用種)'!K13+'モニタ1技術(4-2)ほ育育成(交雑種)'!K19*'モニタ1技術(4-2)ほ育育成(交雑種)'!K13)/N14)","v":0},{"$f":"IF(O14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!L19*'モニタ1技術(4-1)ほ育育成(乳用種)'!L13+'モニタ1技術(4-2)ほ育育成(交雑種)'!L19*'モニタ1技術(4-2)ほ育育成(交雑種)'!L13)/O14)","v":0},{"$f":"IF(P14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!M19*'モニタ1技術(4-1)ほ育育成(乳用種)'!M13+'モニタ1技術(4-2)ほ育育成(交雑種)'!M19*'モニタ1技術(4-2)ほ育育成(交雑種)'!M13)/P14)","v":0},{"$f":"IF(Q14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!N19*'モニタ1技術(4-1)ほ育育成(乳用種)'!N13+'モニタ1技術(4-2)ほ育育成(交雑種)'!N19*'モニタ1技術(4-2)ほ育育成(交雑種)'!N13)/Q14)","v":0},{"$f":"IF(R14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!O19*'モニタ1技術(4-1)ほ育育成(乳用種)'!O13+'モニタ1技術(4-2)ほ育育成(交雑種)'!O19*'モニタ1技術(4-2)ほ育育成(交雑種)'!O13)/R14)","v":0},{"$f":"IF(S14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!P19*'モニタ1技術(4-1)ほ育育成(乳用種)'!P13+'モニタ1技術(4-2)ほ育育成(交雑種)'!P19*'モニタ1技術(4-2)ほ育育成(交雑種)'!P13)/S14)","v":0},{"$f":"IF(T14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!Q19*'モニタ1技術(4-1)ほ育育成(乳用種)'!Q13+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q19*'モニタ1技術(4-2)ほ育育成(交雑種)'!Q13)/T14)","v":0},{"$f":"IF(U14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!R19*'モニタ1技術(4-1)ほ育育成(乳用種)'!R13+'モニタ1技術(4-2)ほ育育成(交雑種)'!R19*'モニタ1技術(4-2)ほ育育成(交雑種)'!R13)/U14)","v":0},{"$f":"IF(V14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!S19*'モニタ1技術(4-1)ほ育育成(乳用種)'!S13+'モニタ1技術(4-2)ほ育育成(交雑種)'!S19*'モニタ1技術(4-2)ほ育育成(交雑種)'!S13)/V14)","v":0},{"$f":"IF(W14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!T19*'モニタ1技術(4-1)ほ育育成(乳用種)'!T13+'モニタ1技術(4-2)ほ育育成(交雑種)'!T19*'モニタ1技術(4-2)ほ育育成(交雑種)'!T13)/W14)","v":0},{"$f":"IF(X14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!U19*'モニタ1技術(4-1)ほ育育成(乳用種)'!U13+'モニタ1技術(4-2)ほ育育成(交雑種)'!U19*'モニタ1技術(4-2)ほ育育成(交雑種)'!U13)/X14)","v":0},{"$f":"IF(Y14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!V19*'モニタ1技術(4-1)ほ育育成(乳用種)'!V13+'モニタ1技術(4-2)ほ育育成(交雑種)'!V19*'モニタ1技術(4-2)ほ育育成(交雑種)'!V13)/Y14)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K81","v":0},{"$f":"J23","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(M15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!J20*'モニタ1技術(4-1)ほ育育成(乳用種)'!J14+'モニタ1技術(4-2)ほ育育成(交雑種)'!J20*'モニタ1技術(4-2)ほ育育成(交雑種)'!J14)/M15)","v":0},{"$f":"IF(N15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!K20*'モニタ1技術(4-1)ほ育育成(乳用種)'!K14+'モニタ1技術(4-2)ほ育育成(交雑種)'!K20*'モニタ1技術(4-2)ほ育育成(交雑種)'!K14)/N15)","v":0},{"$f":"IF(O15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!L20*'モニタ1技術(4-1)ほ育育成(乳用種)'!L14+'モニタ1技術(4-2)ほ育育成(交雑種)'!L20*'モニタ1技術(4-2)ほ育育成(交雑種)'!L14)/O15)","v":0},{"$f":"IF(P15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!M20*'モニタ1技術(4-1)ほ育育成(乳用種)'!M14+'モニタ1技術(4-2)ほ育育成(交雑種)'!M20*'モニタ1技術(4-2)ほ育育成(交雑種)'!M14)/P15)","v":0},{"$f":"IF(Q15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!N20*'モニタ1技術(4-1)ほ育育成(乳用種)'!N14+'モニタ1技術(4-2)ほ育育成(交雑種)'!N20*'モニタ1技術(4-2)ほ育育成(交雑種)'!N14)/Q15)","v":0},{"$f":"IF(R15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!O20*'モニタ1技術(4-1)ほ育育成(乳用種)'!O14+'モニタ1技術(4-2)ほ育育成(交雑種)'!O20*'モニタ1技術(4-2)ほ育育成(交雑種)'!O14)/R15)","v":0},{"$f":"IF(S15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!P20*'モニタ1技術(4-1)ほ育育成(乳用種)'!P14+'モニタ1技術(4-2)ほ育育成(交雑種)'!P20*'モニタ1技術(4-2)ほ育育成(交雑種)'!P14)/S15)","v":0},{"$f":"IF(T15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!Q20*'モニタ1技術(4-1)ほ育育成(乳用種)'!Q14+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q20*'モニタ1技術(4-2)ほ育育成(交雑種)'!Q14)/T15)","v":0},{"$f":"IF(U15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!R20*'モニタ1技術(4-1)ほ育育成(乳用種)'!R14+'モニタ1技術(4-2)ほ育育成(交雑種)'!R20*'モニタ1技術(4-2)ほ育育成(交雑種)'!R14)/U15)","v":0},{"$f":"IF(V15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!S20*'モニタ1技術(4-1)ほ育育成(乳用種)'!S14+'モニタ1技術(4-2)ほ育育成(交雑種)'!S20*'モニタ1技術(4-2)ほ育育成(交雑種)'!S14)/V15)","v":0},{"$f":"IF(W15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!T20*'モニタ1技術(4-1)ほ育育成(乳用種)'!T14+'モニタ1技術(4-2)ほ育育成(交雑種)'!T20*'モニタ1技術(4-2)ほ育育成(交雑種)'!T14)/W15)","v":0},{"$f":"IF(X15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!U20*'モニタ1技術(4-1)ほ育育成(乳用種)'!U14+'モニタ1技術(4-2)ほ育育成(交雑種)'!U20*'モニタ1技術(4-2)ほ育育成(交雑種)'!U14)/X15)","v":0},{"$f":"IF(Y15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!V20*'モニタ1技術(4-1)ほ育育成(乳用種)'!V14+'モニタ1技術(4-2)ほ育育成(交雑種)'!V20*'モニタ1技術(4-2)ほ育育成(交雑種)'!V14)/Y15)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J23=0,0,M23/J23*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M23-$J23","v":0},{"$f":"+N23-$K23","v":0},{"$f":"+O23-$K23","v":0},{"$f":"+P23-$K23","v":0},{"$f":"+Q23-$K23","v":0},{"$f":"+R23-$K23","v":0},{"$f":"+S23-$K23","v":0},{"$f":"+T23-$K23","v":0},{"$f":"+U23-$K23","v":0},{"$f":"+V23-$K23","v":0},{"$f":"+W23-$K23","v":0},{"$f":"+X23-$K23","v":0},{"$f":"+Y23-$K23","v":0}]
[null,null,null,"出荷頭数",null,null,null,"頭",{"$f":"I26-1","v":-2},{"$f":"'1-1経営改善の計画'!H82","v":0},{"$f":"J25/12","v":0},{"$f":"L26-1","v":-2},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!J21+'モニタ1技術(4-2)ほ育育成(交雑種)'!J21","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!K21+'モニタ1技術(4-2)ほ育育成(交雑種)'!K21","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!L21+'モニタ1技術(4-2)ほ育育成(交雑種)'!L21","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!M21+'モニタ1技術(4-2)ほ育育成(交雑種)'!M21","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!N21+'モニタ1技術(4-2)ほ育育成(交雑種)'!N21","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!O21+'モニタ1技術(4-2)ほ育育成(交雑種)'!O21","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!P21+'モニタ1技術(4-2)ほ育育成(交雑種)'!P21","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!Q21+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q21","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!R21+'モニタ1技術(4-2)ほ育育成(交雑種)'!R21","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!S21+'モニタ1技術(4-2)ほ育育成(交雑種)'!S21","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!T21+'モニタ1技術(4-2)ほ育育成(交雑種)'!T21","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!U21+'モニタ1技術(4-2)ほ育育成(交雑種)'!U21","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!V21+'モニタ1技術(4-2)ほ育育成(交雑種)'!V21","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I27-1","v":-1},{"$f":"'1-1経営改善の計画'!J82","v":0},{"$f":"J26/12","v":0},{"$f":"L27-1","v":-1},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!J22+'モニタ1技術(4-2)ほ育育成(交雑種)'!J22","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!K22+'モニタ1技術(4-2)ほ育育成(交雑種)'!K22","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!L22+'モニタ1技術(4-2)ほ育育成(交雑種)'!L22","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!M22+'モニタ1技術(4-2)ほ育育成(交雑種)'!M22","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!N22+'モニタ1技術(4-2)ほ育育成(交雑種)'!N22","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!O22+'モニタ1技術(4-2)ほ育育成(交雑種)'!O22","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!P22+'モニタ1技術(4-2)ほ育育成(交雑種)'!P22","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!Q22+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q22","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!R22+'モニタ1技術(4-2)ほ育育成(交雑種)'!R22","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!S22+'モニタ1技術(4-2)ほ育育成(交雑種)'!S22","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!T22+'モニタ1技術(4-2)ほ育育成(交雑種)'!T22","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!U22+'モニタ1技術(4-2)ほ育育成(交雑種)'!U22","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!V22+'モニタ1技術(4-2)ほ育育成(交雑種)'!V22","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K82","v":0},{"$f":"J27/12","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!J23+'モニタ1技術(4-2)ほ育育成(交雑種)'!J23","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!K23+'モニタ1技術(4-2)ほ育育成(交雑種)'!K23","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!L23+'モニタ1技術(4-2)ほ育育成(交雑種)'!L23","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!M23+'モニタ1技術(4-2)ほ育育成(交雑種)'!M23","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!N23+'モニタ1技術(4-2)ほ育育成(交雑種)'!N23","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!O23+'モニタ1技術(4-2)ほ育育成(交雑種)'!O23","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!P23+'モニタ1技術(4-2)ほ育育成(交雑種)'!P23","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!Q23+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q23","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!R23+'モニタ1技術(4-2)ほ育育成(交雑種)'!R23","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!S23+'モニタ1技術(4-2)ほ育育成(交雑種)'!S23","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!T23+'モニタ1技術(4-2)ほ育育成(交雑種)'!T23","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!U23+'モニタ1技術(4-2)ほ育育成(交雑種)'!U23","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!V23+'モニタ1技術(4-2)ほ育育成(交雑種)'!V23","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J27=0,0,M27/J27*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M27-$J27","v":0},{"$f":"+N27-$K27","v":0},{"$f":"+O27-$K27","v":0},{"$f":"+P27-$K27","v":0},{"$f":"+Q27-$K27","v":0},{"$f":"+R27-$K27","v":0},{"$f":"+S27-$K27","v":0},{"$f":"+T27-$K27","v":0},{"$f":"+U27-$K27","v":0},{"$f":"+V27-$K27","v":0},{"$f":"+W27-$K27","v":0},{"$f":"+X27-$K27","v":0},{"$f":"+Y27-$K27","v":0}]
[null,null,null,"出荷生体重（平均）",null,null,null,"㎏",{"$f":"I30-1","v":-2},{"$f":"'1-1経営改善の計画'!H83","v":0},{"$f":"J29","v":0},{"$f":"L30-1","v":-2},{"$f":"IF(M13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!J24*'モニタ1技術(4-1)ほ育育成(乳用種)'!J12+'モニタ1技術(4-2)ほ育育成(交雑種)'!J24*'モニタ1技術(4-2)ほ育育成(交雑種)'!J12)/M13)","v":0},{"$f":"IF(N13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!K24*'モニタ1技術(4-1)ほ育育成(乳用種)'!K12+'モニタ1技術(4-2)ほ育育成(交雑種)'!K24*'モニタ1技術(4-2)ほ育育成(交雑種)'!K12)/N13)","v":0},{"$f":"IF(O13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!L24*'モニタ1技術(4-1)ほ育育成(乳用種)'!L12+'モニタ1技術(4-2)ほ育育成(交雑種)'!L24*'モニタ1技術(4-2)ほ育育成(交雑種)'!L12)/O13)","v":0},{"$f":"IF(P13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!M24*'モニタ1技術(4-1)ほ育育成(乳用種)'!M12+'モニタ1技術(4-2)ほ育育成(交雑種)'!M24*'モニタ1技術(4-2)ほ育育成(交雑種)'!M12)/P13)","v":0},{"$f":"IF(Q13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!N24*'モニタ1技術(4-1)ほ育育成(乳用種)'!N12+'モニタ1技術(4-2)ほ育育成(交雑種)'!N24*'モニタ1技術(4-2)ほ育育成(交雑種)'!N12)/Q13)","v":0},{"$f":"IF(R13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!O24*'モニタ1技術(4-1)ほ育育成(乳用種)'!O12+'モニタ1技術(4-2)ほ育育成(交雑種)'!O24*'モニタ1技術(4-2)ほ育育成(交雑種)'!O12)/R13)","v":0},{"$f":"IF(S13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!P24*'モニタ1技術(4-1)ほ育育成(乳用種)'!P12+'モニタ1技術(4-2)ほ育育成(交雑種)'!P24*'モニタ1技術(4-2)ほ育育成(交雑種)'!P12)/S13)","v":0},{"$f":"IF(T13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!Q24*'モニタ1技術(4-1)ほ育育成(乳用種)'!Q12+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q24*'モニタ1技術(4-2)ほ育育成(交雑種)'!Q12)/T13)","v":0},{"$f":"IF(U13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!R24*'モニタ1技術(4-1)ほ育育成(乳用種)'!R12+'モニタ1技術(4-2)ほ育育成(交雑種)'!R24*'モニタ1技術(4-2)ほ育育成(交雑種)'!R12)/U13)","v":0},{"$f":"IF(V13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!S24*'モニタ1技術(4-1)ほ育育成(乳用種)'!S12+'モニタ1技術(4-2)ほ育育成(交雑種)'!S24*'モニタ1技術(4-2)ほ育育成(交雑種)'!S12)/V13)","v":0},{"$f":"IF(W13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!T24*'モニタ1技術(4-1)ほ育育成(乳用種)'!T12+'モニタ1技術(4-2)ほ育育成(交雑種)'!T24*'モニタ1技術(4-2)ほ育育成(交雑種)'!T12)/W13)","v":0},{"$f":"IF(X13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!U24*'モニタ1技術(4-1)ほ育育成(乳用種)'!U12+'モニタ1技術(4-2)ほ育育成(交雑種)'!U24*'モニタ1技術(4-2)ほ育育成(交雑種)'!U12)/X13)","v":0},{"$f":"IF(Y13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!V24*'モニタ1技術(4-1)ほ育育成(乳用種)'!V12+'モニタ1技術(4-2)ほ育育成(交雑種)'!V24*'モニタ1技術(4-2)ほ育育成(交雑種)'!V12)/Y13)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I31-1","v":-1},{"$f":"'1-1経営改善の計画'!J83","v":0},{"$f":"J30","v":0},{"$f":"L31-1","v":-1},{"$f":"IF(M14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!J25*'モニタ1技術(4-1)ほ育育成(乳用種)'!J13+'モニタ1技術(4-2)ほ育育成(交雑種)'!J25*'モニタ1技術(4-2)ほ育育成(交雑種)'!J13)/M14)","v":0},{"$f":"IF(N14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!K25*'モニタ1技術(4-1)ほ育育成(乳用種)'!K13+'モニタ1技術(4-2)ほ育育成(交雑種)'!K25*'モニタ1技術(4-2)ほ育育成(交雑種)'!K13)/N14)","v":0},{"$f":"IF(O14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!L25*'モニタ1技術(4-1)ほ育育成(乳用種)'!L13+'モニタ1技術(4-2)ほ育育成(交雑種)'!L25*'モニタ1技術(4-2)ほ育育成(交雑種)'!L13)/O14)","v":0},{"$f":"IF(P14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!M25*'モニタ1技術(4-1)ほ育育成(乳用種)'!M13+'モニタ1技術(4-2)ほ育育成(交雑種)'!M25*'モニタ1技術(4-2)ほ育育成(交雑種)'!M13)/P14)","v":0},{"$f":"IF(Q14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!N25*'モニタ1技術(4-1)ほ育育成(乳用種)'!N13+'モニタ1技術(4-2)ほ育育成(交雑種)'!N25*'モニタ1技術(4-2)ほ育育成(交雑種)'!N13)/Q14)","v":0},{"$f":"IF(R14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!O25*'モニタ1技術(4-1)ほ育育成(乳用種)'!O13+'モニタ1技術(4-2)ほ育育成(交雑種)'!O25*'モニタ1技術(4-2)ほ育育成(交雑種)'!O13)/R14)","v":0},{"$f":"IF(S14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!P25*'モニタ1技術(4-1)ほ育育成(乳用種)'!P13+'モニタ1技術(4-2)ほ育育成(交雑種)'!P25*'モニタ1技術(4-2)ほ育育成(交雑種)'!P13)/S14)","v":0},{"$f":"IF(T14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!Q25*'モニタ1技術(4-1)ほ育育成(乳用種)'!Q13+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q25*'モニタ1技術(4-2)ほ育育成(交雑種)'!Q13)/T14)","v":0},{"$f":"IF(U14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!R25*'モニタ1技術(4-1)ほ育育成(乳用種)'!R13+'モニタ1技術(4-2)ほ育育成(交雑種)'!R25*'モニタ1技術(4-2)ほ育育成(交雑種)'!R13)/U14)","v":0},{"$f":"IF(V14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!S25*'モニタ1技術(4-1)ほ育育成(乳用種)'!S13+'モニタ1技術(4-2)ほ育育成(交雑種)'!S25*'モニタ1技術(4-2)ほ育育成(交雑種)'!S13)/V14)","v":0},{"$f":"IF(W14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!T25*'モニタ1技術(4-1)ほ育育成(乳用種)'!T13+'モニタ1技術(4-2)ほ育育成(交雑種)'!T25*'モニタ1技術(4-2)ほ育育成(交雑種)'!T13)/W14)","v":0},{"$f":"IF(X14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!U25*'モニタ1技術(4-1)ほ育育成(乳用種)'!U13+'モニタ1技術(4-2)ほ育育成(交雑種)'!U25*'モニタ1技術(4-2)ほ育育成(交雑種)'!U13)/X14)","v":0},{"$f":"IF(Y14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!V25*'モニタ1技術(4-1)ほ育育成(乳用種)'!V13+'モニタ1技術(4-2)ほ育育成(交雑種)'!V25*'モニタ1技術(4-2)ほ育育成(交雑種)'!V13)/Y14)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K83","v":0},{"$f":"J31","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(M15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!J26*'モニタ1技術(4-1)ほ育育成(乳用種)'!J14+'モニタ1技術(4-2)ほ育育成(交雑種)'!J26*'モニタ1技術(4-2)ほ育育成(交雑種)'!J14)/M15)","v":0},{"$f":"IF(N15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!K26*'モニタ1技術(4-1)ほ育育成(乳用種)'!K14+'モニタ1技術(4-2)ほ育育成(交雑種)'!K26*'モニタ1技術(4-2)ほ育育成(交雑種)'!K14)/N15)","v":0},{"$f":"IF(O15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!L26*'モニタ1技術(4-1)ほ育育成(乳用種)'!L14+'モニタ1技術(4-2)ほ育育成(交雑種)'!L26*'モニタ1技術(4-2)ほ育育成(交雑種)'!L14)/O15)","v":0},{"$f":"IF(P15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!M26*'モニタ1技術(4-1)ほ育育成(乳用種)'!M14+'モニタ1技術(4-2)ほ育育成(交雑種)'!M26*'モニタ1技術(4-2)ほ育育成(交雑種)'!M14)/P15)","v":0},{"$f":"IF(Q15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!N26*'モニタ1技術(4-1)ほ育育成(乳用種)'!N14+'モニタ1技術(4-2)ほ育育成(交雑種)'!N26*'モニタ1技術(4-2)ほ育育成(交雑種)'!N14)/Q15)","v":0},{"$f":"IF(R15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!O26*'モニタ1技術(4-1)ほ育育成(乳用種)'!O14+'モニタ1技術(4-2)ほ育育成(交雑種)'!O26*'モニタ1技術(4-2)ほ育育成(交雑種)'!O14)/R15)","v":0},{"$f":"IF(S15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!P26*'モニタ1技術(4-1)ほ育育成(乳用種)'!P14+'モニタ1技術(4-2)ほ育育成(交雑種)'!P26*'モニタ1技術(4-2)ほ育育成(交雑種)'!P14)/S15)","v":0},{"$f":"IF(T15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!Q26*'モニタ1技術(4-1)ほ育育成(乳用種)'!Q14+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q26*'モニタ1技術(4-2)ほ育育成(交雑種)'!Q14)/T15)","v":0},{"$f":"IF(U15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!R26*'モニタ1技術(4-1)ほ育育成(乳用種)'!R14+'モニタ1技術(4-2)ほ育育成(交雑種)'!R26*'モニタ1技術(4-2)ほ育育成(交雑種)'!R14)/U15)","v":0},{"$f":"IF(V15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!S26*'モニタ1技術(4-1)ほ育育成(乳用種)'!S14+'モニタ1技術(4-2)ほ育育成(交雑種)'!S26*'モニタ1技術(4-2)ほ育育成(交雑種)'!S14)/V15)","v":0},{"$f":"IF(W15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!T26*'モニタ1技術(4-1)ほ育育成(乳用種)'!T14+'モニタ1技術(4-2)ほ育育成(交雑種)'!T26*'モニタ1技術(4-2)ほ育育成(交雑種)'!T14)/W15)","v":0},{"$f":"IF(X15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!U26*'モニタ1技術(4-1)ほ育育成(乳用種)'!U14+'モニタ1技術(4-2)ほ育育成(交雑種)'!U26*'モニタ1技術(4-2)ほ育育成(交雑種)'!U14)/X15)","v":0},{"$f":"IF(Y15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!V26*'モニタ1技術(4-1)ほ育育成(乳用種)'!V14+'モニタ1技術(4-2)ほ育育成(交雑種)'!V26*'モニタ1技術(4-2)ほ育育成(交雑種)'!V14)/Y15)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J31=0,0,M31/J31*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M31-$J31","v":0},{"$f":"+N31-$K31","v":0},{"$f":"+O31-$K31","v":0},{"$f":"+P31-$K31","v":0},{"$f":"+Q31-$K31","v":0},{"$f":"+R31-$K31","v":0},{"$f":"+S31-$K31","v":0},{"$f":"+T31-$K31","v":0},{"$f":"+U31-$K31","v":0},{"$f":"+V31-$K31","v":0},{"$f":"+W31-$K31","v":0},{"$f":"+X31-$K31","v":0},{"$f":"+Y31-$K31","v":0}]
[null,null,null,"出荷月齢（平均）",null,null,null,"ヵ月",{"$f":"I34-1","v":-2},{"$f":"'1-1経営改善の計画'!H84","v":0},{"$f":"J33","v":0},{"$f":"L34-1","v":-2},{"$f":"IF(M13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!J27*'モニタ1技術(4-1)ほ育育成(乳用種)'!J12+'モニタ1技術(4-2)ほ育育成(交雑種)'!J27*'モニタ1技術(4-2)ほ育育成(交雑種)'!J12)/M13)","v":0},{"$f":"IF(N13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!K27*'モニタ1技術(4-1)ほ育育成(乳用種)'!K12+'モニタ1技術(4-2)ほ育育成(交雑種)'!K27*'モニタ1技術(4-2)ほ育育成(交雑種)'!K12)/N13)","v":0},{"$f":"IF(O13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!L27*'モニタ1技術(4-1)ほ育育成(乳用種)'!L12+'モニタ1技術(4-2)ほ育育成(交雑種)'!L27*'モニタ1技術(4-2)ほ育育成(交雑種)'!L12)/O13)","v":0},{"$f":"IF(P13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!M27*'モニタ1技術(4-1)ほ育育成(乳用種)'!M12+'モニタ1技術(4-2)ほ育育成(交雑種)'!M27*'モニタ1技術(4-2)ほ育育成(交雑種)'!M12)/P13)","v":0},{"$f":"IF(Q13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!N27*'モニタ1技術(4-1)ほ育育成(乳用種)'!N12+'モニタ1技術(4-2)ほ育育成(交雑種)'!N27*'モニタ1技術(4-2)ほ育育成(交雑種)'!N12)/Q13)","v":0},{"$f":"IF(R13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!O27*'モニタ1技術(4-1)ほ育育成(乳用種)'!O12+'モニタ1技術(4-2)ほ育育成(交雑種)'!O27*'モニタ1技術(4-2)ほ育育成(交雑種)'!O12)/R13)","v":0},{"$f":"IF(S13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!P27*'モニタ1技術(4-1)ほ育育成(乳用種)'!P12+'モニタ1技術(4-2)ほ育育成(交雑種)'!P27*'モニタ1技術(4-2)ほ育育成(交雑種)'!P12)/S13)","v":0},{"$f":"IF(T13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!Q27*'モニタ1技術(4-1)ほ育育成(乳用種)'!Q12+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q27*'モニタ1技術(4-2)ほ育育成(交雑種)'!Q12)/T13)","v":0},{"$f":"IF(U13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!R27*'モニタ1技術(4-1)ほ育育成(乳用種)'!R12+'モニタ1技術(4-2)ほ育育成(交雑種)'!R27*'モニタ1技術(4-2)ほ育育成(交雑種)'!R12)/U13)","v":0},{"$f":"IF(V13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!S27*'モニタ1技術(4-1)ほ育育成(乳用種)'!S12+'モニタ1技術(4-2)ほ育育成(交雑種)'!S27*'モニタ1技術(4-2)ほ育育成(交雑種)'!S12)/V13)","v":0},{"$f":"IF(W13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!T27*'モニタ1技術(4-1)ほ育育成(乳用種)'!T12+'モニタ1技術(4-2)ほ育育成(交雑種)'!T27*'モニタ1技術(4-2)ほ育育成(交雑種)'!T12)/W13)","v":0},{"$f":"IF(X13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!U27*'モニタ1技術(4-1)ほ育育成(乳用種)'!U12+'モニタ1技術(4-2)ほ育育成(交雑種)'!U27*'モニタ1技術(4-2)ほ育育成(交雑種)'!U12)/X13)","v":0},{"$f":"IF(Y13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!V27*'モニタ1技術(4-1)ほ育育成(乳用種)'!V12+'モニタ1技術(4-2)ほ育育成(交雑種)'!V27*'モニタ1技術(4-2)ほ育育成(交雑種)'!V12)/Y13)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I35-1","v":-1},{"$f":"'1-1経営改善の計画'!J84","v":0},{"$f":"J34","v":0},{"$f":"L35-1","v":-1},{"$f":"IF(M14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!J28*'モニタ1技術(4-1)ほ育育成(乳用種)'!J13+'モニタ1技術(4-2)ほ育育成(交雑種)'!J28*'モニタ1技術(4-2)ほ育育成(交雑種)'!J13)/M14)","v":0},{"$f":"IF(N14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!K28*'モニタ1技術(4-1)ほ育育成(乳用種)'!K13+'モニタ1技術(4-2)ほ育育成(交雑種)'!K28*'モニタ1技術(4-2)ほ育育成(交雑種)'!K13)/N14)","v":0},{"$f":"IF(O14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!L28*'モニタ1技術(4-1)ほ育育成(乳用種)'!L13+'モニタ1技術(4-2)ほ育育成(交雑種)'!L28*'モニタ1技術(4-2)ほ育育成(交雑種)'!L13)/O14)","v":0},{"$f":"IF(P14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!M28*'モニタ1技術(4-1)ほ育育成(乳用種)'!M13+'モニタ1技術(4-2)ほ育育成(交雑種)'!M28*'モニタ1技術(4-2)ほ育育成(交雑種)'!M13)/P14)","v":0},{"$f":"IF(Q14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!N28*'モニタ1技術(4-1)ほ育育成(乳用種)'!N13+'モニタ1技術(4-2)ほ育育成(交雑種)'!N28*'モニタ1技術(4-2)ほ育育成(交雑種)'!N13)/Q14)","v":0},{"$f":"IF(R14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!O28*'モニタ1技術(4-1)ほ育育成(乳用種)'!O13+'モニタ1技術(4-2)ほ育育成(交雑種)'!O28*'モニタ1技術(4-2)ほ育育成(交雑種)'!O13)/R14)","v":0},{"$f":"IF(S14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!P28*'モニタ1技術(4-1)ほ育育成(乳用種)'!P13+'モニタ1技術(4-2)ほ育育成(交雑種)'!P28*'モニタ1技術(4-2)ほ育育成(交雑種)'!P13)/S14)","v":0},{"$f":"IF(T14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!Q28*'モニタ1技術(4-1)ほ育育成(乳用種)'!Q13+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q28*'モニタ1技術(4-2)ほ育育成(交雑種)'!Q13)/T14)","v":0},{"$f":"IF(U14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!R28*'モニタ1技術(4-1)ほ育育成(乳用種)'!R13+'モニタ1技術(4-2)ほ育育成(交雑種)'!R28*'モニタ1技術(4-2)ほ育育成(交雑種)'!R13)/U14)","v":0},{"$f":"IF(V14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!S28*'モニタ1技術(4-1)ほ育育成(乳用種)'!S13+'モニタ1技術(4-2)ほ育育成(交雑種)'!S28*'モニタ1技術(4-2)ほ育育成(交雑種)'!S13)/V14)","v":0},{"$f":"IF(W14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!T28*'モニタ1技術(4-1)ほ育育成(乳用種)'!T13+'モニタ1技術(4-2)ほ育育成(交雑種)'!T28*'モニタ1技術(4-2)ほ育育成(交雑種)'!T13)/W14)","v":0},{"$f":"IF(X14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!U28*'モニタ1技術(4-1)ほ育育成(乳用種)'!U13+'モニタ1技術(4-2)ほ育育成(交雑種)'!U28*'モニタ1技術(4-2)ほ育育成(交雑種)'!U13)/X14)","v":0},{"$f":"IF(Y14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!V28*'モニタ1技術(4-1)ほ育育成(乳用種)'!V13+'モニタ1技術(4-2)ほ育育成(交雑種)'!V28*'モニタ1技術(4-2)ほ育育成(交雑種)'!V13)/Y14)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K84","v":0},{"$f":"J35","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(M15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!J29*'モニタ1技術(4-1)ほ育育成(乳用種)'!J14+'モニタ1技術(4-2)ほ育育成(交雑種)'!J29*'モニタ1技術(4-2)ほ育育成(交雑種)'!J14)/M15)","v":0},{"$f":"IF(N15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!K29*'モニタ1技術(4-1)ほ育育成(乳用種)'!K14+'モニタ1技術(4-2)ほ育育成(交雑種)'!K29*'モニタ1技術(4-2)ほ育育成(交雑種)'!K14)/N15)","v":0},{"$f":"IF(O15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!L29*'モニタ1技術(4-1)ほ育育成(乳用種)'!L14+'モニタ1技術(4-2)ほ育育成(交雑種)'!L29*'モニタ1技術(4-2)ほ育育成(交雑種)'!L14)/O15)","v":0},{"$f":"IF(P15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!M29*'モニタ1技術(4-1)ほ育育成(乳用種)'!M14+'モニタ1技術(4-2)ほ育育成(交雑種)'!M29*'モニタ1技術(4-2)ほ育育成(交雑種)'!M14)/P15)","v":0},{"$f":"IF(Q15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!N29*'モニタ1技術(4-1)ほ育育成(乳用種)'!N14+'モニタ1技術(4-2)ほ育育成(交雑種)'!N29*'モニタ1技術(4-2)ほ育育成(交雑種)'!N14)/Q15)","v":0},{"$f":"IF(R15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!O29*'モニタ1技術(4-1)ほ育育成(乳用種)'!O14+'モニタ1技術(4-2)ほ育育成(交雑種)'!O29*'モニタ1技術(4-2)ほ育育成(交雑種)'!O14)/R15)","v":0},{"$f":"IF(S15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!P29*'モニタ1技術(4-1)ほ育育成(乳用種)'!P14+'モニタ1技術(4-2)ほ育育成(交雑種)'!P29*'モニタ1技術(4-2)ほ育育成(交雑種)'!P14)/S15)","v":0},{"$f":"IF(T15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!Q29*'モニタ1技術(4-1)ほ育育成(乳用種)'!Q14+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q29*'モニタ1技術(4-2)ほ育育成(交雑種)'!Q14)/T15)","v":0},{"$f":"IF(U15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!R29*'モニタ1技術(4-1)ほ育育成(乳用種)'!R14+'モニタ1技術(4-2)ほ育育成(交雑種)'!R29*'モニタ1技術(4-2)ほ育育成(交雑種)'!R14)/U15)","v":0},{"$f":"IF(V15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!S29*'モニタ1技術(4-1)ほ育育成(乳用種)'!S14+'モニタ1技術(4-2)ほ育育成(交雑種)'!S29*'モニタ1技術(4-2)ほ育育成(交雑種)'!S14)/V15)","v":0},{"$f":"IF(W15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!T29*'モニタ1技術(4-1)ほ育育成(乳用種)'!T14+'モニタ1技術(4-2)ほ育育成(交雑種)'!T29*'モニタ1技術(4-2)ほ育育成(交雑種)'!T14)/W15)","v":0},{"$f":"IF(X15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!U29*'モニタ1技術(4-1)ほ育育成(乳用種)'!U14+'モニタ1技術(4-2)ほ育育成(交雑種)'!U29*'モニタ1技術(4-2)ほ育育成(交雑種)'!U14)/X15)","v":0},{"$f":"IF(Y15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!V29*'モニタ1技術(4-1)ほ育育成(乳用種)'!V14+'モニタ1技術(4-2)ほ育育成(交雑種)'!V29*'モニタ1技術(4-2)ほ育育成(交雑種)'!V14)/Y15)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J35=0,0,M35/J35*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M35-$J35","v":0},{"$f":"+N35-$K35","v":0},{"$f":"+O35-$K35","v":0},{"$f":"+P35-$K35","v":0},{"$f":"+Q35-$K35","v":0},{"$f":"+R35-$K35","v":0},{"$f":"+S35-$K35","v":0},{"$f":"+T35-$K35","v":0},{"$f":"+U35-$K35","v":0},{"$f":"+V35-$K35","v":0},{"$f":"+W35-$K35","v":0},{"$f":"+X35-$K35","v":0},{"$f":"+Y35-$K35","v":0}]
[null,null,null,"出荷価格（平均）",null,null,null,"千円",{"$f":"I38-1","v":-2},{"$f":"'1-1経営改善の計画'!H85","v":0},{"$f":"J37","v":0},{"$f":"L38-1","v":-2},{"$f":"IF(M13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!J30*'モニタ1技術(4-1)ほ育育成(乳用種)'!J12+'モニタ1技術(4-2)ほ育育成(交雑種)'!J30*'モニタ1技術(4-2)ほ育育成(交雑種)'!J12)/M13)","v":0},{"$f":"IF(N13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!K30*'モニタ1技術(4-1)ほ育育成(乳用種)'!K12+'モニタ1技術(4-2)ほ育育成(交雑種)'!K30*'モニタ1技術(4-2)ほ育育成(交雑種)'!K12)/N13)","v":0},{"$f":"IF(O13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!L30*'モニタ1技術(4-1)ほ育育成(乳用種)'!L12+'モニタ1技術(4-2)ほ育育成(交雑種)'!L30*'モニタ1技術(4-2)ほ育育成(交雑種)'!L12)/O13)","v":0},{"$f":"IF(P13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!M30*'モニタ1技術(4-1)ほ育育成(乳用種)'!M12+'モニタ1技術(4-2)ほ育育成(交雑種)'!M30*'モニタ1技術(4-2)ほ育育成(交雑種)'!M12)/P13)","v":0},{"$f":"IF(Q13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!N30*'モニタ1技術(4-1)ほ育育成(乳用種)'!N12+'モニタ1技術(4-2)ほ育育成(交雑種)'!N30*'モニタ1技術(4-2)ほ育育成(交雑種)'!N12)/Q13)","v":0},{"$f":"IF(R13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!O30*'モニタ1技術(4-1)ほ育育成(乳用種)'!O12+'モニタ1技術(4-2)ほ育育成(交雑種)'!O30*'モニタ1技術(4-2)ほ育育成(交雑種)'!O12)/R13)","v":0},{"$f":"IF(S13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!P30*'モニタ1技術(4-1)ほ育育成(乳用種)'!P12+'モニタ1技術(4-2)ほ育育成(交雑種)'!P30*'モニタ1技術(4-2)ほ育育成(交雑種)'!P12)/S13)","v":0},{"$f":"IF(T13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!Q30*'モニタ1技術(4-1)ほ育育成(乳用種)'!Q12+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q30*'モニタ1技術(4-2)ほ育育成(交雑種)'!Q12)/T13)","v":0},{"$f":"IF(U13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!R30*'モニタ1技術(4-1)ほ育育成(乳用種)'!R12+'モニタ1技術(4-2)ほ育育成(交雑種)'!R30*'モニタ1技術(4-2)ほ育育成(交雑種)'!R12)/U13)","v":0},{"$f":"IF(V13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!S30*'モニタ1技術(4-1)ほ育育成(乳用種)'!S12+'モニタ1技術(4-2)ほ育育成(交雑種)'!S30*'モニタ1技術(4-2)ほ育育成(交雑種)'!S12)/V13)","v":0},{"$f":"IF(W13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!T30*'モニタ1技術(4-1)ほ育育成(乳用種)'!T12+'モニタ1技術(4-2)ほ育育成(交雑種)'!T30*'モニタ1技術(4-2)ほ育育成(交雑種)'!T12)/W13)","v":0},{"$f":"IF(X13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!U30*'モニタ1技術(4-1)ほ育育成(乳用種)'!U12+'モニタ1技術(4-2)ほ育育成(交雑種)'!U30*'モニタ1技術(4-2)ほ育育成(交雑種)'!U12)/X13)","v":0},{"$f":"IF(Y13=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!V30*'モニタ1技術(4-1)ほ育育成(乳用種)'!V12+'モニタ1技術(4-2)ほ育育成(交雑種)'!V30*'モニタ1技術(4-2)ほ育育成(交雑種)'!V12)/Y13)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I39-1","v":-1},{"$f":"'1-1経営改善の計画'!J85","v":0},{"$f":"J38","v":0},{"$f":"L39-1","v":-1},{"$f":"IF(M14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!J31*'モニタ1技術(4-1)ほ育育成(乳用種)'!J13+'モニタ1技術(4-2)ほ育育成(交雑種)'!J31*'モニタ1技術(4-2)ほ育育成(交雑種)'!J13)/M14)","v":0},{"$f":"IF(N14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!K31*'モニタ1技術(4-1)ほ育育成(乳用種)'!K13+'モニタ1技術(4-2)ほ育育成(交雑種)'!K31*'モニタ1技術(4-2)ほ育育成(交雑種)'!K13)/N14)","v":0},{"$f":"IF(O14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!L31*'モニタ1技術(4-1)ほ育育成(乳用種)'!L13+'モニタ1技術(4-2)ほ育育成(交雑種)'!L31*'モニタ1技術(4-2)ほ育育成(交雑種)'!L13)/O14)","v":0},{"$f":"IF(P14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!M31*'モニタ1技術(4-1)ほ育育成(乳用種)'!M13+'モニタ1技術(4-2)ほ育育成(交雑種)'!M31*'モニタ1技術(4-2)ほ育育成(交雑種)'!M13)/P14)","v":0},{"$f":"IF(Q14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!N31*'モニタ1技術(4-1)ほ育育成(乳用種)'!N13+'モニタ1技術(4-2)ほ育育成(交雑種)'!N31*'モニタ1技術(4-2)ほ育育成(交雑種)'!N13)/Q14)","v":0},{"$f":"IF(R14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!O31*'モニタ1技術(4-1)ほ育育成(乳用種)'!O13+'モニタ1技術(4-2)ほ育育成(交雑種)'!O31*'モニタ1技術(4-2)ほ育育成(交雑種)'!O13)/R14)","v":0},{"$f":"IF(S14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!P31*'モニタ1技術(4-1)ほ育育成(乳用種)'!P13+'モニタ1技術(4-2)ほ育育成(交雑種)'!P31*'モニタ1技術(4-2)ほ育育成(交雑種)'!P13)/S14)","v":0},{"$f":"IF(T14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!Q31*'モニタ1技術(4-1)ほ育育成(乳用種)'!Q13+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q31*'モニタ1技術(4-2)ほ育育成(交雑種)'!Q13)/T14)","v":0},{"$f":"IF(U14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!R31*'モニタ1技術(4-1)ほ育育成(乳用種)'!R13+'モニタ1技術(4-2)ほ育育成(交雑種)'!R31*'モニタ1技術(4-2)ほ育育成(交雑種)'!R13)/U14)","v":0},{"$f":"IF(V14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!S31*'モニタ1技術(4-1)ほ育育成(乳用種)'!S13+'モニタ1技術(4-2)ほ育育成(交雑種)'!S31*'モニタ1技術(4-2)ほ育育成(交雑種)'!S13)/V14)","v":0},{"$f":"IF(W14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!T31*'モニタ1技術(4-1)ほ育育成(乳用種)'!T13+'モニタ1技術(4-2)ほ育育成(交雑種)'!T31*'モニタ1技術(4-2)ほ育育成(交雑種)'!T13)/W14)","v":0},{"$f":"IF(X14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!U31*'モニタ1技術(4-1)ほ育育成(乳用種)'!U13+'モニタ1技術(4-2)ほ育育成(交雑種)'!U31*'モニタ1技術(4-2)ほ育育成(交雑種)'!U13)/X14)","v":0},{"$f":"IF(Y14=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!V31*'モニタ1技術(4-1)ほ育育成(乳用種)'!V13+'モニタ1技術(4-2)ほ育育成(交雑種)'!V31*'モニタ1技術(4-2)ほ育育成(交雑種)'!V13)/Y14)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K85","v":0},{"$f":"J39","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(M15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!J32*'モニタ1技術(4-1)ほ育育成(乳用種)'!J14+'モニタ1技術(4-2)ほ育育成(交雑種)'!J32*'モニタ1技術(4-2)ほ育育成(交雑種)'!J14)/M15)","v":0},{"$f":"IF(N15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!K32*'モニタ1技術(4-1)ほ育育成(乳用種)'!K14+'モニタ1技術(4-2)ほ育育成(交雑種)'!K32*'モニタ1技術(4-2)ほ育育成(交雑種)'!K14)/N15)","v":0},{"$f":"IF(O15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!L32*'モニタ1技術(4-1)ほ育育成(乳用種)'!L14+'モニタ1技術(4-2)ほ育育成(交雑種)'!L32*'モニタ1技術(4-2)ほ育育成(交雑種)'!L14)/O15)","v":0},{"$f":"IF(P15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!M32*'モニタ1技術(4-1)ほ育育成(乳用種)'!M14+'モニタ1技術(4-2)ほ育育成(交雑種)'!M32*'モニタ1技術(4-2)ほ育育成(交雑種)'!M14)/P15)","v":0},{"$f":"IF(Q15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!N32*'モニタ1技術(4-1)ほ育育成(乳用種)'!N14+'モニタ1技術(4-2)ほ育育成(交雑種)'!N32*'モニタ1技術(4-2)ほ育育成(交雑種)'!N14)/Q15)","v":0},{"$f":"IF(R15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!O32*'モニタ1技術(4-1)ほ育育成(乳用種)'!O14+'モニタ1技術(4-2)ほ育育成(交雑種)'!O32*'モニタ1技術(4-2)ほ育育成(交雑種)'!O14)/R15)","v":0},{"$f":"IF(S15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!P32*'モニタ1技術(4-1)ほ育育成(乳用種)'!P14+'モニタ1技術(4-2)ほ育育成(交雑種)'!P32*'モニタ1技術(4-2)ほ育育成(交雑種)'!P14)/S15)","v":0},{"$f":"IF(T15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!Q32*'モニタ1技術(4-1)ほ育育成(乳用種)'!Q14+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q32*'モニタ1技術(4-2)ほ育育成(交雑種)'!Q14)/T15)","v":0},{"$f":"IF(U15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!R32*'モニタ1技術(4-1)ほ育育成(乳用種)'!R14+'モニタ1技術(4-2)ほ育育成(交雑種)'!R32*'モニタ1技術(4-2)ほ育育成(交雑種)'!R14)/U15)","v":0},{"$f":"IF(V15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!S32*'モニタ1技術(4-1)ほ育育成(乳用種)'!S14+'モニタ1技術(4-2)ほ育育成(交雑種)'!S32*'モニタ1技術(4-2)ほ育育成(交雑種)'!S14)/V15)","v":0},{"$f":"IF(W15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!T32*'モニタ1技術(4-1)ほ育育成(乳用種)'!T14+'モニタ1技術(4-2)ほ育育成(交雑種)'!T32*'モニタ1技術(4-2)ほ育育成(交雑種)'!T14)/W15)","v":0},{"$f":"IF(X15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!U32*'モニタ1技術(4-1)ほ育育成(乳用種)'!U14+'モニタ1技術(4-2)ほ育育成(交雑種)'!U32*'モニタ1技術(4-2)ほ育育成(交雑種)'!U14)/X15)","v":0},{"$f":"IF(Y15=0,0,('モニタ1技術(4-1)ほ育育成(乳用種)'!V32*'モニタ1技術(4-1)ほ育育成(乳用種)'!V14+'モニタ1技術(4-2)ほ育育成(交雑種)'!V32*'モニタ1技術(4-2)ほ育育成(交雑種)'!V14)/Y15)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J39=0,0,M39/J39*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M39-$J39","v":0},{"$f":"+N39-$K39","v":0},{"$f":"+O39-$K39","v":0},{"$f":"+P39-$K39","v":0},{"$f":"+Q39-$K39","v":0},{"$f":"+R39-$K39","v":0},{"$f":"+S39-$K39","v":0},{"$f":"+T39-$K39","v":0},{"$f":"+U39-$K39","v":0},{"$f":"+V39-$K39","v":0},{"$f":"+W39-$K39","v":0},{"$f":"+X39-$K39","v":0},{"$f":"+Y39-$K39","v":0}]
[null,null,null,"事故頭数",null,null,null,"頭",{"$f":"I42-1","v":-2},null,{"$f":"J41/12","v":0},{"$f":"L42-1","v":-2},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!J33+'モニタ1技術(4-2)ほ育育成(交雑種)'!J33","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!K33+'モニタ1技術(4-2)ほ育育成(交雑種)'!K33","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!L33+'モニタ1技術(4-2)ほ育育成(交雑種)'!L33","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!M33+'モニタ1技術(4-2)ほ育育成(交雑種)'!M33","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!N33+'モニタ1技術(4-2)ほ育育成(交雑種)'!N33","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!O33+'モニタ1技術(4-2)ほ育育成(交雑種)'!O33","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!P33+'モニタ1技術(4-2)ほ育育成(交雑種)'!P33","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!Q33+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q33","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!R33+'モニタ1技術(4-2)ほ育育成(交雑種)'!R33","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!S33+'モニタ1技術(4-2)ほ育育成(交雑種)'!S33","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!T33+'モニタ1技術(4-2)ほ育育成(交雑種)'!T33","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!U33+'モニタ1技術(4-2)ほ育育成(交雑種)'!U33","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!V33+'モニタ1技術(4-2)ほ育育成(交雑種)'!V33","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I43-1","v":-1},null,{"$f":"J42/12","v":0},{"$f":"L43-1","v":-1},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!J34+'モニタ1技術(4-2)ほ育育成(交雑種)'!J34","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!K34+'モニタ1技術(4-2)ほ育育成(交雑種)'!K34","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!L34+'モニタ1技術(4-2)ほ育育成(交雑種)'!L34","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!M34+'モニタ1技術(4-2)ほ育育成(交雑種)'!M34","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!N34+'モニタ1技術(4-2)ほ育育成(交雑種)'!N34","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!O34+'モニタ1技術(4-2)ほ育育成(交雑種)'!O34","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!P34+'モニタ1技術(4-2)ほ育育成(交雑種)'!P34","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!Q34+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q34","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!R34+'モニタ1技術(4-2)ほ育育成(交雑種)'!R34","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!S34+'モニタ1技術(4-2)ほ育育成(交雑種)'!S34","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!T34+'モニタ1技術(4-2)ほ育育成(交雑種)'!T34","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!U34+'モニタ1技術(4-2)ほ育育成(交雑種)'!U34","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!V34+'モニタ1技術(4-2)ほ育育成(交雑種)'!V34","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},null,{"$f":"J43/12","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!J35+'モニタ1技術(4-2)ほ育育成(交雑種)'!J35","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!K35+'モニタ1技術(4-2)ほ育育成(交雑種)'!K35","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!L35+'モニタ1技術(4-2)ほ育育成(交雑種)'!L35","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!M35+'モニタ1技術(4-2)ほ育育成(交雑種)'!M35","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!N35+'モニタ1技術(4-2)ほ育育成(交雑種)'!N35","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!O35+'モニタ1技術(4-2)ほ育育成(交雑種)'!O35","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!P35+'モニタ1技術(4-2)ほ育育成(交雑種)'!P35","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!Q35+'モニタ1技術(4-2)ほ育育成(交雑種)'!Q35","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!R35+'モニタ1技術(4-2)ほ育育成(交雑種)'!R35","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!S35+'モニタ1技術(4-2)ほ育育成(交雑種)'!S35","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!T35+'モニタ1技術(4-2)ほ育育成(交雑種)'!T35","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!U35+'モニタ1技術(4-2)ほ育育成(交雑種)'!U35","v":0},{"$f":"'モニタ1技術(4-1)ほ育育成(乳用種)'!V35+'モニタ1技術(4-2)ほ育育成(交雑種)'!V35","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J43=0,0,M43/J43*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M43-$J43","v":0},{"$f":"+N43-$K43","v":0},{"$f":"+O43-$K43","v":0},{"$f":"+P43-$K43","v":0},{"$f":"+Q43-$K43","v":0},{"$f":"+R43-$K43","v":0},{"$f":"+S43-$K43","v":0},{"$f":"+T43-$K43","v":0},{"$f":"+U43-$K43","v":0},{"$f":"+V43-$K43","v":0},{"$f":"+W43-$K43","v":0},{"$f":"+X43-$K43","v":0},{"$f":"+Y43-$K43","v":0}]

{"sheet":"モニタ1技術(4-1)ほ育育成(乳用種)","index":35,"n_rows":35,"n_cols":22,"rows_kept":35,"cut":false,"hidden":false,"merged":[[32,3,34,6],[32,7,34,7],[23,3,25,6],[23,7,25,7],[26,3,28,6],[26,7,28,7],[29,3,31,6],[29,7,31,7],[11,1,34,1],[11,2,34,2],[11,3,13,6],[11,7,13,7],[14,3,16,6],[14,7,16,7],[17,3,19,6],[17,7,19,7],[20,3,22,6],[20,7,22,7],[3,1,4,7],[3,8,3,21],[5,1,7,1],[5,2,7,6],[5,7,7,7],[9,1,10,7],[9,8,9,21]]}
[]
[null,"１　飼養管理と生産技術（飼養頭数、生産状況と生産技術の動きを月次に把握する。）"]
[null,"（４－１）乳用種ほ育・育成牛（乳用種）"]
[null,"項目",null,null,null,null,null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,"年次","計・平均",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(K5<>\"\",IF(K5+1<=12,K5+1,1),\"\")","v":""},{"$f":"IF(L5<>\"\",IF(L5+1<=12,L5+1,1),\"\")","v":""},{"$f":"IF(M5<>\"\",IF(M5+1<=12,M5+1,1),\"\")","v":""},{"$f":"IF(N5<>\"\",IF(N5+1<=12,N5+1,1),\"\")","v":""},{"$f":"IF(O5<>\"\",IF(O5+1<=12,O5+1,1),\"\")","v":""},{"$f":"IF(P5<>\"\",IF(P5+1<=12,P5+1,1),\"\")","v":""},{"$f":"IF(Q5<>\"\",IF(Q5+1<=12,Q5+1,1),\"\")","v":""},{"$f":"IF(R5<>\"\",IF(R5+1<=12,R5+1,1),\"\")","v":""},{"$f":"IF(S5<>\"\",IF(S5+1<=12,S5+1,1),\"\")","v":""},{"$f":"IF(T5<>\"\",IF(T5+1<=12,T5+1,1),\"\")","v":""},{"$f":"IF(U5<>\"\",IF(U5+1<=12,U5+1,1),\"\")","v":""}]
[null,"飼養頭数","乳用種\nほ育・育成牛（乳用種）",null,null,null,null,"頭",{"$f":"I7-1","v":-2},{"$f":"IF(COUNTA(K6:V6)=0,0,SUM(K6:V6)/COUNTA(K6:V6))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I8-1","v":-1},{"$f":"IF(COUNTA(K7:V7)=0,0,SUM(K7:V7)/COUNTA(K7:V7))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K8:V8)=0,0,SUM(K8:V8)/COUNTA(K8:V8))","v":0}]
[]
[null,"項目",null,null,null,null,null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,"年次","計・平均",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(K11<>\"\",IF(K11+1<=12,K11+1,1),\"\")","v":""},{"$f":"IF(L11<>\"\",IF(L11+1<=12,L11+1,1),\"\")","v":""},{"$f":"IF(M11<>\"\",IF(M11+1<=12,M11+1,1),\"\")","v":""},{"$f":"IF(N11<>\"\",IF(N11+1<=12,N11+1,1),\"\")","v":""},{"$f":"IF(O11<>\"\",IF(O11+1<=12,O11+1,1),\"\")","v":""},{"$f":"IF(P11<>\"\",IF(P11+1<=12,P11+1,1),\"\")","v":""},{"$f":"IF(Q11<>\"\",IF(Q11+1<=12,Q11+1,1),\"\")","v":""},{"$f":"IF(R11<>\"\",IF(R11+1<=12,R11+1,1),\"\")","v":""},{"$f":"IF(S11<>\"\",IF(S11+1<=12,S11+1,1),\"\")","v":""},{"$f":"IF(T11<>\"\",IF(T11+1<=12,T11+1,1),\"\")","v":""},{"$f":"IF(U11<>\"\",IF(U11+1<=12,U11+1,1),\"\")","v":""}]
[null,"生産状況と生産技術","乳用種ほ育・育成牛（乳用種）","導入頭数",null,null,null,"頭",{"$f":"I13-1","v":-2},{"$f":"SUM(K12:V12)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I14-1","v":-1},{"$f":"SUM(K13:V13)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K14:V14)","v":0}]
[null,null,null,"導入体重（平均）",null,null,null,"㎏",{"$f":"I16-1","v":-2},{"$f":"IF(COUNTA(K15:V15)=0,0,SUM(K15:V15)/COUNTA(K15:V15))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I17-1","v":-1},{"$f":"IF(COUNTA(K16:V16)=0,0,SUM(K16:V16)/COUNTA(K16:V16))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K17:V17)=0,0,SUM(K17:V17)/COUNTA(K17:V17))","v":0}]
[null,null,null,"導入価格（平均）",null,null,null,"千円",{"$f":"I19-1","v":-2},{"$f":"IF(COUNTA(K18:V18)=0,0,SUM(K18:V18)/COUNTA(K18:V18))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I20-1","v":-1},{"$f":"IF(COUNTA(K19:V19)=0,0,SUM(K19:V19)/COUNTA(K19:V19))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K20:V20)=0,0,SUM(K20:V20)/COUNTA(K20:V20))","v":0}]
[null,null,null,"出荷頭数",null,null,null,"頭",{"$f":"I22-1","v":-2},{"$f":"SUM(K21:V21)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I23-1","v":-1},{"$f":"SUM(K22:V22)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K23:V23)","v":0}]
[null,null,null,"出荷生体重（平均）",null,null,null,"㎏",{"$f":"I25-1","v":-2},{"$f":"IF(COUNTA(K24:V24)=0,0,SUM(K24:V24)/COUNTA(K24:V24))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I26-1","v":-1},{"$f":"IF(COUNTA(K25:V25)=0,0,SUM(K25:V25)/COUNTA(K25:V25))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K26:V26)=0,0,SUM(K26:V26)/COUNTA(K26:V26))","v":0}]
[null,null,null,"出荷月齢（平均）",null,null,null,"ヵ月",{"$f":"I28-1","v":-2},{"$f":"IF(COUNTA(K27:V27)=0,0,SUM(K27:V27)/COUNTA(K27:V27))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I29-1","v":-1},{"$f":"IF(COUNTA(K28:V28)=0,0,SUM(K28:V28)/COUNTA(K28:V28))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K29:V29)=0,0,SUM(K29:V29)/COUNTA(K29:V29))","v":0}]
[null,null,null,"出荷価格（平均）",null,null,null,"千円",{"$f":"I31-1","v":-2},{"$f":"IF(COUNTA(K30:V30)=0,0,SUM(K30:V30)/COUNTA(K30:V30))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I32-1","v":-1},{"$f":"IF(COUNTA(K31:V31)=0,0,SUM(K31:V31)/COUNTA(K31:V31))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K32:V32)=0,0,SUM(K32:V32)/COUNTA(K32:V32))","v":0}]
[null,null,null,"事故頭数",null,null,null,"頭",{"$f":"I34-1","v":-2},{"$f":"SUM(K33:V33)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I35-1","v":-1},{"$f":"SUM(K34:V34)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K35:V35)","v":0}]

{"sheet":"モニタ1技術(4-2)ほ育育成(交雑種)","index":36,"n_rows":35,"n_cols":22,"rows_kept":35,"cut":false,"hidden":false,"merged":[[32,3,34,6],[32,7,34,7],[23,3,25,6],[23,7,25,7],[26,3,28,6],[26,7,28,7],[29,3,31,6],[29,7,31,7],[11,1,34,1],[11,2,34,2],[11,3,13,6],[11,7,13,7],[14,3,16,6],[14,7,16,7],[17,3,19,6],[17,7,19,7],[20,3,22,6],[20,7,22,7],[3,1,4,7],[3,8,3,21],[5,1,7,1],[5,2,7,6],[5,7,7,7],[9,1,10,7],[9,8,9,21]]}
[]
[null,"１　飼養管理と生産技術（飼養頭数、生産状況と生産技術の動きを月次に把握する。）"]
[null,"（４－２）乳用種ほ育・育成牛（交雑種）"]
[null,"項目",null,null,null,null,null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,"年次","計・平均",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(K5<>\"\",IF(K5+1<=12,K5+1,1),\"\")","v":""},{"$f":"IF(L5<>\"\",IF(L5+1<=12,L5+1,1),\"\")","v":""},{"$f":"IF(M5<>\"\",IF(M5+1<=12,M5+1,1),\"\")","v":""},{"$f":"IF(N5<>\"\",IF(N5+1<=12,N5+1,1),\"\")","v":""},{"$f":"IF(O5<>\"\",IF(O5+1<=12,O5+1,1),\"\")","v":""},{"$f":"IF(P5<>\"\",IF(P5+1<=12,P5+1,1),\"\")","v":""},{"$f":"IF(Q5<>\"\",IF(Q5+1<=12,Q5+1,1),\"\")","v":""},{"$f":"IF(R5<>\"\",IF(R5+1<=12,R5+1,1),\"\")","v":""},{"$f":"IF(S5<>\"\",IF(S5+1<=12,S5+1,1),\"\")","v":""},{"$f":"IF(T5<>\"\",IF(T5+1<=12,T5+1,1),\"\")","v":""},{"$f":"IF(U5<>\"\",IF(U5+1<=12,U5+1,1),\"\")","v":""}]
[null,"飼養頭数","乳用種\nほ育・育成牛（交雑種）",null,null,null,null,"頭",{"$f":"I7-1","v":-2},{"$f":"IF(COUNTA(K6:V6)=0,0,SUM(K6:V6)/COUNTA(K6:V6))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I8-1","v":-1},{"$f":"IF(COUNTA(K7:V7)=0,0,SUM(K7:V7)/COUNTA(K7:V7))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K8:V8)=0,0,SUM(K8:V8)/COUNTA(K8:V8))","v":0}]
[]
[null,"項目",null,null,null,null,null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,"年次","計・平均",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(K11<>\"\",IF(K11+1<=12,K11+1,1),\"\")","v":""},{"$f":"IF(L11<>\"\",IF(L11+1<=12,L11+1,1),\"\")","v":""},{"$f":"IF(M11<>\"\",IF(M11+1<=12,M11+1,1),\"\")","v":""},{"$f":"IF(N11<>\"\",IF(N11+1<=12,N11+1,1),\"\")","v":""},{"$f":"IF(O11<>\"\",IF(O11+1<=12,O11+1,1),\"\")","v":""},{"$f":"IF(P11<>\"\",IF(P11+1<=12,P11+1,1),\"\")","v":""},{"$f":"IF(Q11<>\"\",IF(Q11+1<=12,Q11+1,1),\"\")","v":""},{"$f":"IF(R11<>\"\",IF(R11+1<=12,R11+1,1),\"\")","v":""},{"$f":"IF(S11<>\"\",IF(S11+1<=12,S11+1,1),\"\")","v":""},{"$f":"IF(T11<>\"\",IF(T11+1<=12,T11+1,1),\"\")","v":""},{"$f":"IF(U11<>\"\",IF(U11+1<=12,U11+1,1),\"\")","v":""}]
[null,"生産状況と生産技術","乳用種ほ育・育成牛（交雑種）","導入頭数",null,null,null,"頭",{"$f":"I13-1","v":-2},{"$f":"SUM(K12:V12)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I14-1","v":-1},{"$f":"SUM(K13:V13)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K14:V14)","v":0}]
[null,null,null,"導入体重（平均）",null,null,null,"㎏",{"$f":"I16-1","v":-2},{"$f":"IF(COUNTA(K15:V15)=0,0,SUM(K15:V15)/COUNTA(K15:V15))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I17-1","v":-1},{"$f":"IF(COUNTA(K16:V16)=0,0,SUM(K16:V16)/COUNTA(K16:V16))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K17:V17)=0,0,SUM(K17:V17)/COUNTA(K17:V17))","v":0}]
[null,null,null,"導入価格（平均）",null,null,null,"千円",{"$f":"I19-1","v":-2},{"$f":"IF(COUNTA(K18:V18)=0,0,SUM(K18:V18)/COUNTA(K18:V18))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I20-1","v":-1},{"$f":"IF(COUNTA(K19:V19)=0,0,SUM(K19:V19)/COUNTA(K19:V19))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K20:V20)=0,0,SUM(K20:V20)/COUNTA(K20:V20))","v":0}]
[null,null,null,"出荷頭数",null,null,null,"頭",{"$f":"I22-1","v":-2},{"$f":"SUM(K21:V21)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I23-1","v":-1},{"$f":"SUM(K22:V22)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K23:V23)","v":0}]
[null,null,null,"出荷生体重（平均）",null,null,null,"㎏",{"$f":"I25-1","v":-2},{"$f":"IF(COUNTA(K24:V24)=0,0,SUM(K24:V24)/COUNTA(K24:V24))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I26-1","v":-1},{"$f":"IF(COUNTA(K25:V25)=0,0,SUM(K25:V25)/COUNTA(K25:V25))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K26:V26)=0,0,SUM(K26:V26)/COUNTA(K26:V26))","v":0}]
[null,null,null,"出荷月齢（平均）",null,null,null,"ヵ月",{"$f":"I28-1","v":-2},{"$f":"IF(COUNTA(K27:V27)=0,0,SUM(K27:V27)/COUNTA(K27:V27))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I29-1","v":-1},{"$f":"IF(COUNTA(K28:V28)=0,0,SUM(K28:V28)/COUNTA(K28:V28))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K29:V29)=0,0,SUM(K29:V29)/COUNTA(K29:V29))","v":0}]
[null,null,null,"出荷価格（平均）",null,null,null,"千円",{"$f":"I31-1","v":-2},{"$f":"IF(COUNTA(K30:V30)=0,0,SUM(K30:V30)/COUNTA(K30:V30))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I32-1","v":-1},{"$f":"IF(COUNTA(K31:V31)=0,0,SUM(K31:V31)/COUNTA(K31:V31))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K32:V32)=0,0,SUM(K32:V32)/COUNTA(K32:V32))","v":0}]
[null,null,null,"事故頭数",null,null,null,"頭",{"$f":"I34-1","v":-2},{"$f":"SUM(K33:V33)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I35-1","v":-1},{"$f":"SUM(K34:V34)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K35:V35)","v":0}]

{"sheet":"モニタ1技術(5)乳用肥育(合計)","index":37,"n_rows":56,"n_cols":25,"rows_kept":56,"cut":false,"hidden":false,"merged":[[48,3,51,6],[48,7,51,7],[52,3,55,6],[52,7,55,7],[36,3,39,6],[36,7,39,7],[40,3,43,6],[40,7,43,7],[44,3,47,6],[44,7,47,7],[20,7,23,7],[24,3,27,6],[24,7,27,7],[28,3,31,6],[28,7,31,7],[32,3,35,6],[32,7,35,7],[10,1,11,7],[10,8,10,10],[10,11,10,24],[12,1,55,1],[12,2,55,2],[12,3,15,6],[12,7,15,7],[16,3,19,6],[16,7,19,7],[20,3,23,6],[3,1,4,7],[3,8,3,10],[3,11,3,24],[5,1,8,1],[5,2,8,6],[5,7,8,7]]}
[]
[null,"１　飼養管理と生産技術（飼養頭数、生産状況と生産技術の動きを月次に把握する。）"]
[null,"（５）乳用種肥育牛（合計）"]
[null,"項目",null,null,null,null,null,null,"経営改善計画",null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,"年次","年次値","月次値","年次","計・平均",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(N5<>\"\",IF(N5+1<=12,N5+1,1),\"\")","v":""},{"$f":"IF(O5<>\"\",IF(O5+1<=12,O5+1,1),\"\")","v":""},{"$f":"IF(P5<>\"\",IF(P5+1<=12,P5+1,1),\"\")","v":""},{"$f":"IF(Q5<>\"\",IF(Q5+1<=12,Q5+1,1),\"\")","v":""},{"$f":"IF(R5<>\"\",IF(R5+1<=12,R5+1,1),\"\")","v":""},{"$f":"IF(S5<>\"\",IF(S5+1<=12,S5+1,1),\"\")","v":""},{"$f":"IF(T5<>\"\",IF(T5+1<=12,T5+1,1),\"\")","v":""},{"$f":"IF(U5<>\"\",IF(U5+1<=12,U5+1,1),\"\")","v":""},{"$f":"IF(V5<>\"\",IF(V5+1<=12,V5+1,1),\"\")","v":""},{"$f":"IF(W5<>\"\",IF(W5+1<=12,W5+1,1),\"\")","v":""},{"$f":"IF(X5<>\"\",IF(X5+1<=12,X5+1,1),\"\")","v":""}]
[null,"飼養頭数","乳用種\n肥育牛（合計）",null,null,null,null,"頭",{"$f":"I7-1","v":-2},{"$f":"'1-1経営改善の計画'!H52","v":0},{"$f":"J6","v":0},{"$f":"L7-1","v":-2},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!J6+'モニタ1技術(5-2)乳用肥育(交雑種)'!J6","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!K6+'モニタ1技術(5-2)乳用肥育(交雑種)'!K6","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!L6+'モニタ1技術(5-2)乳用肥育(交雑種)'!L6","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!M6+'モニタ1技術(5-2)乳用肥育(交雑種)'!M6","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!N6+'モニタ1技術(5-2)乳用肥育(交雑種)'!N6","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!O6+'モニタ1技術(5-2)乳用肥育(交雑種)'!O6","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!P6+'モニタ1技術(5-2)乳用肥育(交雑種)'!P6","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!Q6+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q6","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!R6+'モニタ1技術(5-2)乳用肥育(交雑種)'!R6","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!S6+'モニタ1技術(5-2)乳用肥育(交雑種)'!S6","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!T6+'モニタ1技術(5-2)乳用肥育(交雑種)'!T6","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!U6+'モニタ1技術(5-2)乳用肥育(交雑種)'!U6","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!V6+'モニタ1技術(5-2)乳用肥育(交雑種)'!V6","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I8-1","v":-1},{"$f":"'1-1経営改善の計画'!J52","v":0},{"$f":"J7","v":0},{"$f":"L8-1","v":-1},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!J7+'モニタ1技術(5-2)乳用肥育(交雑種)'!J7","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!K7+'モニタ1技術(5-2)乳用肥育(交雑種)'!K7","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!L7+'モニタ1技術(5-2)乳用肥育(交雑種)'!L7","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!M7+'モニタ1技術(5-2)乳用肥育(交雑種)'!M7","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!N7+'モニタ1技術(5-2)乳用肥育(交雑種)'!N7","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!O7+'モニタ1技術(5-2)乳用肥育(交雑種)'!O7","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!P7+'モニタ1技術(5-2)乳用肥育(交雑種)'!P7","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!Q7+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q7","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!R7+'モニタ1技術(5-2)乳用肥育(交雑種)'!R7","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!S7+'モニタ1技術(5-2)乳用肥育(交雑種)'!S7","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!T7+'モニタ1技術(5-2)乳用肥育(交雑種)'!T7","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!U7+'モニタ1技術(5-2)乳用肥育(交雑種)'!U7","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!V7+'モニタ1技術(5-2)乳用肥育(交雑種)'!V7","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K52","v":0},{"$f":"J8","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!J8+'モニタ1技術(5-2)乳用肥育(交雑種)'!J8","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!K8+'モニタ1技術(5-2)乳用肥育(交雑種)'!K8","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!L8+'モニタ1技術(5-2)乳用肥育(交雑種)'!L8","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!M8+'モニタ1技術(5-2)乳用肥育(交雑種)'!M8","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!N8+'モニタ1技術(5-2)乳用肥育(交雑種)'!N8","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!O8+'モニタ1技術(5-2)乳用肥育(交雑種)'!O8","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!P8+'モニタ1技術(5-2)乳用肥育(交雑種)'!P8","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!Q8+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q8","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!R8+'モニタ1技術(5-2)乳用肥育(交雑種)'!R8","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!S8+'モニタ1技術(5-2)乳用肥育(交雑種)'!S8","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!T8+'モニタ1技術(5-2)乳用肥育(交雑種)'!T8","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!U8+'モニタ1技術(5-2)乳用肥育(交雑種)'!U8","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!V8+'モニタ1技術(5-2)乳用肥育(交雑種)'!V8","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J8=0,0,M8/J8*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M8-$J8","v":0},{"$f":"+N8-$K8","v":0},{"$f":"+O8-$K8","v":0},{"$f":"+P8-$K8","v":0},{"$f":"+Q8-$K8","v":0},{"$f":"+R8-$K8","v":0},{"$f":"+S8-$K8","v":0},{"$f":"+T8-$K8","v":0},{"$f":"+U8-$K8","v":0},{"$f":"+V8-$K8","v":0},{"$f":"+W8-$K8","v":0},{"$f":"+X8-$K8","v":0},{"$f":"+Y8-$K8","v":0}]
[]
[null,"項目",null,null,null,null,null,null,"経営改善計画",null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,"年次","年次値","月次値","年次","計・平均",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(N12<>\"\",IF(N12+1<=12,N12+1,1),\"\")","v":""},{"$f":"IF(O12<>\"\",IF(O12+1<=12,O12+1,1),\"\")","v":""},{"$f":"IF(P12<>\"\",IF(P12+1<=12,P12+1,1),\"\")","v":""},{"$f":"IF(Q12<>\"\",IF(Q12+1<=12,Q12+1,1),\"\")","v":""},{"$f":"IF(R12<>\"\",IF(R12+1<=12,R12+1,1),\"\")","v":""},{"$f":"IF(S12<>\"\",IF(S12+1<=12,S12+1,1),\"\")","v":""},{"$f":"IF(T12<>\"\",IF(T12+1<=12,T12+1,1),\"\")","v":""},{"$f":"IF(U12<>\"\",IF(U12+1<=12,U12+1,1),\"\")","v":""},{"$f":"IF(V12<>\"\",IF(V12+1<=12,V12+1,1),\"\")","v":""},{"$f":"IF(W12<>\"\",IF(W12+1<=12,W12+1,1),\"\")","v":""},{"$f":"IF(X12<>\"\",IF(X12+1<=12,X12+1,1),\"\")","v":""}]
[null,"生産状況と生産技術","乳用種肥育牛（合計）","導入頭数",null,null,null,"頭",{"$f":"I14-1","v":-2},{"$f":"'1-1経営改善の計画'!H88","v":0},{"$f":"J13/12","v":0},{"$f":"L14-1","v":-2},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!J12+'モニタ1技術(5-2)乳用肥育(交雑種)'!J12","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!K12+'モニタ1技術(5-2)乳用肥育(交雑種)'!K12","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!L12+'モニタ1技術(5-2)乳用肥育(交雑種)'!L12","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!M12+'モニタ1技術(5-2)乳用肥育(交雑種)'!M12","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!N12+'モニタ1技術(5-2)乳用肥育(交雑種)'!N12","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!O12+'モニタ1技術(5-2)乳用肥育(交雑種)'!O12","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!P12+'モニタ1技術(5-2)乳用肥育(交雑種)'!P12","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!Q12+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q12","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!R12+'モニタ1技術(5-2)乳用肥育(交雑種)'!R12","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!S12+'モニタ1技術(5-2)乳用肥育(交雑種)'!S12","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!T12+'モニタ1技術(5-2)乳用肥育(交雑種)'!T12","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!U12+'モニタ1技術(5-2)乳用肥育(交雑種)'!U12","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!V12+'モニタ1技術(5-2)乳用肥育(交雑種)'!V12","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I15-1","v":-1},{"$f":"'1-1経営改善の計画'!J88","v":0},{"$f":"J14/12","v":0},{"$f":"L15-1","v":-1},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!J13+'モニタ1技術(5-2)乳用肥育(交雑種)'!J13","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!K13+'モニタ1技術(5-2)乳用肥育(交雑種)'!K13","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!L13+'モニタ1技術(5-2)乳用肥育(交雑種)'!L13","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!M13+'モニタ1技術(5-2)乳用肥育(交雑種)'!M13","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!N13+'モニタ1技術(5-2)乳用肥育(交雑種)'!N13","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!O13+'モニタ1技術(5-2)乳用肥育(交雑種)'!O13","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!P13+'モニタ1技術(5-2)乳用肥育(交雑種)'!P13","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!Q13+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q13","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!R13+'モニタ1技術(5-2)乳用肥育(交雑種)'!R13","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!S13+'モニタ1技術(5-2)乳用肥育(交雑種)'!S13","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!T13+'モニタ1技術(5-2)乳用肥育(交雑種)'!T13","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!U13+'モニタ1技術(5-2)乳用肥育(交雑種)'!U13","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!V13+'モニタ1技術(5-2)乳用肥育(交雑種)'!V13","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K88","v":0},{"$f":"J15/12","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!J14+'モニタ1技術(5-2)乳用肥育(交雑種)'!J14","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!K14+'モニタ1技術(5-2)乳用肥育(交雑種)'!K14","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!L14+'モニタ1技術(5-2)乳用肥育(交雑種)'!L14","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!M14+'モニタ1技術(5-2)乳用肥育(交雑種)'!M14","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!N14+'モニタ1技術(5-2)乳用肥育(交雑種)'!N14","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!O14+'モニタ1技術(5-2)乳用肥育(交雑種)'!O14","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!P14+'モニタ1技術(5-2)乳用肥育(交雑種)'!P14","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!Q14+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q14","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!R14+'モニタ1技術(5-2)乳用肥育(交雑種)'!R14","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!S14+'モニタ1技術(5-2)乳用肥育(交雑種)'!S14","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!T14+'モニタ1技術(5-2)乳用肥育(交雑種)'!T14","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!U14+'モニタ1技術(5-2)乳用肥育(交雑種)'!U14","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!V14+'モニタ1技術(5-2)乳用肥育(交雑種)'!V14","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J15=0,0,M15/J15*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M15-$J15","v":0},{"$f":"+N15-$K15","v":0},{"$f":"+O15-$K15","v":0},{"$f":"+P15-$K15","v":0},{"$f":"+Q15-$K15","v":0},{"$f":"+R15-$K15","v":0},{"$f":"+S15-$K15","v":0},{"$f":"+T15-$K15","v":0},{"$f":"+U15-$K15","v":0},{"$f":"+V15-$K15","v":0},{"$f":"+W15-$K15","v":0},{"$f":"+X15-$K15","v":0},{"$f":"+Y15-$K15","v":0}]
[null,null,null,"導入体重（平均）",null,null,null,"㎏",{"$f":"I18-1","v":-2},{"$f":"'1-1経営改善の計画'!H89","v":0},{"$f":"J17","v":0},{"$f":"L18-1","v":-2},{"$f":"IF(M13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J15*'モニタ1技術(5-1)乳用肥育(乳用種)'!J12+'モニタ1技術(5-2)乳用肥育(交雑種)'!J15*'モニタ1技術(5-2)乳用肥育(交雑種)'!J12)/M13)","v":0},{"$f":"IF(N13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K15*'モニタ1技術(5-1)乳用肥育(乳用種)'!K12+'モニタ1技術(5-2)乳用肥育(交雑種)'!K15*'モニタ1技術(5-2)乳用肥育(交雑種)'!K12)/N13)","v":0},{"$f":"IF(O13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L15*'モニタ1技術(5-1)乳用肥育(乳用種)'!L12+'モニタ1技術(5-2)乳用肥育(交雑種)'!L15*'モニタ1技術(5-2)乳用肥育(交雑種)'!L12)/O13)","v":0},{"$f":"IF(P13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M15*'モニタ1技術(5-1)乳用肥育(乳用種)'!M12+'モニタ1技術(5-2)乳用肥育(交雑種)'!M15*'モニタ1技術(5-2)乳用肥育(交雑種)'!M12)/P13)","v":0},{"$f":"IF(Q13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N15*'モニタ1技術(5-1)乳用肥育(乳用種)'!N12+'モニタ1技術(5-2)乳用肥育(交雑種)'!N15*'モニタ1技術(5-2)乳用肥育(交雑種)'!N12)/Q13)","v":0},{"$f":"IF(R13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O15*'モニタ1技術(5-1)乳用肥育(乳用種)'!O12+'モニタ1技術(5-2)乳用肥育(交雑種)'!O15*'モニタ1技術(5-2)乳用肥育(交雑種)'!O12)/R13)","v":0},{"$f":"IF(S13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P15*'モニタ1技術(5-1)乳用肥育(乳用種)'!P12+'モニタ1技術(5-2)乳用肥育(交雑種)'!P15*'モニタ1技術(5-2)乳用肥育(交雑種)'!P12)/S13)","v":0},{"$f":"IF(T13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q15*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q12+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q15*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q12)/T13)","v":0},{"$f":"IF(U13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R15*'モニタ1技術(5-1)乳用肥育(乳用種)'!R12+'モニタ1技術(5-2)乳用肥育(交雑種)'!R15*'モニタ1技術(5-2)乳用肥育(交雑種)'!R12)/U13)","v":0},{"$f":"IF(V13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S15*'モニタ1技術(5-1)乳用肥育(乳用種)'!S12+'モニタ1技術(5-2)乳用肥育(交雑種)'!S15*'モニタ1技術(5-2)乳用肥育(交雑種)'!S12)/V13)","v":0},{"$f":"IF(W13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T15*'モニタ1技術(5-1)乳用肥育(乳用種)'!T12+'モニタ1技術(5-2)乳用肥育(交雑種)'!T15*'モニタ1技術(5-2)乳用肥育(交雑種)'!T12)/W13)","v":0},{"$f":"IF(X13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U15*'モニタ1技術(5-1)乳用肥育(乳用種)'!U12+'モニタ1技術(5-2)乳用肥育(交雑種)'!U15*'モニタ1技術(5-2)乳用肥育(交雑種)'!U12)/X13)","v":0},{"$f":"IF(Y13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V15*'モニタ1技術(5-1)乳用肥育(乳用種)'!V12+'モニタ1技術(5-2)乳用肥育(交雑種)'!V15*'モニタ1技術(5-2)乳用肥育(交雑種)'!V12)/Y13)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I19-1","v":-1},{"$f":"'1-1経営改善の計画'!J89","v":0},{"$f":"J18","v":0},{"$f":"L19-1","v":-1},{"$f":"IF(M14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J16*'モニタ1技術(5-1)乳用肥育(乳用種)'!J13+'モニタ1技術(5-2)乳用肥育(交雑種)'!J16*'モニタ1技術(5-2)乳用肥育(交雑種)'!J13)/M14)","v":0},{"$f":"IF(N14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K16*'モニタ1技術(5-1)乳用肥育(乳用種)'!K13+'モニタ1技術(5-2)乳用肥育(交雑種)'!K16*'モニタ1技術(5-2)乳用肥育(交雑種)'!K13)/N14)","v":0},{"$f":"IF(O14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L16*'モニタ1技術(5-1)乳用肥育(乳用種)'!L13+'モニタ1技術(5-2)乳用肥育(交雑種)'!L16*'モニタ1技術(5-2)乳用肥育(交雑種)'!L13)/O14)","v":0},{"$f":"IF(P14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M16*'モニタ1技術(5-1)乳用肥育(乳用種)'!M13+'モニタ1技術(5-2)乳用肥育(交雑種)'!M16*'モニタ1技術(5-2)乳用肥育(交雑種)'!M13)/P14)","v":0},{"$f":"IF(Q14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N16*'モニタ1技術(5-1)乳用肥育(乳用種)'!N13+'モニタ1技術(5-2)乳用肥育(交雑種)'!N16*'モニタ1技術(5-2)乳用肥育(交雑種)'!N13)/Q14)","v":0},{"$f":"IF(R14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O16*'モニタ1技術(5-1)乳用肥育(乳用種)'!O13+'モニタ1技術(5-2)乳用肥育(交雑種)'!O16*'モニタ1技術(5-2)乳用肥育(交雑種)'!O13)/R14)","v":0},{"$f":"IF(S14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P16*'モニタ1技術(5-1)乳用肥育(乳用種)'!P13+'モニタ1技術(5-2)乳用肥育(交雑種)'!P16*'モニタ1技術(5-2)乳用肥育(交雑種)'!P13)/S14)","v":0},{"$f":"IF(T14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q16*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q13+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q16*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q13)/T14)","v":0},{"$f":"IF(U14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R16*'モニタ1技術(5-1)乳用肥育(乳用種)'!R13+'モニタ1技術(5-2)乳用肥育(交雑種)'!R16*'モニタ1技術(5-2)乳用肥育(交雑種)'!R13)/U14)","v":0},{"$f":"IF(V14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S16*'モニタ1技術(5-1)乳用肥育(乳用種)'!S13+'モニタ1技術(5-2)乳用肥育(交雑種)'!S16*'モニタ1技術(5-2)乳用肥育(交雑種)'!S13)/V14)","v":0},{"$f":"IF(W14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T16*'モニタ1技術(5-1)乳用肥育(乳用種)'!T13+'モニタ1技術(5-2)乳用肥育(交雑種)'!T16*'モニタ1技術(5-2)乳用肥育(交雑種)'!T13)/W14)","v":0},{"$f":"IF(X14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U16*'モニタ1技術(5-1)乳用肥育(乳用種)'!U13+'モニタ1技術(5-2)乳用肥育(交雑種)'!U16*'モニタ1技術(5-2)乳用肥育(交雑種)'!U13)/X14)","v":0},{"$f":"IF(Y14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V16*'モニタ1技術(5-1)乳用肥育(乳用種)'!V13+'モニタ1技術(5-2)乳用肥育(交雑種)'!V16*'モニタ1技術(5-2)乳用肥育(交雑種)'!V13)/Y14)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K89","v":0},{"$f":"J19","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(M15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J17*'モニタ1技術(5-1)乳用肥育(乳用種)'!J14+'モニタ1技術(5-2)乳用肥育(交雑種)'!J17*'モニタ1技術(5-2)乳用肥育(交雑種)'!J14)/M15)","v":0},{"$f":"IF(N15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K17*'モニタ1技術(5-1)乳用肥育(乳用種)'!K14+'モニタ1技術(5-2)乳用肥育(交雑種)'!K17*'モニタ1技術(5-2)乳用肥育(交雑種)'!K14)/N15)","v":0},{"$f":"IF(O15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L17*'モニタ1技術(5-1)乳用肥育(乳用種)'!L14+'モニタ1技術(5-2)乳用肥育(交雑種)'!L17*'モニタ1技術(5-2)乳用肥育(交雑種)'!L14)/O15)","v":0},{"$f":"IF(P15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M17*'モニタ1技術(5-1)乳用肥育(乳用種)'!M14+'モニタ1技術(5-2)乳用肥育(交雑種)'!M17*'モニタ1技術(5-2)乳用肥育(交雑種)'!M14)/P15)","v":0},{"$f":"IF(Q15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N17*'モニタ1技術(5-1)乳用肥育(乳用種)'!N14+'モニタ1技術(5-2)乳用肥育(交雑種)'!N17*'モニタ1技術(5-2)乳用肥育(交雑種)'!N14)/Q15)","v":0},{"$f":"IF(R15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O17*'モニタ1技術(5-1)乳用肥育(乳用種)'!O14+'モニタ1技術(5-2)乳用肥育(交雑種)'!O17*'モニタ1技術(5-2)乳用肥育(交雑種)'!O14)/R15)","v":0},{"$f":"IF(S15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P17*'モニタ1技術(5-1)乳用肥育(乳用種)'!P14+'モニタ1技術(5-2)乳用肥育(交雑種)'!P17*'モニタ1技術(5-2)乳用肥育(交雑種)'!P14)/S15)","v":0},{"$f":"IF(T15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q17*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q14+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q17*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q14)/T15)","v":0},{"$f":"IF(U15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R17*'モニタ1技術(5-1)乳用肥育(乳用種)'!R14+'モニタ1技術(5-2)乳用肥育(交雑種)'!R17*'モニタ1技術(5-2)乳用肥育(交雑種)'!R14)/U15)","v":0},{"$f":"IF(V15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S17*'モニタ1技術(5-1)乳用肥育(乳用種)'!S14+'モニタ1技術(5-2)乳用肥育(交雑種)'!S17*'モニタ1技術(5-2)乳用肥育(交雑種)'!S14)/V15)","v":0},{"$f":"IF(W15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T17*'モニタ1技術(5-1)乳用肥育(乳用種)'!T14+'モニタ1技術(5-2)乳用肥育(交雑種)'!T17*'モニタ1技術(5-2)乳用肥育(交雑種)'!T14)/W15)","v":0},{"$f":"IF(X15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U17*'モニタ1技術(5-1)乳用肥育(乳用種)'!U14+'モニタ1技術(5-2)乳用肥育(交雑種)'!U17*'モニタ1技術(5-2)乳用肥育(交雑種)'!U14)/X15)","v":0},{"$f":"IF(Y15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V17*'モニタ1技術(5-1)乳用肥育(乳用種)'!V14+'モニタ1技術(5-2)乳用肥育(交雑種)'!V17*'モニタ1技術(5-2)乳用肥育(交雑種)'!V14)/Y15)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J19=0,0,M19/J19*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M19-$J19","v":0},{"$f":"+N19-$K19","v":0},{"$f":"+O19-$K19","v":0},{"$f":"+P19-$K19","v":0},{"$f":"+Q19-$K19","v":0},{"$f":"+R19-$K19","v":0},{"$f":"+S19-$K19","v":0},{"$f":"+T19-$K19","v":0},{"$f":"+U19-$K19","v":0},{"$f":"+V19-$K19","v":0},{"$f":"+W19-$K19","v":0},{"$f":"+X19-$K19","v":0},{"$f":"+Y19-$K19","v":0}]
[null,null,null,"導入月齢（平均）",null,null,null,"ヵ月",{"$f":"I22-1","v":-2},{"$f":"'1-1経営改善の計画'!H90","v":0},{"$f":"J21","v":0},{"$f":"L22-1","v":-2},{"$f":"IF(M13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J18*'モニタ1技術(5-1)乳用肥育(乳用種)'!J12+'モニタ1技術(5-2)乳用肥育(交雑種)'!J18*'モニタ1技術(5-2)乳用肥育(交雑種)'!J12)/M13)","v":0},{"$f":"IF(N13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K18*'モニタ1技術(5-1)乳用肥育(乳用種)'!K12+'モニタ1技術(5-2)乳用肥育(交雑種)'!K18*'モニタ1技術(5-2)乳用肥育(交雑種)'!K12)/N13)","v":0},{"$f":"IF(O13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L18*'モニタ1技術(5-1)乳用肥育(乳用種)'!L12+'モニタ1技術(5-2)乳用肥育(交雑種)'!L18*'モニタ1技術(5-2)乳用肥育(交雑種)'!L12)/O13)","v":0},{"$f":"IF(P13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M18*'モニタ1技術(5-1)乳用肥育(乳用種)'!M12+'モニタ1技術(5-2)乳用肥育(交雑種)'!M18*'モニタ1技術(5-2)乳用肥育(交雑種)'!M12)/P13)","v":0},{"$f":"IF(Q13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N18*'モニタ1技術(5-1)乳用肥育(乳用種)'!N12+'モニタ1技術(5-2)乳用肥育(交雑種)'!N18*'モニタ1技術(5-2)乳用肥育(交雑種)'!N12)/Q13)","v":0},{"$f":"IF(R13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O18*'モニタ1技術(5-1)乳用肥育(乳用種)'!O12+'モニタ1技術(5-2)乳用肥育(交雑種)'!O18*'モニタ1技術(5-2)乳用肥育(交雑種)'!O12)/R13)","v":0},{"$f":"IF(S13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P18*'モニタ1技術(5-1)乳用肥育(乳用種)'!P12+'モニタ1技術(5-2)乳用肥育(交雑種)'!P18*'モニタ1技術(5-2)乳用肥育(交雑種)'!P12)/S13)","v":0},{"$f":"IF(T13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q18*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q12+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q18*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q12)/T13)","v":0},{"$f":"IF(U13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R18*'モニタ1技術(5-1)乳用肥育(乳用種)'!R12+'モニタ1技術(5-2)乳用肥育(交雑種)'!R18*'モニタ1技術(5-2)乳用肥育(交雑種)'!R12)/U13)","v":0},{"$f":"IF(V13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S18*'モニタ1技術(5-1)乳用肥育(乳用種)'!S12+'モニタ1技術(5-2)乳用肥育(交雑種)'!S18*'モニタ1技術(5-2)乳用肥育(交雑種)'!S12)/V13)","v":0},{"$f":"IF(W13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T18*'モニタ1技術(5-1)乳用肥育(乳用種)'!T12+'モニタ1技術(5-2)乳用肥育(交雑種)'!T18*'モニタ1技術(5-2)乳用肥育(交雑種)'!T12)/W13)","v":0},{"$f":"IF(X13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U18*'モニタ1技術(5-1)乳用肥育(乳用種)'!U12+'モニタ1技術(5-2)乳用肥育(交雑種)'!U18*'モニタ1技術(5-2)乳用肥育(交雑種)'!U12)/X13)","v":0},{"$f":"IF(Y13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V18*'モニタ1技術(5-1)乳用肥育(乳用種)'!V12+'モニタ1技術(5-2)乳用肥育(交雑種)'!V18*'モニタ1技術(5-2)乳用肥育(交雑種)'!V12)/Y13)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I23-1","v":-1},{"$f":"'1-1経営改善の計画'!J90","v":0},{"$f":"J22","v":0},{"$f":"L23-1","v":-1},{"$f":"IF(M14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J19*'モニタ1技術(5-1)乳用肥育(乳用種)'!J13+'モニタ1技術(5-2)乳用肥育(交雑種)'!J19*'モニタ1技術(5-2)乳用肥育(交雑種)'!J13)/M14)","v":0},{"$f":"IF(N14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K19*'モニタ1技術(5-1)乳用肥育(乳用種)'!K13+'モニタ1技術(5-2)乳用肥育(交雑種)'!K19*'モニタ1技術(5-2)乳用肥育(交雑種)'!K13)/N14)","v":0},{"$f":"IF(O14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L19*'モニタ1技術(5-1)乳用肥育(乳用種)'!L13+'モニタ1技術(5-2)乳用肥育(交雑種)'!L19*'モニタ1技術(5-2)乳用肥育(交雑種)'!L13)/O14)","v":0},{"$f":"IF(P14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M19*'モニタ1技術(5-1)乳用肥育(乳用種)'!M13+'モニタ1技術(5-2)乳用肥育(交雑種)'!M19*'モニタ1技術(5-2)乳用肥育(交雑種)'!M13)/P14)","v":0},{"$f":"IF(Q14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N19*'モニタ1技術(5-1)乳用肥育(乳用種)'!N13+'モニタ1技術(5-2)乳用肥育(交雑種)'!N19*'モニタ1技術(5-2)乳用肥育(交雑種)'!N13)/Q14)","v":0},{"$f":"IF(R14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O19*'モニタ1技術(5-1)乳用肥育(乳用種)'!O13+'モニタ1技術(5-2)乳用肥育(交雑種)'!O19*'モニタ1技術(5-2)乳用肥育(交雑種)'!O13)/R14)","v":0},{"$f":"IF(S14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P19*'モニタ1技術(5-1)乳用肥育(乳用種)'!P13+'モニタ1技術(5-2)乳用肥育(交雑種)'!P19*'モニタ1技術(5-2)乳用肥育(交雑種)'!P13)/S14)","v":0},{"$f":"IF(T14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q19*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q13+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q19*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q13)/T14)","v":0},{"$f":"IF(U14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R19*'モニタ1技術(5-1)乳用肥育(乳用種)'!R13+'モニタ1技術(5-2)乳用肥育(交雑種)'!R19*'モニタ1技術(5-2)乳用肥育(交雑種)'!R13)/U14)","v":0},{"$f":"IF(V14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S19*'モニタ1技術(5-1)乳用肥育(乳用種)'!S13+'モニタ1技術(5-2)乳用肥育(交雑種)'!S19*'モニタ1技術(5-2)乳用肥育(交雑種)'!S13)/V14)","v":0},{"$f":"IF(W14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T19*'モニタ1技術(5-1)乳用肥育(乳用種)'!T13+'モニタ1技術(5-2)乳用肥育(交雑種)'!T19*'モニタ1技術(5-2)乳用肥育(交雑種)'!T13)/W14)","v":0},{"$f":"IF(X14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U19*'モニタ1技術(5-1)乳用肥育(乳用種)'!U13+'モニタ1技術(5-2)乳用肥育(交雑種)'!U19*'モニタ1技術(5-2)乳用肥育(交雑種)'!U13)/X14)","v":0},{"$f":"IF(Y14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V19*'モニタ1技術(5-1)乳用肥育(乳用種)'!V13+'モニタ1技術(5-2)乳用肥育(交雑種)'!V19*'モニタ1技術(5-2)乳用肥育(交雑種)'!V13)/Y14)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K90","v":0},{"$f":"J23","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(M15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J20*'モニタ1技術(5-1)乳用肥育(乳用種)'!J14+'モニタ1技術(5-2)乳用肥育(交雑種)'!J20*'モニタ1技術(5-2)乳用肥育(交雑種)'!J14)/M15)","v":0},{"$f":"IF(N15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K20*'モニタ1技術(5-1)乳用肥育(乳用種)'!K14+'モニタ1技術(5-2)乳用肥育(交雑種)'!K20*'モニタ1技術(5-2)乳用肥育(交雑種)'!K14)/N15)","v":0},{"$f":"IF(O15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L20*'モニタ1技術(5-1)乳用肥育(乳用種)'!L14+'モニタ1技術(5-2)乳用肥育(交雑種)'!L20*'モニタ1技術(5-2)乳用肥育(交雑種)'!L14)/O15)","v":0},{"$f":"IF(P15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M20*'モニタ1技術(5-1)乳用肥育(乳用種)'!M14+'モニタ1技術(5-2)乳用肥育(交雑種)'!M20*'モニタ1技術(5-2)乳用肥育(交雑種)'!M14)/P15)","v":0},{"$f":"IF(Q15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N20*'モニタ1技術(5-1)乳用肥育(乳用種)'!N14+'モニタ1技術(5-2)乳用肥育(交雑種)'!N20*'モニタ1技術(5-2)乳用肥育(交雑種)'!N14)/Q15)","v":0},{"$f":"IF(R15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O20*'モニタ1技術(5-1)乳用肥育(乳用種)'!O14+'モニタ1技術(5-2)乳用肥育(交雑種)'!O20*'モニタ1技術(5-2)乳用肥育(交雑種)'!O14)/R15)","v":0},{"$f":"IF(S15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P20*'モニタ1技術(5-1)乳用肥育(乳用種)'!P14+'モニタ1技術(5-2)乳用肥育(交雑種)'!P20*'モニタ1技術(5-2)乳用肥育(交雑種)'!P14)/S15)","v":0},{"$f":"IF(T15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q20*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q14+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q20*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q14)/T15)","v":0},{"$f":"IF(U15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R20*'モニタ1技術(5-1)乳用肥育(乳用種)'!R14+'モニタ1技術(5-2)乳用肥育(交雑種)'!R20*'モニタ1技術(5-2)乳用肥育(交雑種)'!R14)/U15)","v":0},{"$f":"IF(V15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S20*'モニタ1技術(5-1)乳用肥育(乳用種)'!S14+'モニタ1技術(5-2)乳用肥育(交雑種)'!S20*'モニタ1技術(5-2)乳用肥育(交雑種)'!S14)/V15)","v":0},{"$f":"IF(W15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T20*'モニタ1技術(5-1)乳用肥育(乳用種)'!T14+'モニタ1技術(5-2)乳用肥育(交雑種)'!T20*'モニタ1技術(5-2)乳用肥育(交雑種)'!T14)/W15)","v":0},{"$f":"IF(X15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U20*'モニタ1技術(5-1)乳用肥育(乳用種)'!U14+'モニタ1技術(5-2)乳用肥育(交雑種)'!U20*'モニタ1技術(5-2)乳用肥育(交雑種)'!U14)/X15)","v":0},{"$f":"IF(Y15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V20*'モニタ1技術(5-1)乳用肥育(乳用種)'!V14+'モニタ1技術(5-2)乳用肥育(交雑種)'!V20*'モニタ1技術(5-2)乳用肥育(交雑種)'!V14)/Y15)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J23=0,0,M23/J23*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M23-$J23","v":0},{"$f":"+N23-$K23","v":0},{"$f":"+O23-$K23","v":0},{"$f":"+P23-$K23","v":0},{"$f":"+Q23-$K23","v":0},{"$f":"+R23-$K23","v":0},{"$f":"+S23-$K23","v":0},{"$f":"+T23-$K23","v":0},{"$f":"+U23-$K23","v":0},{"$f":"+V23-$K23","v":0},{"$f":"+W23-$K23","v":0},{"$f":"+X23-$K23","v":0},{"$f":"+Y23-$K23","v":0}]
[null,null,null,"導入価格（平均）",null,null,null,"千円",{"$f":"I26-1","v":-2},{"$f":"'1-1経営改善の計画'!H91","v":0},{"$f":"J25","v":0},{"$f":"L26-1","v":-2},{"$f":"IF(M13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J21*'モニタ1技術(5-1)乳用肥育(乳用種)'!J12+'モニタ1技術(5-2)乳用肥育(交雑種)'!J21*'モニタ1技術(5-2)乳用肥育(交雑種)'!J12)/M13)","v":0},{"$f":"IF(N13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K21*'モニタ1技術(5-1)乳用肥育(乳用種)'!K12+'モニタ1技術(5-2)乳用肥育(交雑種)'!K21*'モニタ1技術(5-2)乳用肥育(交雑種)'!K12)/N13)","v":0},{"$f":"IF(O13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L21*'モニタ1技術(5-1)乳用肥育(乳用種)'!L12+'モニタ1技術(5-2)乳用肥育(交雑種)'!L21*'モニタ1技術(5-2)乳用肥育(交雑種)'!L12)/O13)","v":0},{"$f":"IF(P13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M21*'モニタ1技術(5-1)乳用肥育(乳用種)'!M12+'モニタ1技術(5-2)乳用肥育(交雑種)'!M21*'モニタ1技術(5-2)乳用肥育(交雑種)'!M12)/P13)","v":0},{"$f":"IF(Q13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N21*'モニタ1技術(5-1)乳用肥育(乳用種)'!N12+'モニタ1技術(5-2)乳用肥育(交雑種)'!N21*'モニタ1技術(5-2)乳用肥育(交雑種)'!N12)/Q13)","v":0},{"$f":"IF(R13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O21*'モニタ1技術(5-1)乳用肥育(乳用種)'!O12+'モニタ1技術(5-2)乳用肥育(交雑種)'!O21*'モニタ1技術(5-2)乳用肥育(交雑種)'!O12)/R13)","v":0},{"$f":"IF(S13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P21*'モニタ1技術(5-1)乳用肥育(乳用種)'!P12+'モニタ1技術(5-2)乳用肥育(交雑種)'!P21*'モニタ1技術(5-2)乳用肥育(交雑種)'!P12)/S13)","v":0},{"$f":"IF(T13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q21*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q12+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q21*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q12)/T13)","v":0},{"$f":"IF(U13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R21*'モニタ1技術(5-1)乳用肥育(乳用種)'!R12+'モニタ1技術(5-2)乳用肥育(交雑種)'!R21*'モニタ1技術(5-2)乳用肥育(交雑種)'!R12)/U13)","v":0},{"$f":"IF(V13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S21*'モニタ1技術(5-1)乳用肥育(乳用種)'!S12+'モニタ1技術(5-2)乳用肥育(交雑種)'!S21*'モニタ1技術(5-2)乳用肥育(交雑種)'!S12)/V13)","v":0},{"$f":"IF(W13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T21*'モニタ1技術(5-1)乳用肥育(乳用種)'!T12+'モニタ1技術(5-2)乳用肥育(交雑種)'!T21*'モニタ1技術(5-2)乳用肥育(交雑種)'!T12)/W13)","v":0},{"$f":"IF(X13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U21*'モニタ1技術(5-1)乳用肥育(乳用種)'!U12+'モニタ1技術(5-2)乳用肥育(交雑種)'!U21*'モニタ1技術(5-2)乳用肥育(交雑種)'!U12)/X13)","v":0},{"$f":"IF(Y13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V21*'モニタ1技術(5-1)乳用肥育(乳用種)'!V12+'モニタ1技術(5-2)乳用肥育(交雑種)'!V21*'モニタ1技術(5-2)乳用肥育(交雑種)'!V12)/Y13)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I27-1","v":-1},{"$f":"'1-1経営改善の計画'!J91","v":0},{"$f":"J26","v":0},{"$f":"L27-1","v":-1},{"$f":"IF(M14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J22*'モニタ1技術(5-1)乳用肥育(乳用種)'!J13+'モニタ1技術(5-2)乳用肥育(交雑種)'!J22*'モニタ1技術(5-2)乳用肥育(交雑種)'!J13)/M14)","v":0},{"$f":"IF(N14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K22*'モニタ1技術(5-1)乳用肥育(乳用種)'!K13+'モニタ1技術(5-2)乳用肥育(交雑種)'!K22*'モニタ1技術(5-2)乳用肥育(交雑種)'!K13)/N14)","v":0},{"$f":"IF(O14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L22*'モニタ1技術(5-1)乳用肥育(乳用種)'!L13+'モニタ1技術(5-2)乳用肥育(交雑種)'!L22*'モニタ1技術(5-2)乳用肥育(交雑種)'!L13)/O14)","v":0},{"$f":"IF(P14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M22*'モニタ1技術(5-1)乳用肥育(乳用種)'!M13+'モニタ1技術(5-2)乳用肥育(交雑種)'!M22*'モニタ1技術(5-2)乳用肥育(交雑種)'!M13)/P14)","v":0},{"$f":"IF(Q14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N22*'モニタ1技術(5-1)乳用肥育(乳用種)'!N13+'モニタ1技術(5-2)乳用肥育(交雑種)'!N22*'モニタ1技術(5-2)乳用肥育(交雑種)'!N13)/Q14)","v":0},{"$f":"IF(R14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O22*'モニタ1技術(5-1)乳用肥育(乳用種)'!O13+'モニタ1技術(5-2)乳用肥育(交雑種)'!O22*'モニタ1技術(5-2)乳用肥育(交雑種)'!O13)/R14)","v":0},{"$f":"IF(S14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P22*'モニタ1技術(5-1)乳用肥育(乳用種)'!P13+'モニタ1技術(5-2)乳用肥育(交雑種)'!P22*'モニタ1技術(5-2)乳用肥育(交雑種)'!P13)/S14)","v":0},{"$f":"IF(T14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q22*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q13+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q22*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q13)/T14)","v":0},{"$f":"IF(U14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R22*'モニタ1技術(5-1)乳用肥育(乳用種)'!R13+'モニタ1技術(5-2)乳用肥育(交雑種)'!R22*'モニタ1技術(5-2)乳用肥育(交雑種)'!R13)/U14)","v":0},{"$f":"IF(V14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S22*'モニタ1技術(5-1)乳用肥育(乳用種)'!S13+'モニタ1技術(5-2)乳用肥育(交雑種)'!S22*'モニタ1技術(5-2)乳用肥育(交雑種)'!S13)/V14)","v":0},{"$f":"IF(W14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T22*'モニタ1技術(5-1)乳用肥育(乳用種)'!T13+'モニタ1技術(5-2)乳用肥育(交雑種)'!T22*'モニタ1技術(5-2)乳用肥育(交雑種)'!T13)/W14)","v":0},{"$f":"IF(X14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U22*'モニタ1技術(5-1)乳用肥育(乳用種)'!U13+'モニタ1技術(5-2)乳用肥育(交雑種)'!U22*'モニタ1技術(5-2)乳用肥育(交雑種)'!U13)/X14)","v":0},{"$f":"IF(Y14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V22*'モニタ1技術(5-1)乳用肥育(乳用種)'!V13+'モニタ1技術(5-2)乳用肥育(交雑種)'!V22*'モニタ1技術(5-2)乳用肥育(交雑種)'!V13)/Y14)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K91","v":0},{"$f":"J27","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(M15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J23*'モニタ1技術(5-1)乳用肥育(乳用種)'!J14+'モニタ1技術(5-2)乳用肥育(交雑種)'!J23*'モニタ1技術(5-2)乳用肥育(交雑種)'!J14)/M15)","v":0},{"$f":"IF(N15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K23*'モニタ1技術(5-1)乳用肥育(乳用種)'!K14+'モニタ1技術(5-2)乳用肥育(交雑種)'!K23*'モニタ1技術(5-2)乳用肥育(交雑種)'!K14)/N15)","v":0},{"$f":"IF(O15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L23*'モニタ1技術(5-1)乳用肥育(乳用種)'!L14+'モニタ1技術(5-2)乳用肥育(交雑種)'!L23*'モニタ1技術(5-2)乳用肥育(交雑種)'!L14)/O15)","v":0},{"$f":"IF(P15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M23*'モニタ1技術(5-1)乳用肥育(乳用種)'!M14+'モニタ1技術(5-2)乳用肥育(交雑種)'!M23*'モニタ1技術(5-2)乳用肥育(交雑種)'!M14)/P15)","v":0},{"$f":"IF(Q15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N23*'モニタ1技術(5-1)乳用肥育(乳用種)'!N14+'モニタ1技術(5-2)乳用肥育(交雑種)'!N23*'モニタ1技術(5-2)乳用肥育(交雑種)'!N14)/Q15)","v":0},{"$f":"IF(R15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O23*'モニタ1技術(5-1)乳用肥育(乳用種)'!O14+'モニタ1技術(5-2)乳用肥育(交雑種)'!O23*'モニタ1技術(5-2)乳用肥育(交雑種)'!O14)/R15)","v":0},{"$f":"IF(S15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P23*'モニタ1技術(5-1)乳用肥育(乳用種)'!P14+'モニタ1技術(5-2)乳用肥育(交雑種)'!P23*'モニタ1技術(5-2)乳用肥育(交雑種)'!P14)/S15)","v":0},{"$f":"IF(T15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q23*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q14+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q23*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q14)/T15)","v":0},{"$f":"IF(U15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R23*'モニタ1技術(5-1)乳用肥育(乳用種)'!R14+'モニタ1技術(5-2)乳用肥育(交雑種)'!R23*'モニタ1技術(5-2)乳用肥育(交雑種)'!R14)/U15)","v":0},{"$f":"IF(V15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S23*'モニタ1技術(5-1)乳用肥育(乳用種)'!S14+'モニタ1技術(5-2)乳用肥育(交雑種)'!S23*'モニタ1技術(5-2)乳用肥育(交雑種)'!S14)/V15)","v":0},{"$f":"IF(W15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T23*'モニタ1技術(5-1)乳用肥育(乳用種)'!T14+'モニタ1技術(5-2)乳用肥育(交雑種)'!T23*'モニタ1技術(5-2)乳用肥育(交雑種)'!T14)/W15)","v":0},{"$f":"IF(X15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U23*'モニタ1技術(5-1)乳用肥育(乳用種)'!U14+'モニタ1技術(5-2)乳用肥育(交雑種)'!U23*'モニタ1技術(5-2)乳用肥育(交雑種)'!U14)/X15)","v":0},{"$f":"IF(Y15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V23*'モニタ1技術(5-1)乳用肥育(乳用種)'!V14+'モニタ1技術(5-2)乳用肥育(交雑種)'!V23*'モニタ1技術(5-2)乳用肥育(交雑種)'!V14)/Y15)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J27=0,0,M27/J27*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M27-$J27","v":0},{"$f":"+N27-$K27","v":0},{"$f":"+O27-$K27","v":0},{"$f":"+P27-$K27","v":0},{"$f":"+Q27-$K27","v":0},{"$f":"+R27-$K27","v":0},{"$f":"+S27-$K27","v":0},{"$f":"+T27-$K27","v":0},{"$f":"+U27-$K27","v":0},{"$f":"+V27-$K27","v":0},{"$f":"+W27-$K27","v":0},{"$f":"+X27-$K27","v":0},{"$f":"+Y27-$K27","v":0}]
[null,null,null,"出荷頭数",null,null,null,"頭",{"$f":"I30-1","v":-2},{"$f":"'1-1経営改善の計画'!H92","v":0},{"$f":"J29/12","v":0},{"$f":"L30-1","v":-2},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!J24+'モニタ1技術(5-2)乳用肥育(交雑種)'!J24","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!K24+'モニタ1技術(5-2)乳用肥育(交雑種)'!K24","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!L24+'モニタ1技術(5-2)乳用肥育(交雑種)'!L24","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!M24+'モニタ1技術(5-2)乳用肥育(交雑種)'!M24","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!N24+'モニタ1技術(5-2)乳用肥育(交雑種)'!N24","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!O24+'モニタ1技術(5-2)乳用肥育(交雑種)'!O24","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!P24+'モニタ1技術(5-2)乳用肥育(交雑種)'!P24","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!Q24+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q24","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!R24+'モニタ1技術(5-2)乳用肥育(交雑種)'!R24","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!S24+'モニタ1技術(5-2)乳用肥育(交雑種)'!S24","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!T24+'モニタ1技術(5-2)乳用肥育(交雑種)'!T24","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!U24+'モニタ1技術(5-2)乳用肥育(交雑種)'!U24","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!V24+'モニタ1技術(5-2)乳用肥育(交雑種)'!V24","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I31-1","v":-1},{"$f":"'1-1経営改善の計画'!J92","v":0},{"$f":"J30/12","v":0},{"$f":"L31-1","v":-1},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!J25+'モニタ1技術(5-2)乳用肥育(交雑種)'!J25","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!K25+'モニタ1技術(5-2)乳用肥育(交雑種)'!K25","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!L25+'モニタ1技術(5-2)乳用肥育(交雑種)'!L25","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!M25+'モニタ1技術(5-2)乳用肥育(交雑種)'!M25","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!N25+'モニタ1技術(5-2)乳用肥育(交雑種)'!N25","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!O25+'モニタ1技術(5-2)乳用肥育(交雑種)'!O25","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!P25+'モニタ1技術(5-2)乳用肥育(交雑種)'!P25","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!Q25+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q25","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!R25+'モニタ1技術(5-2)乳用肥育(交雑種)'!R25","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!S25+'モニタ1技術(5-2)乳用肥育(交雑種)'!S25","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!T25+'モニタ1技術(5-2)乳用肥育(交雑種)'!T25","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!U25+'モニタ1技術(5-2)乳用肥育(交雑種)'!U25","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!V25+'モニタ1技術(5-2)乳用肥育(交雑種)'!V25","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K92","v":0},{"$f":"J31/12","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!J26+'モニタ1技術(5-2)乳用肥育(交雑種)'!J26","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!K26+'モニタ1技術(5-2)乳用肥育(交雑種)'!K26","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!L26+'モニタ1技術(5-2)乳用肥育(交雑種)'!L26","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!M26+'モニタ1技術(5-2)乳用肥育(交雑種)'!M26","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!N26+'モニタ1技術(5-2)乳用肥育(交雑種)'!N26","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!O26+'モニタ1技術(5-2)乳用肥育(交雑種)'!O26","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!P26+'モニタ1技術(5-2)乳用肥育(交雑種)'!P26","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!Q26+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q26","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!R26+'モニタ1技術(5-2)乳用肥育(交雑種)'!R26","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!S26+'モニタ1技術(5-2)乳用肥育(交雑種)'!S26","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!T26+'モニタ1技術(5-2)乳用肥育(交雑種)'!T26","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!U26+'モニタ1技術(5-2)乳用肥育(交雑種)'!U26","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!V26+'モニタ1技術(5-2)乳用肥育(交雑種)'!V26","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J31=0,0,M31/J31*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M31-$J31","v":0},{"$f":"+N31-$K31","v":0},{"$f":"+O31-$K31","v":0},{"$f":"+P31-$K31","v":0},{"$f":"+Q31-$K31","v":0},{"$f":"+R31-$K31","v":0},{"$f":"+S31-$K31","v":0},{"$f":"+T31-$K31","v":0},{"$f":"+U31-$K31","v":0},{"$f":"+V31-$K31","v":0},{"$f":"+W31-$K31","v":0},{"$f":"+X31-$K31","v":0},{"$f":"+Y31-$K31","v":0}]
[null,null,null,"出荷生体重（平均）",null,null,null,"㎏",{"$f":"I34-1","v":-2},{"$f":"'1-1経営改善の計画'!H93","v":0},{"$f":"J33","v":0},{"$f":"L34-1","v":-2},{"$f":"IF(M13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J27*'モニタ1技術(5-1)乳用肥育(乳用種)'!J12+'モニタ1技術(5-2)乳用肥育(交雑種)'!J27*'モニタ1技術(5-2)乳用肥育(交雑種)'!J12)/M13)","v":0},{"$f":"IF(N13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K27*'モニタ1技術(5-1)乳用肥育(乳用種)'!K12+'モニタ1技術(5-2)乳用肥育(交雑種)'!K27*'モニタ1技術(5-2)乳用肥育(交雑種)'!K12)/N13)","v":0},{"$f":"IF(O13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L27*'モニタ1技術(5-1)乳用肥育(乳用種)'!L12+'モニタ1技術(5-2)乳用肥育(交雑種)'!L27*'モニタ1技術(5-2)乳用肥育(交雑種)'!L12)/O13)","v":0},{"$f":"IF(P13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M27*'モニタ1技術(5-1)乳用肥育(乳用種)'!M12+'モニタ1技術(5-2)乳用肥育(交雑種)'!M27*'モニタ1技術(5-2)乳用肥育(交雑種)'!M12)/P13)","v":0},{"$f":"IF(Q13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N27*'モニタ1技術(5-1)乳用肥育(乳用種)'!N12+'モニタ1技術(5-2)乳用肥育(交雑種)'!N27*'モニタ1技術(5-2)乳用肥育(交雑種)'!N12)/Q13)","v":0},{"$f":"IF(R13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O27*'モニタ1技術(5-1)乳用肥育(乳用種)'!O12+'モニタ1技術(5-2)乳用肥育(交雑種)'!O27*'モニタ1技術(5-2)乳用肥育(交雑種)'!O12)/R13)","v":0},{"$f":"IF(S13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P27*'モニタ1技術(5-1)乳用肥育(乳用種)'!P12+'モニタ1技術(5-2)乳用肥育(交雑種)'!P27*'モニタ1技術(5-2)乳用肥育(交雑種)'!P12)/S13)","v":0},{"$f":"IF(T13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q27*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q12+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q27*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q12)/T13)","v":0},{"$f":"IF(U13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R27*'モニタ1技術(5-1)乳用肥育(乳用種)'!R12+'モニタ1技術(5-2)乳用肥育(交雑種)'!R27*'モニタ1技術(5-2)乳用肥育(交雑種)'!R12)/U13)","v":0},{"$f":"IF(V13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S27*'モニタ1技術(5-1)乳用肥育(乳用種)'!S12+'モニタ1技術(5-2)乳用肥育(交雑種)'!S27*'モニタ1技術(5-2)乳用肥育(交雑種)'!S12)/V13)","v":0},{"$f":"IF(W13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T27*'モニタ1技術(5-1)乳用肥育(乳用種)'!T12+'モニタ1技術(5-2)乳用肥育(交雑種)'!T27*'モニタ1技術(5-2)乳用肥育(交雑種)'!T12)/W13)","v":0},{"$f":"IF(X13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U27*'モニタ1技術(5-1)乳用肥育(乳用種)'!U12+'モニタ1技術(5-2)乳用肥育(交雑種)'!U27*'モニタ1技術(5-2)乳用肥育(交雑種)'!U12)/X13)","v":0},{"$f":"IF(Y13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V27*'モニタ1技術(5-1)乳用肥育(乳用種)'!V12+'モニタ1技術(5-2)乳用肥育(交雑種)'!V27*'モニタ1技術(5-2)乳用肥育(交雑種)'!V12)/Y13)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I35-1","v":-1},{"$f":"'1-1経営改善の計画'!J93","v":0},{"$f":"J34","v":0},{"$f":"L35-1","v":-1},{"$f":"IF(M14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J28*'モニタ1技術(5-1)乳用肥育(乳用種)'!J13+'モニタ1技術(5-2)乳用肥育(交雑種)'!J28*'モニタ1技術(5-2)乳用肥育(交雑種)'!J13)/M14)","v":0},{"$f":"IF(N14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K28*'モニタ1技術(5-1)乳用肥育(乳用種)'!K13+'モニタ1技術(5-2)乳用肥育(交雑種)'!K28*'モニタ1技術(5-2)乳用肥育(交雑種)'!K13)/N14)","v":0},{"$f":"IF(O14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L28*'モニタ1技術(5-1)乳用肥育(乳用種)'!L13+'モニタ1技術(5-2)乳用肥育(交雑種)'!L28*'モニタ1技術(5-2)乳用肥育(交雑種)'!L13)/O14)","v":0},{"$f":"IF(P14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M28*'モニタ1技術(5-1)乳用肥育(乳用種)'!M13+'モニタ1技術(5-2)乳用肥育(交雑種)'!M28*'モニタ1技術(5-2)乳用肥育(交雑種)'!M13)/P14)","v":0},{"$f":"IF(Q14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N28*'モニタ1技術(5-1)乳用肥育(乳用種)'!N13+'モニタ1技術(5-2)乳用肥育(交雑種)'!N28*'モニタ1技術(5-2)乳用肥育(交雑種)'!N13)/Q14)","v":0},{"$f":"IF(R14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O28*'モニタ1技術(5-1)乳用肥育(乳用種)'!O13+'モニタ1技術(5-2)乳用肥育(交雑種)'!O28*'モニタ1技術(5-2)乳用肥育(交雑種)'!O13)/R14)","v":0},{"$f":"IF(S14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P28*'モニタ1技術(5-1)乳用肥育(乳用種)'!P13+'モニタ1技術(5-2)乳用肥育(交雑種)'!P28*'モニタ1技術(5-2)乳用肥育(交雑種)'!P13)/S14)","v":0},{"$f":"IF(T14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q28*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q13+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q28*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q13)/T14)","v":0},{"$f":"IF(U14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R28*'モニタ1技術(5-1)乳用肥育(乳用種)'!R13+'モニタ1技術(5-2)乳用肥育(交雑種)'!R28*'モニタ1技術(5-2)乳用肥育(交雑種)'!R13)/U14)","v":0},{"$f":"IF(V14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S28*'モニタ1技術(5-1)乳用肥育(乳用種)'!S13+'モニタ1技術(5-2)乳用肥育(交雑種)'!S28*'モニタ1技術(5-2)乳用肥育(交雑種)'!S13)/V14)","v":0},{"$f":"IF(W14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T28*'モニタ1技術(5-1)乳用肥育(乳用種)'!T13+'モニタ1技術(5-2)乳用肥育(交雑種)'!T28*'モニタ1技術(5-2)乳用肥育(交雑種)'!T13)/W14)","v":0},{"$f":"IF(X14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U28*'モニタ1技術(5-1)乳用肥育(乳用種)'!U13+'モニタ1技術(5-2)乳用肥育(交雑種)'!U28*'モニタ1技術(5-2)乳用肥育(交雑種)'!U13)/X14)","v":0},{"$f":"IF(Y14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V28*'モニタ1技術(5-1)乳用肥育(乳用種)'!V13+'モニタ1技術(5-2)乳用肥育(交雑種)'!V28*'モニタ1技術(5-2)乳用肥育(交雑種)'!V13)/Y14)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K93","v":0},{"$f":"J35","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(M15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J29*'モニタ1技術(5-1)乳用肥育(乳用種)'!J14+'モニタ1技術(5-2)乳用肥育(交雑種)'!J29*'モニタ1技術(5-2)乳用肥育(交雑種)'!J14)/M15)","v":0},{"$f":"IF(N15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K29*'モニタ1技術(5-1)乳用肥育(乳用種)'!K14+'モニタ1技術(5-2)乳用肥育(交雑種)'!K29*'モニタ1技術(5-2)乳用肥育(交雑種)'!K14)/N15)","v":0},{"$f":"IF(O15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L29*'モニタ1技術(5-1)乳用肥育(乳用種)'!L14+'モニタ1技術(5-2)乳用肥育(交雑種)'!L29*'モニタ1技術(5-2)乳用肥育(交雑種)'!L14)/O15)","v":0},{"$f":"IF(P15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M29*'モニタ1技術(5-1)乳用肥育(乳用種)'!M14+'モニタ1技術(5-2)乳用肥育(交雑種)'!M29*'モニタ1技術(5-2)乳用肥育(交雑種)'!M14)/P15)","v":0},{"$f":"IF(Q15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N29*'モニタ1技術(5-1)乳用肥育(乳用種)'!N14+'モニタ1技術(5-2)乳用肥育(交雑種)'!N29*'モニタ1技術(5-2)乳用肥育(交雑種)'!N14)/Q15)","v":0},{"$f":"IF(R15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O29*'モニタ1技術(5-1)乳用肥育(乳用種)'!O14+'モニタ1技術(5-2)乳用肥育(交雑種)'!O29*'モニタ1技術(5-2)乳用肥育(交雑種)'!O14)/R15)","v":0},{"$f":"IF(S15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P29*'モニタ1技術(5-1)乳用肥育(乳用種)'!P14+'モニタ1技術(5-2)乳用肥育(交雑種)'!P29*'モニタ1技術(5-2)乳用肥育(交雑種)'!P14)/S15)","v":0},{"$f":"IF(T15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q29*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q14+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q29*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q14)/T15)","v":0},{"$f":"IF(U15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R29*'モニタ1技術(5-1)乳用肥育(乳用種)'!R14+'モニタ1技術(5-2)乳用肥育(交雑種)'!R29*'モニタ1技術(5-2)乳用肥育(交雑種)'!R14)/U15)","v":0},{"$f":"IF(V15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S29*'モニタ1技術(5-1)乳用肥育(乳用種)'!S14+'モニタ1技術(5-2)乳用肥育(交雑種)'!S29*'モニタ1技術(5-2)乳用肥育(交雑種)'!S14)/V15)","v":0},{"$f":"IF(W15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T29*'モニタ1技術(5-1)乳用肥育(乳用種)'!T14+'モニタ1技術(5-2)乳用肥育(交雑種)'!T29*'モニタ1技術(5-2)乳用肥育(交雑種)'!T14)/W15)","v":0},{"$f":"IF(X15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U29*'モニタ1技術(5-1)乳用肥育(乳用種)'!U14+'モニタ1技術(5-2)乳用肥育(交雑種)'!U29*'モニタ1技術(5-2)乳用肥育(交雑種)'!U14)/X15)","v":0},{"$f":"IF(Y15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V29*'モニタ1技術(5-1)乳用肥育(乳用種)'!V14+'モニタ1技術(5-2)乳用肥育(交雑種)'!V29*'モニタ1技術(5-2)乳用肥育(交雑種)'!V14)/Y15)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J35=0,0,M35/J35*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M35-$J35","v":0},{"$f":"+N35-$K35","v":0},{"$f":"+O35-$K35","v":0},{"$f":"+P35-$K35","v":0},{"$f":"+Q35-$K35","v":0},{"$f":"+R35-$K35","v":0},{"$f":"+S35-$K35","v":0},{"$f":"+T35-$K35","v":0},{"$f":"+U35-$K35","v":0},{"$f":"+V35-$K35","v":0},{"$f":"+W35-$K35","v":0},{"$f":"+X35-$K35","v":0},{"$f":"+Y35-$K35","v":0}]
[null,null,null,"出荷月齢（平均）",null,null,null,"ヵ月",{"$f":"I38-1","v":-2},{"$f":"'1-1経営改善の計画'!H94","v":0},{"$f":"J37","v":0},{"$f":"L38-1","v":-2},{"$f":"IF(M13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J30*'モニタ1技術(5-1)乳用肥育(乳用種)'!J12+'モニタ1技術(5-2)乳用肥育(交雑種)'!J30*'モニタ1技術(5-2)乳用肥育(交雑種)'!J12)/M13)","v":0},{"$f":"IF(N13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K30*'モニタ1技術(5-1)乳用肥育(乳用種)'!K12+'モニタ1技術(5-2)乳用肥育(交雑種)'!K30*'モニタ1技術(5-2)乳用肥育(交雑種)'!K12)/N13)","v":0},{"$f":"IF(O13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L30*'モニタ1技術(5-1)乳用肥育(乳用種)'!L12+'モニタ1技術(5-2)乳用肥育(交雑種)'!L30*'モニタ1技術(5-2)乳用肥育(交雑種)'!L12)/O13)","v":0},{"$f":"IF(P13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M30*'モニタ1技術(5-1)乳用肥育(乳用種)'!M12+'モニタ1技術(5-2)乳用肥育(交雑種)'!M30*'モニタ1技術(5-2)乳用肥育(交雑種)'!M12)/P13)","v":0},{"$f":"IF(Q13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N30*'モニタ1技術(5-1)乳用肥育(乳用種)'!N12+'モニタ1技術(5-2)乳用肥育(交雑種)'!N30*'モニタ1技術(5-2)乳用肥育(交雑種)'!N12)/Q13)","v":0},{"$f":"IF(R13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O30*'モニタ1技術(5-1)乳用肥育(乳用種)'!O12+'モニタ1技術(5-2)乳用肥育(交雑種)'!O30*'モニタ1技術(5-2)乳用肥育(交雑種)'!O12)/R13)","v":0},{"$f":"IF(S13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P30*'モニタ1技術(5-1)乳用肥育(乳用種)'!P12+'モニタ1技術(5-2)乳用肥育(交雑種)'!P30*'モニタ1技術(5-2)乳用肥育(交雑種)'!P12)/S13)","v":0},{"$f":"IF(T13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q30*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q12+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q30*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q12)/T13)","v":0},{"$f":"IF(U13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R30*'モニタ1技術(5-1)乳用肥育(乳用種)'!R12+'モニタ1技術(5-2)乳用肥育(交雑種)'!R30*'モニタ1技術(5-2)乳用肥育(交雑種)'!R12)/U13)","v":0},{"$f":"IF(V13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S30*'モニタ1技術(5-1)乳用肥育(乳用種)'!S12+'モニタ1技術(5-2)乳用肥育(交雑種)'!S30*'モニタ1技術(5-2)乳用肥育(交雑種)'!S12)/V13)","v":0},{"$f":"IF(W13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T30*'モニタ1技術(5-1)乳用肥育(乳用種)'!T12+'モニタ1技術(5-2)乳用肥育(交雑種)'!T30*'モニタ1技術(5-2)乳用肥育(交雑種)'!T12)/W13)","v":0},{"$f":"IF(X13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U30*'モニタ1技術(5-1)乳用肥育(乳用種)'!U12+'モニタ1技術(5-2)乳用肥育(交雑種)'!U30*'モニタ1技術(5-2)乳用肥育(交雑種)'!U12)/X13)","v":0},{"$f":"IF(Y13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V30*'モニタ1技術(5-1)乳用肥育(乳用種)'!V12+'モニタ1技術(5-2)乳用肥育(交雑種)'!V30*'モニタ1技術(5-2)乳用肥育(交雑種)'!V12)/Y13)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I39-1","v":-1},{"$f":"'1-1経営改善の計画'!J94","v":0},{"$f":"J38","v":0},{"$f":"L39-1","v":-1},{"$f":"IF(M14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J31*'モニタ1技術(5-1)乳用肥育(乳用種)'!J13+'モニタ1技術(5-2)乳用肥育(交雑種)'!J31*'モニタ1技術(5-2)乳用肥育(交雑種)'!J13)/M14)","v":0},{"$f":"IF(N14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K31*'モニタ1技術(5-1)乳用肥育(乳用種)'!K13+'モニタ1技術(5-2)乳用肥育(交雑種)'!K31*'モニタ1技術(5-2)乳用肥育(交雑種)'!K13)/N14)","v":0},{"$f":"IF(O14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L31*'モニタ1技術(5-1)乳用肥育(乳用種)'!L13+'モニタ1技術(5-2)乳用肥育(交雑種)'!L31*'モニタ1技術(5-2)乳用肥育(交雑種)'!L13)/O14)","v":0},{"$f":"IF(P14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M31*'モニタ1技術(5-1)乳用肥育(乳用種)'!M13+'モニタ1技術(5-2)乳用肥育(交雑種)'!M31*'モニタ1技術(5-2)乳用肥育(交雑種)'!M13)/P14)","v":0},{"$f":"IF(Q14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N31*'モニタ1技術(5-1)乳用肥育(乳用種)'!N13+'モニタ1技術(5-2)乳用肥育(交雑種)'!N31*'モニタ1技術(5-2)乳用肥育(交雑種)'!N13)/Q14)","v":0},{"$f":"IF(R14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O31*'モニタ1技術(5-1)乳用肥育(乳用種)'!O13+'モニタ1技術(5-2)乳用肥育(交雑種)'!O31*'モニタ1技術(5-2)乳用肥育(交雑種)'!O13)/R14)","v":0},{"$f":"IF(S14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P31*'モニタ1技術(5-1)乳用肥育(乳用種)'!P13+'モニタ1技術(5-2)乳用肥育(交雑種)'!P31*'モニタ1技術(5-2)乳用肥育(交雑種)'!P13)/S14)","v":0},{"$f":"IF(T14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q31*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q13+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q31*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q13)/T14)","v":0},{"$f":"IF(U14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R31*'モニタ1技術(5-1)乳用肥育(乳用種)'!R13+'モニタ1技術(5-2)乳用肥育(交雑種)'!R31*'モニタ1技術(5-2)乳用肥育(交雑種)'!R13)/U14)","v":0},{"$f":"IF(V14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S31*'モニタ1技術(5-1)乳用肥育(乳用種)'!S13+'モニタ1技術(5-2)乳用肥育(交雑種)'!S31*'モニタ1技術(5-2)乳用肥育(交雑種)'!S13)/V14)","v":0},{"$f":"IF(W14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T31*'モニタ1技術(5-1)乳用肥育(乳用種)'!T13+'モニタ1技術(5-2)乳用肥育(交雑種)'!T31*'モニタ1技術(5-2)乳用肥育(交雑種)'!T13)/W14)","v":0},{"$f":"IF(X14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U31*'モニタ1技術(5-1)乳用肥育(乳用種)'!U13+'モニタ1技術(5-2)乳用肥育(交雑種)'!U31*'モニタ1技術(5-2)乳用肥育(交雑種)'!U13)/X14)","v":0},{"$f":"IF(Y14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V31*'モニタ1技術(5-1)乳用肥育(乳用種)'!V13+'モニタ1技術(5-2)乳用肥育(交雑種)'!V31*'モニタ1技術(5-2)乳用肥育(交雑種)'!V13)/Y14)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K94","v":0},{"$f":"J39","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(M15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J32*'モニタ1技術(5-1)乳用肥育(乳用種)'!J14+'モニタ1技術(5-2)乳用肥育(交雑種)'!J32*'モニタ1技術(5-2)乳用肥育(交雑種)'!J14)/M15)","v":0},{"$f":"IF(N15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K32*'モニタ1技術(5-1)乳用肥育(乳用種)'!K14+'モニタ1技術(5-2)乳用肥育(交雑種)'!K32*'モニタ1技術(5-2)乳用肥育(交雑種)'!K14)/N15)","v":0},{"$f":"IF(O15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L32*'モニタ1技術(5-1)乳用肥育(乳用種)'!L14+'モニタ1技術(5-2)乳用肥育(交雑種)'!L32*'モニタ1技術(5-2)乳用肥育(交雑種)'!L14)/O15)","v":0},{"$f":"IF(P15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M32*'モニタ1技術(5-1)乳用肥育(乳用種)'!M14+'モニタ1技術(5-2)乳用肥育(交雑種)'!M32*'モニタ1技術(5-2)乳用肥育(交雑種)'!M14)/P15)","v":0},{"$f":"IF(Q15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N32*'モニタ1技術(5-1)乳用肥育(乳用種)'!N14+'モニタ1技術(5-2)乳用肥育(交雑種)'!N32*'モニタ1技術(5-2)乳用肥育(交雑種)'!N14)/Q15)","v":0},{"$f":"IF(R15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O32*'モニタ1技術(5-1)乳用肥育(乳用種)'!O14+'モニタ1技術(5-2)乳用肥育(交雑種)'!O32*'モニタ1技術(5-2)乳用肥育(交雑種)'!O14)/R15)","v":0},{"$f":"IF(S15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P32*'モニタ1技術(5-1)乳用肥育(乳用種)'!P14+'モニタ1技術(5-2)乳用肥育(交雑種)'!P32*'モニタ1技術(5-2)乳用肥育(交雑種)'!P14)/S15)","v":0},{"$f":"IF(T15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q32*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q14+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q32*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q14)/T15)","v":0},{"$f":"IF(U15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R32*'モニタ1技術(5-1)乳用肥育(乳用種)'!R14+'モニタ1技術(5-2)乳用肥育(交雑種)'!R32*'モニタ1技術(5-2)乳用肥育(交雑種)'!R14)/U15)","v":0},{"$f":"IF(V15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S32*'モニタ1技術(5-1)乳用肥育(乳用種)'!S14+'モニタ1技術(5-2)乳用肥育(交雑種)'!S32*'モニタ1技術(5-2)乳用肥育(交雑種)'!S14)/V15)","v":0},{"$f":"IF(W15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T32*'モニタ1技術(5-1)乳用肥育(乳用種)'!T14+'モニタ1技術(5-2)乳用肥育(交雑種)'!T32*'モニタ1技術(5-2)乳用肥育(交雑種)'!T14)/W15)","v":0},{"$f":"IF(X15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U32*'モニタ1技術(5-1)乳用肥育(乳用種)'!U14+'モニタ1技術(5-2)乳用肥育(交雑種)'!U32*'モニタ1技術(5-2)乳用肥育(交雑種)'!U14)/X15)","v":0},{"$f":"IF(Y15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V32*'モニタ1技術(5-1)乳用肥育(乳用種)'!V14+'モニタ1技術(5-2)乳用肥育(交雑種)'!V32*'モニタ1技術(5-2)乳用肥育(交雑種)'!V14)/Y15)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J39=0,0,M39/J39*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M39-$J39","v":0},{"$f":"+N39-$K39","v":0},{"$f":"+O39-$K39","v":0},{"$f":"+P39-$K39","v":0},{"$f":"+Q39-$K39","v":0},{"$f":"+R39-$K39","v":0},{"$f":"+S39-$K39","v":0},{"$f":"+T39-$K39","v":0},{"$f":"+U39-$K39","v":0},{"$f":"+V39-$K39","v":0},{"$f":"+W39-$K39","v":0},{"$f":"+X39-$K39","v":0},{"$f":"+Y39-$K39","v":0}]
[null,null,null,"出荷価格（平均）",null,null,null,"千円",{"$f":"I42-1","v":-2},{"$f":"'1-1経営改善の計画'!H95","v":0},{"$f":"J41","v":0},{"$f":"L42-1","v":-2},{"$f":"IF(M13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J33*'モニタ1技術(5-1)乳用肥育(乳用種)'!J12+'モニタ1技術(5-2)乳用肥育(交雑種)'!J33*'モニタ1技術(5-2)乳用肥育(交雑種)'!J12)/M13)","v":0},{"$f":"IF(N13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K33*'モニタ1技術(5-1)乳用肥育(乳用種)'!K12+'モニタ1技術(5-2)乳用肥育(交雑種)'!K33*'モニタ1技術(5-2)乳用肥育(交雑種)'!K12)/N13)","v":0},{"$f":"IF(O13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L33*'モニタ1技術(5-1)乳用肥育(乳用種)'!L12+'モニタ1技術(5-2)乳用肥育(交雑種)'!L33*'モニタ1技術(5-2)乳用肥育(交雑種)'!L12)/O13)","v":0},{"$f":"IF(P13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M33*'モニタ1技術(5-1)乳用肥育(乳用種)'!M12+'モニタ1技術(5-2)乳用肥育(交雑種)'!M33*'モニタ1技術(5-2)乳用肥育(交雑種)'!M12)/P13)","v":0},{"$f":"IF(Q13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N33*'モニタ1技術(5-1)乳用肥育(乳用種)'!N12+'モニタ1技術(5-2)乳用肥育(交雑種)'!N33*'モニタ1技術(5-2)乳用肥育(交雑種)'!N12)/Q13)","v":0},{"$f":"IF(R13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O33*'モニタ1技術(5-1)乳用肥育(乳用種)'!O12+'モニタ1技術(5-2)乳用肥育(交雑種)'!O33*'モニタ1技術(5-2)乳用肥育(交雑種)'!O12)/R13)","v":0},{"$f":"IF(S13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P33*'モニタ1技術(5-1)乳用肥育(乳用種)'!P12+'モニタ1技術(5-2)乳用肥育(交雑種)'!P33*'モニタ1技術(5-2)乳用肥育(交雑種)'!P12)/S13)","v":0},{"$f":"IF(T13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q33*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q12+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q33*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q12)/T13)","v":0},{"$f":"IF(U13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R33*'モニタ1技術(5-1)乳用肥育(乳用種)'!R12+'モニタ1技術(5-2)乳用肥育(交雑種)'!R33*'モニタ1技術(5-2)乳用肥育(交雑種)'!R12)/U13)","v":0},{"$f":"IF(V13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S33*'モニタ1技術(5-1)乳用肥育(乳用種)'!S12+'モニタ1技術(5-2)乳用肥育(交雑種)'!S33*'モニタ1技術(5-2)乳用肥育(交雑種)'!S12)/V13)","v":0},{"$f":"IF(W13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T33*'モニタ1技術(5-1)乳用肥育(乳用種)'!T12+'モニタ1技術(5-2)乳用肥育(交雑種)'!T33*'モニタ1技術(5-2)乳用肥育(交雑種)'!T12)/W13)","v":0},{"$f":"IF(X13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U33*'モニタ1技術(5-1)乳用肥育(乳用種)'!U12+'モニタ1技術(5-2)乳用肥育(交雑種)'!U33*'モニタ1技術(5-2)乳用肥育(交雑種)'!U12)/X13)","v":0},{"$f":"IF(Y13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V33*'モニタ1技術(5-1)乳用肥育(乳用種)'!V12+'モニタ1技術(5-2)乳用肥育(交雑種)'!V33*'モニタ1技術(5-2)乳用肥育(交雑種)'!V12)/Y13)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I43-1","v":-1},{"$f":"'1-1経営改善の計画'!J95","v":0},{"$f":"J42","v":0},{"$f":"L43-1","v":-1},{"$f":"IF(M14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J34*'モニタ1技術(5-1)乳用肥育(乳用種)'!J13+'モニタ1技術(5-2)乳用肥育(交雑種)'!J34*'モニタ1技術(5-2)乳用肥育(交雑種)'!J13)/M14)","v":0},{"$f":"IF(N14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K34*'モニタ1技術(5-1)乳用肥育(乳用種)'!K13+'モニタ1技術(5-2)乳用肥育(交雑種)'!K34*'モニタ1技術(5-2)乳用肥育(交雑種)'!K13)/N14)","v":0},{"$f":"IF(O14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L34*'モニタ1技術(5-1)乳用肥育(乳用種)'!L13+'モニタ1技術(5-2)乳用肥育(交雑種)'!L34*'モニタ1技術(5-2)乳用肥育(交雑種)'!L13)/O14)","v":0},{"$f":"IF(P14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M34*'モニタ1技術(5-1)乳用肥育(乳用種)'!M13+'モニタ1技術(5-2)乳用肥育(交雑種)'!M34*'モニタ1技術(5-2)乳用肥育(交雑種)'!M13)/P14)","v":0},{"$f":"IF(Q14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N34*'モニタ1技術(5-1)乳用肥育(乳用種)'!N13+'モニタ1技術(5-2)乳用肥育(交雑種)'!N34*'モニタ1技術(5-2)乳用肥育(交雑種)'!N13)/Q14)","v":0},{"$f":"IF(R14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O34*'モニタ1技術(5-1)乳用肥育(乳用種)'!O13+'モニタ1技術(5-2)乳用肥育(交雑種)'!O34*'モニタ1技術(5-2)乳用肥育(交雑種)'!O13)/R14)","v":0},{"$f":"IF(S14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P34*'モニタ1技術(5-1)乳用肥育(乳用種)'!P13+'モニタ1技術(5-2)乳用肥育(交雑種)'!P34*'モニタ1技術(5-2)乳用肥育(交雑種)'!P13)/S14)","v":0},{"$f":"IF(T14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q34*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q13+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q34*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q13)/T14)","v":0},{"$f":"IF(U14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R34*'モニタ1技術(5-1)乳用肥育(乳用種)'!R13+'モニタ1技術(5-2)乳用肥育(交雑種)'!R34*'モニタ1技術(5-2)乳用肥育(交雑種)'!R13)/U14)","v":0},{"$f":"IF(V14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S34*'モニタ1技術(5-1)乳用肥育(乳用種)'!S13+'モニタ1技術(5-2)乳用肥育(交雑種)'!S34*'モニタ1技術(5-2)乳用肥育(交雑種)'!S13)/V14)","v":0},{"$f":"IF(W14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T34*'モニタ1技術(5-1)乳用肥育(乳用種)'!T13+'モニタ1技術(5-2)乳用肥育(交雑種)'!T34*'モニタ1技術(5-2)乳用肥育(交雑種)'!T13)/W14)","v":0},{"$f":"IF(X14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U34*'モニタ1技術(5-1)乳用肥育(乳用種)'!U13+'モニタ1技術(5-2)乳用肥育(交雑種)'!U34*'モニタ1技術(5-2)乳用肥育(交雑種)'!U13)/X14)","v":0},{"$f":"IF(Y14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V34*'モニタ1技術(5-1)乳用肥育(乳用種)'!V13+'モニタ1技術(5-2)乳用肥育(交雑種)'!V34*'モニタ1技術(5-2)乳用肥育(交雑種)'!V13)/Y14)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-1経営改善の計画'!K95","v":0},{"$f":"J43","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(M15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J35*'モニタ1技術(5-1)乳用肥育(乳用種)'!J14+'モニタ1技術(5-2)乳用肥育(交雑種)'!J35*'モニタ1技術(5-2)乳用肥育(交雑種)'!J14)/M15)","v":0},{"$f":"IF(N15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K35*'モニタ1技術(5-1)乳用肥育(乳用種)'!K14+'モニタ1技術(5-2)乳用肥育(交雑種)'!K35*'モニタ1技術(5-2)乳用肥育(交雑種)'!K14)/N15)","v":0},{"$f":"IF(O15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L35*'モニタ1技術(5-1)乳用肥育(乳用種)'!L14+'モニタ1技術(5-2)乳用肥育(交雑種)'!L35*'モニタ1技術(5-2)乳用肥育(交雑種)'!L14)/O15)","v":0},{"$f":"IF(P15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M35*'モニタ1技術(5-1)乳用肥育(乳用種)'!M14+'モニタ1技術(5-2)乳用肥育(交雑種)'!M35*'モニタ1技術(5-2)乳用肥育(交雑種)'!M14)/P15)","v":0},{"$f":"IF(Q15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N35*'モニタ1技術(5-1)乳用肥育(乳用種)'!N14+'モニタ1技術(5-2)乳用肥育(交雑種)'!N35*'モニタ1技術(5-2)乳用肥育(交雑種)'!N14)/Q15)","v":0},{"$f":"IF(R15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O35*'モニタ1技術(5-1)乳用肥育(乳用種)'!O14+'モニタ1技術(5-2)乳用肥育(交雑種)'!O35*'モニタ1技術(5-2)乳用肥育(交雑種)'!O14)/R15)","v":0},{"$f":"IF(S15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P35*'モニタ1技術(5-1)乳用肥育(乳用種)'!P14+'モニタ1技術(5-2)乳用肥育(交雑種)'!P35*'モニタ1技術(5-2)乳用肥育(交雑種)'!P14)/S15)","v":0},{"$f":"IF(T15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q35*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q14+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q35*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q14)/T15)","v":0},{"$f":"IF(U15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R35*'モニタ1技術(5-1)乳用肥育(乳用種)'!R14+'モニタ1技術(5-2)乳用肥育(交雑種)'!R35*'モニタ1技術(5-2)乳用肥育(交雑種)'!R14)/U15)","v":0},{"$f":"IF(V15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S35*'モニタ1技術(5-1)乳用肥育(乳用種)'!S14+'モニタ1技術(5-2)乳用肥育(交雑種)'!S35*'モニタ1技術(5-2)乳用肥育(交雑種)'!S14)/V15)","v":0},{"$f":"IF(W15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T35*'モニタ1技術(5-1)乳用肥育(乳用種)'!T14+'モニタ1技術(5-2)乳用肥育(交雑種)'!T35*'モニタ1技術(5-2)乳用肥育(交雑種)'!T14)/W15)","v":0},{"$f":"IF(X15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U35*'モニタ1技術(5-1)乳用肥育(乳用種)'!U14+'モニタ1技術(5-2)乳用肥育(交雑種)'!U35*'モニタ1技術(5-2)乳用肥育(交雑種)'!U14)/X15)","v":0},{"$f":"IF(Y15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V35*'モニタ1技術(5-1)乳用肥育(乳用種)'!V14+'モニタ1技術(5-2)乳用肥育(交雑種)'!V35*'モニタ1技術(5-2)乳用肥育(交雑種)'!V14)/Y15)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J43=0,0,M43/J43*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M43-$J43","v":0},{"$f":"+N43-$K43","v":0},{"$f":"+O43-$K43","v":0},{"$f":"+P43-$K43","v":0},{"$f":"+Q43-$K43","v":0},{"$f":"+R43-$K43","v":0},{"$f":"+S43-$K43","v":0},{"$f":"+T43-$K43","v":0},{"$f":"+U43-$K43","v":0},{"$f":"+V43-$K43","v":0},{"$f":"+W43-$K43","v":0},{"$f":"+X43-$K43","v":0},{"$f":"+Y43-$K43","v":0}]
[null,null,null,"出荷枝肉重量（平均）",null,null,null,"㎏",{"$f":"I46-1","v":-2},null,{"$f":"J45","v":0},{"$f":"L46-1","v":-2},{"$f":"IF(M13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J36*'モニタ1技術(5-1)乳用肥育(乳用種)'!J12+'モニタ1技術(5-2)乳用肥育(交雑種)'!J36*'モニタ1技術(5-2)乳用肥育(交雑種)'!J12)/M13)","v":0},{"$f":"IF(N13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K36*'モニタ1技術(5-1)乳用肥育(乳用種)'!K12+'モニタ1技術(5-2)乳用肥育(交雑種)'!K36*'モニタ1技術(5-2)乳用肥育(交雑種)'!K12)/N13)","v":0},{"$f":"IF(O13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L36*'モニタ1技術(5-1)乳用肥育(乳用種)'!L12+'モニタ1技術(5-2)乳用肥育(交雑種)'!L36*'モニタ1技術(5-2)乳用肥育(交雑種)'!L12)/O13)","v":0},{"$f":"IF(P13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M36*'モニタ1技術(5-1)乳用肥育(乳用種)'!M12+'モニタ1技術(5-2)乳用肥育(交雑種)'!M36*'モニタ1技術(5-2)乳用肥育(交雑種)'!M12)/P13)","v":0},{"$f":"IF(Q13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N36*'モニタ1技術(5-1)乳用肥育(乳用種)'!N12+'モニタ1技術(5-2)乳用肥育(交雑種)'!N36*'モニタ1技術(5-2)乳用肥育(交雑種)'!N12)/Q13)","v":0},{"$f":"IF(R13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O36*'モニタ1技術(5-1)乳用肥育(乳用種)'!O12+'モニタ1技術(5-2)乳用肥育(交雑種)'!O36*'モニタ1技術(5-2)乳用肥育(交雑種)'!O12)/R13)","v":0},{"$f":"IF(S13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P36*'モニタ1技術(5-1)乳用肥育(乳用種)'!P12+'モニタ1技術(5-2)乳用肥育(交雑種)'!P36*'モニタ1技術(5-2)乳用肥育(交雑種)'!P12)/S13)","v":0},{"$f":"IF(T13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q36*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q12+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q36*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q12)/T13)","v":0},{"$f":"IF(U13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R36*'モニタ1技術(5-1)乳用肥育(乳用種)'!R12+'モニタ1技術(5-2)乳用肥育(交雑種)'!R36*'モニタ1技術(5-2)乳用肥育(交雑種)'!R12)/U13)","v":0},{"$f":"IF(V13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S36*'モニタ1技術(5-1)乳用肥育(乳用種)'!S12+'モニタ1技術(5-2)乳用肥育(交雑種)'!S36*'モニタ1技術(5-2)乳用肥育(交雑種)'!S12)/V13)","v":0},{"$f":"IF(W13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T36*'モニタ1技術(5-1)乳用肥育(乳用種)'!T12+'モニタ1技術(5-2)乳用肥育(交雑種)'!T36*'モニタ1技術(5-2)乳用肥育(交雑種)'!T12)/W13)","v":0},{"$f":"IF(X13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U36*'モニタ1技術(5-1)乳用肥育(乳用種)'!U12+'モニタ1技術(5-2)乳用肥育(交雑種)'!U36*'モニタ1技術(5-2)乳用肥育(交雑種)'!U12)/X13)","v":0},{"$f":"IF(Y13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V36*'モニタ1技術(5-1)乳用肥育(乳用種)'!V12+'モニタ1技術(5-2)乳用肥育(交雑種)'!V36*'モニタ1技術(5-2)乳用肥育(交雑種)'!V12)/Y13)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I47-1","v":-1},null,{"$f":"J46","v":0},{"$f":"L47-1","v":-1},{"$f":"IF(M14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J37*'モニタ1技術(5-1)乳用肥育(乳用種)'!J13+'モニタ1技術(5-2)乳用肥育(交雑種)'!J37*'モニタ1技術(5-2)乳用肥育(交雑種)'!J13)/M14)","v":0},{"$f":"IF(N14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K37*'モニタ1技術(5-1)乳用肥育(乳用種)'!K13+'モニタ1技術(5-2)乳用肥育(交雑種)'!K37*'モニタ1技術(5-2)乳用肥育(交雑種)'!K13)/N14)","v":0},{"$f":"IF(O14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L37*'モニタ1技術(5-1)乳用肥育(乳用種)'!L13+'モニタ1技術(5-2)乳用肥育(交雑種)'!L37*'モニタ1技術(5-2)乳用肥育(交雑種)'!L13)/O14)","v":0},{"$f":"IF(P14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M37*'モニタ1技術(5-1)乳用肥育(乳用種)'!M13+'モニタ1技術(5-2)乳用肥育(交雑種)'!M37*'モニタ1技術(5-2)乳用肥育(交雑種)'!M13)/P14)","v":0},{"$f":"IF(Q14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N37*'モニタ1技術(5-1)乳用肥育(乳用種)'!N13+'モニタ1技術(5-2)乳用肥育(交雑種)'!N37*'モニタ1技術(5-2)乳用肥育(交雑種)'!N13)/Q14)","v":0},{"$f":"IF(R14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O37*'モニタ1技術(5-1)乳用肥育(乳用種)'!O13+'モニタ1技術(5-2)乳用肥育(交雑種)'!O37*'モニタ1技術(5-2)乳用肥育(交雑種)'!O13)/R14)","v":0},{"$f":"IF(S14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P37*'モニタ1技術(5-1)乳用肥育(乳用種)'!P13+'モニタ1技術(5-2)乳用肥育(交雑種)'!P37*'モニタ1技術(5-2)乳用肥育(交雑種)'!P13)/S14)","v":0},{"$f":"IF(T14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q37*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q13+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q37*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q13)/T14)","v":0},{"$f":"IF(U14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R37*'モニタ1技術(5-1)乳用肥育(乳用種)'!R13+'モニタ1技術(5-2)乳用肥育(交雑種)'!R37*'モニタ1技術(5-2)乳用肥育(交雑種)'!R13)/U14)","v":0},{"$f":"IF(V14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S37*'モニタ1技術(5-1)乳用肥育(乳用種)'!S13+'モニタ1技術(5-2)乳用肥育(交雑種)'!S37*'モニタ1技術(5-2)乳用肥育(交雑種)'!S13)/V14)","v":0},{"$f":"IF(W14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T37*'モニタ1技術(5-1)乳用肥育(乳用種)'!T13+'モニタ1技術(5-2)乳用肥育(交雑種)'!T37*'モニタ1技術(5-2)乳用肥育(交雑種)'!T13)/W14)","v":0},{"$f":"IF(X14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U37*'モニタ1技術(5-1)乳用肥育(乳用種)'!U13+'モニタ1技術(5-2)乳用肥育(交雑種)'!U37*'モニタ1技術(5-2)乳用肥育(交雑種)'!U13)/X14)","v":0},{"$f":"IF(Y14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V37*'モニタ1技術(5-1)乳用肥育(乳用種)'!V13+'モニタ1技術(5-2)乳用肥育(交雑種)'!V37*'モニタ1技術(5-2)乳用肥育(交雑種)'!V13)/Y14)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},null,{"$f":"J47","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(M15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J38*'モニタ1技術(5-1)乳用肥育(乳用種)'!J14+'モニタ1技術(5-2)乳用肥育(交雑種)'!J38*'モニタ1技術(5-2)乳用肥育(交雑種)'!J14)/M15)","v":0},{"$f":"IF(N15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K38*'モニタ1技術(5-1)乳用肥育(乳用種)'!K14+'モニタ1技術(5-2)乳用肥育(交雑種)'!K38*'モニタ1技術(5-2)乳用肥育(交雑種)'!K14)/N15)","v":0},{"$f":"IF(O15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L38*'モニタ1技術(5-1)乳用肥育(乳用種)'!L14+'モニタ1技術(5-2)乳用肥育(交雑種)'!L38*'モニタ1技術(5-2)乳用肥育(交雑種)'!L14)/O15)","v":0},{"$f":"IF(P15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M38*'モニタ1技術(5-1)乳用肥育(乳用種)'!M14+'モニタ1技術(5-2)乳用肥育(交雑種)'!M38*'モニタ1技術(5-2)乳用肥育(交雑種)'!M14)/P15)","v":0},{"$f":"IF(Q15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N38*'モニタ1技術(5-1)乳用肥育(乳用種)'!N14+'モニタ1技術(5-2)乳用肥育(交雑種)'!N38*'モニタ1技術(5-2)乳用肥育(交雑種)'!N14)/Q15)","v":0},{"$f":"IF(R15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O38*'モニタ1技術(5-1)乳用肥育(乳用種)'!O14+'モニタ1技術(5-2)乳用肥育(交雑種)'!O38*'モニタ1技術(5-2)乳用肥育(交雑種)'!O14)/R15)","v":0},{"$f":"IF(S15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P38*'モニタ1技術(5-1)乳用肥育(乳用種)'!P14+'モニタ1技術(5-2)乳用肥育(交雑種)'!P38*'モニタ1技術(5-2)乳用肥育(交雑種)'!P14)/S15)","v":0},{"$f":"IF(T15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q38*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q14+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q38*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q14)/T15)","v":0},{"$f":"IF(U15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R38*'モニタ1技術(5-1)乳用肥育(乳用種)'!R14+'モニタ1技術(5-2)乳用肥育(交雑種)'!R38*'モニタ1技術(5-2)乳用肥育(交雑種)'!R14)/U15)","v":0},{"$f":"IF(V15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S38*'モニタ1技術(5-1)乳用肥育(乳用種)'!S14+'モニタ1技術(5-2)乳用肥育(交雑種)'!S38*'モニタ1技術(5-2)乳用肥育(交雑種)'!S14)/V15)","v":0},{"$f":"IF(W15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T38*'モニタ1技術(5-1)乳用肥育(乳用種)'!T14+'モニタ1技術(5-2)乳用肥育(交雑種)'!T38*'モニタ1技術(5-2)乳用肥育(交雑種)'!T14)/W15)","v":0},{"$f":"IF(X15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U38*'モニタ1技術(5-1)乳用肥育(乳用種)'!U14+'モニタ1技術(5-2)乳用肥育(交雑種)'!U38*'モニタ1技術(5-2)乳用肥育(交雑種)'!U14)/X15)","v":0},{"$f":"IF(Y15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V38*'モニタ1技術(5-1)乳用肥育(乳用種)'!V14+'モニタ1技術(5-2)乳用肥育(交雑種)'!V38*'モニタ1技術(5-2)乳用肥育(交雑種)'!V14)/Y15)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J47=0,0,M47/J47*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M47-$J47","v":0},{"$f":"+N47-$K47","v":0},{"$f":"+O47-$K47","v":0},{"$f":"+P47-$K47","v":0},{"$f":"+Q47-$K47","v":0},{"$f":"+R47-$K47","v":0},{"$f":"+S47-$K47","v":0},{"$f":"+T47-$K47","v":0},{"$f":"+U47-$K47","v":0},{"$f":"+V47-$K47","v":0},{"$f":"+W47-$K47","v":0},{"$f":"+X47-$K47","v":0},{"$f":"+Y47-$K47","v":0}]
[null,null,null,"出荷枝肉単価（平均）",null,null,null,"円/㎏",{"$f":"I50-1","v":-2},null,{"$f":"J49","v":0},{"$f":"L50-1","v":-2},{"$f":"IF(M13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J39*'モニタ1技術(5-1)乳用肥育(乳用種)'!J12+'モニタ1技術(5-2)乳用肥育(交雑種)'!J39*'モニタ1技術(5-2)乳用肥育(交雑種)'!J12)/M13)","v":0},{"$f":"IF(N13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K39*'モニタ1技術(5-1)乳用肥育(乳用種)'!K12+'モニタ1技術(5-2)乳用肥育(交雑種)'!K39*'モニタ1技術(5-2)乳用肥育(交雑種)'!K12)/N13)","v":0},{"$f":"IF(O13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L39*'モニタ1技術(5-1)乳用肥育(乳用種)'!L12+'モニタ1技術(5-2)乳用肥育(交雑種)'!L39*'モニタ1技術(5-2)乳用肥育(交雑種)'!L12)/O13)","v":0},{"$f":"IF(P13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M39*'モニタ1技術(5-1)乳用肥育(乳用種)'!M12+'モニタ1技術(5-2)乳用肥育(交雑種)'!M39*'モニタ1技術(5-2)乳用肥育(交雑種)'!M12)/P13)","v":0},{"$f":"IF(Q13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N39*'モニタ1技術(5-1)乳用肥育(乳用種)'!N12+'モニタ1技術(5-2)乳用肥育(交雑種)'!N39*'モニタ1技術(5-2)乳用肥育(交雑種)'!N12)/Q13)","v":0},{"$f":"IF(R13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O39*'モニタ1技術(5-1)乳用肥育(乳用種)'!O12+'モニタ1技術(5-2)乳用肥育(交雑種)'!O39*'モニタ1技術(5-2)乳用肥育(交雑種)'!O12)/R13)","v":0},{"$f":"IF(S13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P39*'モニタ1技術(5-1)乳用肥育(乳用種)'!P12+'モニタ1技術(5-2)乳用肥育(交雑種)'!P39*'モニタ1技術(5-2)乳用肥育(交雑種)'!P12)/S13)","v":0},{"$f":"IF(T13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q39*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q12+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q39*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q12)/T13)","v":0},{"$f":"IF(U13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R39*'モニタ1技術(5-1)乳用肥育(乳用種)'!R12+'モニタ1技術(5-2)乳用肥育(交雑種)'!R39*'モニタ1技術(5-2)乳用肥育(交雑種)'!R12)/U13)","v":0},{"$f":"IF(V13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S39*'モニタ1技術(5-1)乳用肥育(乳用種)'!S12+'モニタ1技術(5-2)乳用肥育(交雑種)'!S39*'モニタ1技術(5-2)乳用肥育(交雑種)'!S12)/V13)","v":0},{"$f":"IF(W13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T39*'モニタ1技術(5-1)乳用肥育(乳用種)'!T12+'モニタ1技術(5-2)乳用肥育(交雑種)'!T39*'モニタ1技術(5-2)乳用肥育(交雑種)'!T12)/W13)","v":0},{"$f":"IF(X13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U39*'モニタ1技術(5-1)乳用肥育(乳用種)'!U12+'モニタ1技術(5-2)乳用肥育(交雑種)'!U39*'モニタ1技術(5-2)乳用肥育(交雑種)'!U12)/X13)","v":0},{"$f":"IF(Y13=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V39*'モニタ1技術(5-1)乳用肥育(乳用種)'!V12+'モニタ1技術(5-2)乳用肥育(交雑種)'!V39*'モニタ1技術(5-2)乳用肥育(交雑種)'!V12)/Y13)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I51-1","v":-1},null,{"$f":"J50","v":0},{"$f":"L51-1","v":-1},{"$f":"IF(M14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J40*'モニタ1技術(5-1)乳用肥育(乳用種)'!J13+'モニタ1技術(5-2)乳用肥育(交雑種)'!J40*'モニタ1技術(5-2)乳用肥育(交雑種)'!J13)/M14)","v":0},{"$f":"IF(N14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K40*'モニタ1技術(5-1)乳用肥育(乳用種)'!K13+'モニタ1技術(5-2)乳用肥育(交雑種)'!K40*'モニタ1技術(5-2)乳用肥育(交雑種)'!K13)/N14)","v":0},{"$f":"IF(O14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L40*'モニタ1技術(5-1)乳用肥育(乳用種)'!L13+'モニタ1技術(5-2)乳用肥育(交雑種)'!L40*'モニタ1技術(5-2)乳用肥育(交雑種)'!L13)/O14)","v":0},{"$f":"IF(P14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M40*'モニタ1技術(5-1)乳用肥育(乳用種)'!M13+'モニタ1技術(5-2)乳用肥育(交雑種)'!M40*'モニタ1技術(5-2)乳用肥育(交雑種)'!M13)/P14)","v":0},{"$f":"IF(Q14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N40*'モニタ1技術(5-1)乳用肥育(乳用種)'!N13+'モニタ1技術(5-2)乳用肥育(交雑種)'!N40*'モニタ1技術(5-2)乳用肥育(交雑種)'!N13)/Q14)","v":0},{"$f":"IF(R14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O40*'モニタ1技術(5-1)乳用肥育(乳用種)'!O13+'モニタ1技術(5-2)乳用肥育(交雑種)'!O40*'モニタ1技術(5-2)乳用肥育(交雑種)'!O13)/R14)","v":0},{"$f":"IF(S14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P40*'モニタ1技術(5-1)乳用肥育(乳用種)'!P13+'モニタ1技術(5-2)乳用肥育(交雑種)'!P40*'モニタ1技術(5-2)乳用肥育(交雑種)'!P13)/S14)","v":0},{"$f":"IF(T14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q40*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q13+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q40*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q13)/T14)","v":0},{"$f":"IF(U14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R40*'モニタ1技術(5-1)乳用肥育(乳用種)'!R13+'モニタ1技術(5-2)乳用肥育(交雑種)'!R40*'モニタ1技術(5-2)乳用肥育(交雑種)'!R13)/U14)","v":0},{"$f":"IF(V14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S40*'モニタ1技術(5-1)乳用肥育(乳用種)'!S13+'モニタ1技術(5-2)乳用肥育(交雑種)'!S40*'モニタ1技術(5-2)乳用肥育(交雑種)'!S13)/V14)","v":0},{"$f":"IF(W14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T40*'モニタ1技術(5-1)乳用肥育(乳用種)'!T13+'モニタ1技術(5-2)乳用肥育(交雑種)'!T40*'モニタ1技術(5-2)乳用肥育(交雑種)'!T13)/W14)","v":0},{"$f":"IF(X14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U40*'モニタ1技術(5-1)乳用肥育(乳用種)'!U13+'モニタ1技術(5-2)乳用肥育(交雑種)'!U40*'モニタ1技術(5-2)乳用肥育(交雑種)'!U13)/X14)","v":0},{"$f":"IF(Y14=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V40*'モニタ1技術(5-1)乳用肥育(乳用種)'!V13+'モニタ1技術(5-2)乳用肥育(交雑種)'!V40*'モニタ1技術(5-2)乳用肥育(交雑種)'!V13)/Y14)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},null,{"$f":"J51","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"IF(M15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!J41*'モニタ1技術(5-1)乳用肥育(乳用種)'!J14+'モニタ1技術(5-2)乳用肥育(交雑種)'!J41*'モニタ1技術(5-2)乳用肥育(交雑種)'!J14)/M15)","v":0},{"$f":"IF(N15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!K41*'モニタ1技術(5-1)乳用肥育(乳用種)'!K14+'モニタ1技術(5-2)乳用肥育(交雑種)'!K41*'モニタ1技術(5-2)乳用肥育(交雑種)'!K14)/N15)","v":0},{"$f":"IF(O15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!L41*'モニタ1技術(5-1)乳用肥育(乳用種)'!L14+'モニタ1技術(5-2)乳用肥育(交雑種)'!L41*'モニタ1技術(5-2)乳用肥育(交雑種)'!L14)/O15)","v":0},{"$f":"IF(P15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!M41*'モニタ1技術(5-1)乳用肥育(乳用種)'!M14+'モニタ1技術(5-2)乳用肥育(交雑種)'!M41*'モニタ1技術(5-2)乳用肥育(交雑種)'!M14)/P15)","v":0},{"$f":"IF(Q15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!N41*'モニタ1技術(5-1)乳用肥育(乳用種)'!N14+'モニタ1技術(5-2)乳用肥育(交雑種)'!N41*'モニタ1技術(5-2)乳用肥育(交雑種)'!N14)/Q15)","v":0},{"$f":"IF(R15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!O41*'モニタ1技術(5-1)乳用肥育(乳用種)'!O14+'モニタ1技術(5-2)乳用肥育(交雑種)'!O41*'モニタ1技術(5-2)乳用肥育(交雑種)'!O14)/R15)","v":0},{"$f":"IF(S15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!P41*'モニタ1技術(5-1)乳用肥育(乳用種)'!P14+'モニタ1技術(5-2)乳用肥育(交雑種)'!P41*'モニタ1技術(5-2)乳用肥育(交雑種)'!P14)/S15)","v":0},{"$f":"IF(T15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!Q41*'モニタ1技術(5-1)乳用肥育(乳用種)'!Q14+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q41*'モニタ1技術(5-2)乳用肥育(交雑種)'!Q14)/T15)","v":0},{"$f":"IF(U15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!R41*'モニタ1技術(5-1)乳用肥育(乳用種)'!R14+'モニタ1技術(5-2)乳用肥育(交雑種)'!R41*'モニタ1技術(5-2)乳用肥育(交雑種)'!R14)/U15)","v":0},{"$f":"IF(V15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!S41*'モニタ1技術(5-1)乳用肥育(乳用種)'!S14+'モニタ1技術(5-2)乳用肥育(交雑種)'!S41*'モニタ1技術(5-2)乳用肥育(交雑種)'!S14)/V15)","v":0},{"$f":"IF(W15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!T41*'モニタ1技術(5-1)乳用肥育(乳用種)'!T14+'モニタ1技術(5-2)乳用肥育(交雑種)'!T41*'モニタ1技術(5-2)乳用肥育(交雑種)'!T14)/W15)","v":0},{"$f":"IF(X15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!U41*'モニタ1技術(5-1)乳用肥育(乳用種)'!U14+'モニタ1技術(5-2)乳用肥育(交雑種)'!U41*'モニタ1技術(5-2)乳用肥育(交雑種)'!U14)/X15)","v":0},{"$f":"IF(Y15=0,0,('モニタ1技術(5-1)乳用肥育(乳用種)'!V41*'モニタ1技術(5-1)乳用肥育(乳用種)'!V14+'モニタ1技術(5-2)乳用肥育(交雑種)'!V41*'モニタ1技術(5-2)乳用肥育(交雑種)'!V14)/Y15)","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J51=0,0,M51/J51*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M51-$J51","v":0},{"$f":"+N51-$K51","v":0},{"$f":"+O51-$K51","v":0},{"$f":"+P51-$K51","v":0},{"$f":"+Q51-$K51","v":0},{"$f":"+R51-$K51","v":0},{"$f":"+S51-$K51","v":0},{"$f":"+T51-$K51","v":0},{"$f":"+U51-$K51","v":0},{"$f":"+V51-$K51","v":0},{"$f":"+W51-$K51","v":0},{"$f":"+X51-$K51","v":0},{"$f":"+Y51-$K51","v":0}]
[null,null,null,"事故頭数",null,null,null,"頭",{"$f":"I54-1","v":-2},null,{"$f":"J53/12","v":0},{"$f":"L54-1","v":-2},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!J42+'モニタ1技術(5-2)乳用肥育(交雑種)'!J42","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!K42+'モニタ1技術(5-2)乳用肥育(交雑種)'!K42","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!L42+'モニタ1技術(5-2)乳用肥育(交雑種)'!L42","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!M42+'モニタ1技術(5-2)乳用肥育(交雑種)'!M42","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!N42+'モニタ1技術(5-2)乳用肥育(交雑種)'!N42","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!O42+'モニタ1技術(5-2)乳用肥育(交雑種)'!O42","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!P42+'モニタ1技術(5-2)乳用肥育(交雑種)'!P42","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!Q42+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q42","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!R42+'モニタ1技術(5-2)乳用肥育(交雑種)'!R42","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!S42+'モニタ1技術(5-2)乳用肥育(交雑種)'!S42","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!T42+'モニタ1技術(5-2)乳用肥育(交雑種)'!T42","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!U42+'モニタ1技術(5-2)乳用肥育(交雑種)'!U42","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!V42+'モニタ1技術(5-2)乳用肥育(交雑種)'!V42","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I55-1","v":-1},null,{"$f":"J54/12","v":0},{"$f":"L55-1","v":-1},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!J43+'モニタ1技術(5-2)乳用肥育(交雑種)'!J43","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!K43+'モニタ1技術(5-2)乳用肥育(交雑種)'!K43","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!L43+'モニタ1技術(5-2)乳用肥育(交雑種)'!L43","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!M43+'モニタ1技術(5-2)乳用肥育(交雑種)'!M43","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!N43+'モニタ1技術(5-2)乳用肥育(交雑種)'!N43","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!O43+'モニタ1技術(5-2)乳用肥育(交雑種)'!O43","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!P43+'モニタ1技術(5-2)乳用肥育(交雑種)'!P43","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!Q43+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q43","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!R43+'モニタ1技術(5-2)乳用肥育(交雑種)'!R43","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!S43+'モニタ1技術(5-2)乳用肥育(交雑種)'!S43","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!T43+'モニタ1技術(5-2)乳用肥育(交雑種)'!T43","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!U43+'モニタ1技術(5-2)乳用肥育(交雑種)'!U43","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!V43+'モニタ1技術(5-2)乳用肥育(交雑種)'!V43","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},null,{"$f":"J55/12","v":0},{"$f":"配列シート!$B$8","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!J44+'モニタ1技術(5-2)乳用肥育(交雑種)'!J44","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!K44+'モニタ1技術(5-2)乳用肥育(交雑種)'!K44","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!L44+'モニタ1技術(5-2)乳用肥育(交雑種)'!L44","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!M44+'モニタ1技術(5-2)乳用肥育(交雑種)'!M44","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!N44+'モニタ1技術(5-2)乳用肥育(交雑種)'!N44","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!O44+'モニタ1技術(5-2)乳用肥育(交雑種)'!O44","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!P44+'モニタ1技術(5-2)乳用肥育(交雑種)'!P44","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!Q44+'モニタ1技術(5-2)乳用肥育(交雑種)'!Q44","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!R44+'モニタ1技術(5-2)乳用肥育(交雑種)'!R44","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!S44+'モニタ1技術(5-2)乳用肥育(交雑種)'!S44","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!T44+'モニタ1技術(5-2)乳用肥育(交雑種)'!T44","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!U44+'モニタ1技術(5-2)乳用肥育(交雑種)'!U44","v":0},{"$f":"'モニタ1技術(5-1)乳用肥育(乳用種)'!V44+'モニタ1技術(5-2)乳用肥育(交雑種)'!V44","v":0}]
[null,null,null,null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(J55=0,0,M55/J55*100)","v":0},"％",{"$f":"配列シート!$B$8","v":0},{"$f":"+M55-$J55","v":0},{"$f":"+N55-$K55","v":0},{"$f":"+O55-$K55","v":0},{"$f":"+P55-$K55","v":0},{"$f":"+Q55-$K55","v":0},{"$f":"+R55-$K55","v":0},{"$f":"+S55-$K55","v":0},{"$f":"+T55-$K55","v":0},{"$f":"+U55-$K55","v":0},{"$f":"+V55-$K55","v":0},{"$f":"+W55-$K55","v":0},{"$f":"+X55-$K55","v":0},{"$f":"+Y55-$K55","v":0}]

{"sheet":"モニタ1技術(5-1)乳用肥育(乳用種)","index":38,"n_rows":44,"n_cols":22,"rows_kept":44,"cut":false,"hidden":false,"merged":[[41,3,43,6],[41,7,43,7],[32,3,34,6],[32,7,34,7],[35,3,37,6],[35,7,37,7],[38,3,40,6],[38,7,40,7],[23,3,25,6],[23,7,25,7],[26,3,28,6],[26,7,28,7],[29,3,31,6],[29,7,31,7],[11,1,43,1],[11,2,43,2],[11,3,13,6],[11,7,13,7],[14,3,16,6],[14,7,16,7],[17,3,19,6],[17,7,19,7],[20,3,22,6],[20,7,22,7],[3,1,4,7],[3,8,3,21],[5,1,7,1],[5,2,7,6],[5,7,7,7],[9,1,10,7],[9,8,9,21]]}
[]
[null,"１　飼養管理と生産技術（飼養頭数、生産状況と生産技術の動きを月次に把握する。）"]
[null,"（５－１）乳用種肥育牛（乳用種）"]
[null,"項目",null,null,null,null,null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,"年次","計・平均",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(K5<>\"\",IF(K5+1<=12,K5+1,1),\"\")","v":""},{"$f":"IF(L5<>\"\",IF(L5+1<=12,L5+1,1),\"\")","v":""},{"$f":"IF(M5<>\"\",IF(M5+1<=12,M5+1,1),\"\")","v":""},{"$f":"IF(N5<>\"\",IF(N5+1<=12,N5+1,1),\"\")","v":""},{"$f":"IF(O5<>\"\",IF(O5+1<=12,O5+1,1),\"\")","v":""},{"$f":"IF(P5<>\"\",IF(P5+1<=12,P5+1,1),\"\")","v":""},{"$f":"IF(Q5<>\"\",IF(Q5+1<=12,Q5+1,1),\"\")","v":""},{"$f":"IF(R5<>\"\",IF(R5+1<=12,R5+1,1),\"\")","v":""},{"$f":"IF(S5<>\"\",IF(S5+1<=12,S5+1,1),\"\")","v":""},{"$f":"IF(T5<>\"\",IF(T5+1<=12,T5+1,1),\"\")","v":""},{"$f":"IF(U5<>\"\",IF(U5+1<=12,U5+1,1),\"\")","v":""}]
[null,"飼養頭数","乳用種\n肥育牛（乳用種）",null,null,null,null,"頭",{"$f":"I7-1","v":-2},{"$f":"IF(COUNTA(K6:V6)=0,0,SUM(K6:V6)/COUNTA(K6:V6))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I8-1","v":-1},{"$f":"IF(COUNTA(K7:V7)=0,0,SUM(K7:V7)/COUNTA(K7:V7))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K8:V8)=0,0,SUM(K8:V8)/COUNTA(K8:V8))","v":0}]
[]
[null,"項目",null,null,null,null,null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,"年次","計・平均",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(K11<>\"\",IF(K11+1<=12,K11+1,1),\"\")","v":""},{"$f":"IF(L11<>\"\",IF(L11+1<=12,L11+1,1),\"\")","v":""},{"$f":"IF(M11<>\"\",IF(M11+1<=12,M11+1,1),\"\")","v":""},{"$f":"IF(N11<>\"\",IF(N11+1<=12,N11+1,1),\"\")","v":""},{"$f":"IF(O11<>\"\",IF(O11+1<=12,O11+1,1),\"\")","v":""},{"$f":"IF(P11<>\"\",IF(P11+1<=12,P11+1,1),\"\")","v":""},{"$f":"IF(Q11<>\"\",IF(Q11+1<=12,Q11+1,1),\"\")","v":""},{"$f":"IF(R11<>\"\",IF(R11+1<=12,R11+1,1),\"\")","v":""},{"$f":"IF(S11<>\"\",IF(S11+1<=12,S11+1,1),\"\")","v":""},{"$f":"IF(T11<>\"\",IF(T11+1<=12,T11+1,1),\"\")","v":""},{"$f":"IF(U11<>\"\",IF(U11+1<=12,U11+1,1),\"\")","v":""}]
[null,"生産状況と生産技術","乳用種肥育牛（乳用種）","導入頭数",null,null,null,"頭",{"$f":"I13-1","v":-2},{"$f":"SUM(K12:V12)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I14-1","v":-1},{"$f":"SUM(K13:V13)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K14:V14)","v":0}]
[null,null,null,"導入体重（平均）",null,null,null,"㎏",{"$f":"I16-1","v":-2},{"$f":"IF(COUNTA(K15:V15)=0,0,SUM(K15:V15)/COUNTA(K15:V15))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I17-1","v":-1},{"$f":"IF(COUNTA(K16:V16)=0,0,SUM(K16:V16)/COUNTA(K16:V16))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K17:V17)=0,0,SUM(K17:V17)/COUNTA(K17:V17))","v":0}]
[null,null,null,"導入月齢（平均）",null,null,null,"ヵ月",{"$f":"I19-1","v":-2},{"$f":"IF(COUNTA(K18:V18)=0,0,SUM(K18:V18)/COUNTA(K18:V18))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I20-1","v":-1},{"$f":"IF(COUNTA(K19:V19)=0,0,SUM(K19:V19)/COUNTA(K19:V19))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K20:V20)=0,0,SUM(K20:V20)/COUNTA(K20:V20))","v":0}]
[null,null,null,"導入価格（平均）",null,null,null,"千円",{"$f":"I22-1","v":-2},{"$f":"IF(COUNTA(K21:V21)=0,0,SUM(K21:V21)/COUNTA(K21:V21))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I23-1","v":-1},{"$f":"IF(COUNTA(K22:V22)=0,0,SUM(K22:V22)/COUNTA(K22:V22))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K23:V23)=0,0,SUM(K23:V23)/COUNTA(K23:V23))","v":0}]
[null,null,null,"出荷頭数",null,null,null,"頭",{"$f":"I25-1","v":-2},{"$f":"SUM(K24:V24)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I26-1","v":-1},{"$f":"SUM(K25:V25)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K26:V26)","v":0}]
[null,null,null,"出荷生体重（平均）",null,null,null,"㎏",{"$f":"I28-1","v":-2},{"$f":"IF(COUNTA(K27:V27)=0,0,SUM(K27:V27)/COUNTA(K27:V27))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I29-1","v":-1},{"$f":"IF(COUNTA(K28:V28)=0,0,SUM(K28:V28)/COUNTA(K28:V28))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K29:V29)=0,0,SUM(K29:V29)/COUNTA(K29:V29))","v":0}]
[null,null,null,"出荷月齢（平均）",null,null,null,"ヵ月",{"$f":"I31-1","v":-2},{"$f":"IF(COUNTA(K30:V30)=0,0,SUM(K30:V30)/COUNTA(K30:V30))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I32-1","v":-1},{"$f":"IF(COUNTA(K31:V31)=0,0,SUM(K31:V31)/COUNTA(K31:V31))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K32:V32)=0,0,SUM(K32:V32)/COUNTA(K32:V32))","v":0}]
[null,null,null,"出荷価格（平均）",null,null,null,"千円",{"$f":"I34-1","v":-2},{"$f":"IF(COUNTA(K33:V33)=0,0,SUM(K33:V33)/COUNTA(K33:V33))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I35-1","v":-1},{"$f":"IF(COUNTA(K34:V34)=0,0,SUM(K34:V34)/COUNTA(K34:V34))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K35:V35)=0,0,SUM(K35:V35)/COUNTA(K35:V35))","v":0}]
[null,null,null,"出荷枝肉重量（平均）",null,null,null,"㎏",{"$f":"I37-1","v":-2},{"$f":"IF(COUNTA(K36:V36)=0,0,SUM(K36:V36)/COUNTA(K36:V36))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I38-1","v":-1},{"$f":"IF(COUNTA(K37:V37)=0,0,SUM(K37:V37)/COUNTA(K37:V37))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K38:V38)=0,0,SUM(K38:V38)/COUNTA(K38:V38))","v":0}]
[null,null,null,"出荷枝肉単価（平均）",null,null,null,"円/㎏",{"$f":"I40-1","v":-2},{"$f":"IF(COUNTA(K39:V39)=0,0,SUM(K39:V39)/COUNTA(K39:V39))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I41-1","v":-1},{"$f":"IF(COUNTA(K40:V40)=0,0,SUM(K40:V40)/COUNTA(K40:V40))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K41:V41)=0,0,SUM(K41:V41)/COUNTA(K41:V41))","v":0}]
[null,null,null,"事故頭数",null,null,null,"頭",{"$f":"I43-1","v":-2},{"$f":"SUM(K42:V42)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I44-1","v":-1},{"$f":"SUM(K43:V43)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K44:V44)","v":0}]

{"sheet":"モニタ1技術(5-2)乳用肥育(交雑種)","index":39,"n_rows":44,"n_cols":22,"rows_kept":44,"cut":false,"hidden":false,"merged":[[41,3,43,6],[41,7,43,7],[32,3,34,6],[32,7,34,7],[35,3,37,6],[35,7,37,7],[38,3,40,6],[38,7,40,7],[23,3,25,6],[23,7,25,7],[26,3,28,6],[26,7,28,7],[29,3,31,6],[29,7,31,7],[11,1,43,1],[11,2,43,2],[11,3,13,6],[11,7,13,7],[14,3,16,6],[14,7,16,7],[17,3,19,6],[17,7,19,7],[20,3,22,6],[20,7,22,7],[3,1,4,7],[3,8,3,21],[5,1,7,1],[5,2,7,6],[5,7,7,7],[9,1,10,7],[9,8,9,21]]}
[]
[null,"１　飼養管理と生産技術（飼養頭数、生産状況と生産技術の動きを月次に把握する。）"]
[null,"（５－２）乳用種肥育牛（交雑種）"]
[null,"項目",null,null,null,null,null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,"年次","計・平均",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(K5<>\"\",IF(K5+1<=12,K5+1,1),\"\")","v":""},{"$f":"IF(L5<>\"\",IF(L5+1<=12,L5+1,1),\"\")","v":""},{"$f":"IF(M5<>\"\",IF(M5+1<=12,M5+1,1),\"\")","v":""},{"$f":"IF(N5<>\"\",IF(N5+1<=12,N5+1,1),\"\")","v":""},{"$f":"IF(O5<>\"\",IF(O5+1<=12,O5+1,1),\"\")","v":""},{"$f":"IF(P5<>\"\",IF(P5+1<=12,P5+1,1),\"\")","v":""},{"$f":"IF(Q5<>\"\",IF(Q5+1<=12,Q5+1,1),\"\")","v":""},{"$f":"IF(R5<>\"\",IF(R5+1<=12,R5+1,1),\"\")","v":""},{"$f":"IF(S5<>\"\",IF(S5+1<=12,S5+1,1),\"\")","v":""},{"$f":"IF(T5<>\"\",IF(T5+1<=12,T5+1,1),\"\")","v":""},{"$f":"IF(U5<>\"\",IF(U5+1<=12,U5+1,1),\"\")","v":""}]
[null,"飼養頭数","乳用種\n肥育牛（交雑種）",null,null,null,null,"頭",{"$f":"I7-1","v":-2},{"$f":"IF(COUNTA(K6:V6)=0,0,SUM(K6:V6)/COUNTA(K6:V6))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I8-1","v":-1},{"$f":"IF(COUNTA(K7:V7)=0,0,SUM(K7:V7)/COUNTA(K7:V7))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K8:V8)=0,0,SUM(K8:V8)/COUNTA(K8:V8))","v":0}]
[]
[null,"項目",null,null,null,null,null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,"年次","計・平均",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(K11<>\"\",IF(K11+1<=12,K11+1,1),\"\")","v":""},{"$f":"IF(L11<>\"\",IF(L11+1<=12,L11+1,1),\"\")","v":""},{"$f":"IF(M11<>\"\",IF(M11+1<=12,M11+1,1),\"\")","v":""},{"$f":"IF(N11<>\"\",IF(N11+1<=12,N11+1,1),\"\")","v":""},{"$f":"IF(O11<>\"\",IF(O11+1<=12,O11+1,1),\"\")","v":""},{"$f":"IF(P11<>\"\",IF(P11+1<=12,P11+1,1),\"\")","v":""},{"$f":"IF(Q11<>\"\",IF(Q11+1<=12,Q11+1,1),\"\")","v":""},{"$f":"IF(R11<>\"\",IF(R11+1<=12,R11+1,1),\"\")","v":""},{"$f":"IF(S11<>\"\",IF(S11+1<=12,S11+1,1),\"\")","v":""},{"$f":"IF(T11<>\"\",IF(T11+1<=12,T11+1,1),\"\")","v":""},{"$f":"IF(U11<>\"\",IF(U11+1<=12,U11+1,1),\"\")","v":""}]
[null,"生産状況と生産技術","乳用種肥育牛（交雑種）","導入頭数",null,null,null,"頭",{"$f":"I13-1","v":-2},{"$f":"SUM(K12:V12)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I14-1","v":-1},{"$f":"SUM(K13:V13)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K14:V14)","v":0}]
[null,null,null,"導入体重（平均）",null,null,null,"㎏",{"$f":"I16-1","v":-2},{"$f":"IF(COUNTA(K15:V15)=0,0,SUM(K15:V15)/COUNTA(K15:V15))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I17-1","v":-1},{"$f":"IF(COUNTA(K16:V16)=0,0,SUM(K16:V16)/COUNTA(K16:V16))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K17:V17)=0,0,SUM(K17:V17)/COUNTA(K17:V17))","v":0}]
[null,null,null,"導入月齢（平均）",null,null,null,"ヵ月",{"$f":"I19-1","v":-2},{"$f":"IF(COUNTA(K18:V18)=0,0,SUM(K18:V18)/COUNTA(K18:V18))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I20-1","v":-1},{"$f":"IF(COUNTA(K19:V19)=0,0,SUM(K19:V19)/COUNTA(K19:V19))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K20:V20)=0,0,SUM(K20:V20)/COUNTA(K20:V20))","v":0}]
[null,null,null,"導入価格（平均）",null,null,null,"千円",{"$f":"I22-1","v":-2},{"$f":"IF(COUNTA(K21:V21)=0,0,SUM(K21:V21)/COUNTA(K21:V21))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I23-1","v":-1},{"$f":"IF(COUNTA(K22:V22)=0,0,SUM(K22:V22)/COUNTA(K22:V22))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K23:V23)=0,0,SUM(K23:V23)/COUNTA(K23:V23))","v":0}]
[null,null,null,"出荷頭数",null,null,null,"頭",{"$f":"I25-1","v":-2},{"$f":"SUM(K24:V24)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I26-1","v":-1},{"$f":"SUM(K25:V25)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K26:V26)","v":0}]
[null,null,null,"出荷生体重（平均）",null,null,null,"㎏",{"$f":"I28-1","v":-2},{"$f":"IF(COUNTA(K27:V27)=0,0,SUM(K27:V27)/COUNTA(K27:V27))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I29-1","v":-1},{"$f":"IF(COUNTA(K28:V28)=0,0,SUM(K28:V28)/COUNTA(K28:V28))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K29:V29)=0,0,SUM(K29:V29)/COUNTA(K29:V29))","v":0}]
[null,null,null,"出荷月齢（平均）",null,null,null,"ヵ月",{"$f":"I31-1","v":-2},{"$f":"IF(COUNTA(K30:V30)=0,0,SUM(K30:V30)/COUNTA(K30:V30))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I32-1","v":-1},{"$f":"IF(COUNTA(K31:V31)=0,0,SUM(K31:V31)/COUNTA(K31:V31))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K32:V32)=0,0,SUM(K32:V32)/COUNTA(K32:V32))","v":0}]
[null,null,null,"出荷価格（平均）",null,null,null,"千円",{"$f":"I34-1","v":-2},{"$f":"IF(COUNTA(K33:V33)=0,0,SUM(K33:V33)/COUNTA(K33:V33))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I35-1","v":-1},{"$f":"IF(COUNTA(K34:V34)=0,0,SUM(K34:V34)/COUNTA(K34:V34))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K35:V35)=0,0,SUM(K35:V35)/COUNTA(K35:V35))","v":0}]
[null,null,null,"出荷枝肉重量（平均）",null,null,null,"㎏",{"$f":"I37-1","v":-2},{"$f":"IF(COUNTA(K36:V36)=0,0,SUM(K36:V36)/COUNTA(K36:V36))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I38-1","v":-1},{"$f":"IF(COUNTA(K37:V37)=0,0,SUM(K37:V37)/COUNTA(K37:V37))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K38:V38)=0,0,SUM(K38:V38)/COUNTA(K38:V38))","v":0}]
[null,null,null,"出荷枝肉単価（平均）",null,null,null,"円/㎏",{"$f":"I40-1","v":-2},{"$f":"IF(COUNTA(K39:V39)=0,0,SUM(K39:V39)/COUNTA(K39:V39))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I41-1","v":-1},{"$f":"IF(COUNTA(K40:V40)=0,0,SUM(K40:V40)/COUNTA(K40:V40))","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"IF(COUNTA(K41:V41)=0,0,SUM(K41:V41)/COUNTA(K41:V41))","v":0}]
[null,null,null,"事故頭数",null,null,null,"頭",{"$f":"I43-1","v":-2},{"$f":"SUM(K42:V42)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"I44-1","v":-1},{"$f":"SUM(K43:V43)","v":0}]
[null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K44:V44)","v":0}]

{"sheet":"モニタ2キャッシュ(1)経営・個人","index":40,"n_rows":57,"n_cols":22,"rows_kept":57,"cut":false,"hidden":false,"merged":[[53,3,53,6],[54,3,54,6],[55,2,55,6],[56,1,56,6],[46,2,46,6],[47,1,55,1],[47,2,50,2],[47,3,47,6],[48,3,48,6],[49,3,49,6],[50,3,50,6],[51,2,54,2],[51,3,51,6],[52,3,52,6],[39,2,39,6],[40,1,46,1],[40,2,42,2],[40,3,40,6],[41,3,41,6],[42,3,42,6],[43,2,45,2],[43,3,43,6],[44,3,44,6],[45,3,45,6],[32,3,32,6],[33,3,33,6],[34,2,38,2],[34,3,34,6],[35,3,35,6],[36,3,36,6],[37,3,37,6],[38,3,38,6],[24,4,24,6],[25,4,25,6],[26,4,26,6],[27,3,27,6],[28,2,28,6],[29,1,39,1],[29,2,33,2],[29,3,29,6],[30,3,30,6],[31,3,31,6],[18,3,18,6],[19,4,19,6],[20,4,20,6],[21,4,21,6],[22,4,22,6],[23,4,23,6],[10,3,10,6],[11,2,27,2],[11,3,11,6],[12,3,17,3],[12,4,12,7],[12,8,12,21],[13,6,13,7],[14,6,14,7],[15,6,15,7],[16,6,16,7],[3,1,4,7],[3,8,3,21],[4,22,4,24],[5,1,28,1],[5,2,10,2],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,3,9,6]]}
[]
[null,"２　現金収支の確認・予測（個人）〔現金の収入と支出（現金の流れ）から、経営収支の動きを月次に把握・予測する。〕"]
[null,"（１）経営活動（現金の動き）によるキャッシュフロー",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"（単位：円）"]
[null,"項目",null,null,null,null,null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,"年次","計",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(K5<>\"\",IF(K5+1<=12,K5+1,1),\"\")","v":""},{"$f":"IF(L5<>\"\",IF(L5+1<=12,L5+1,1),\"\")","v":""},{"$f":"IF(M5<>\"\",IF(M5+1<=12,M5+1,1),\"\")","v":""},{"$f":"IF(N5<>\"\",IF(N5+1<=12,N5+1,1),\"\")","v":""},{"$f":"IF(O5<>\"\",IF(O5+1<=12,O5+1,1),\"\")","v":""},{"$f":"IF(P5<>\"\",IF(P5+1<=12,P5+1,1),\"\")","v":""},{"$f":"IF(Q5<>\"\",IF(Q5+1<=12,Q5+1,1),\"\")","v":""},{"$f":"IF(R5<>\"\",IF(R5+1<=12,R5+1,1),\"\")","v":""},{"$f":"IF(S5<>\"\",IF(S5+1<=12,S5+1,1),\"\")","v":""},{"$f":"IF(T5<>\"\",IF(T5+1<=12,T5+1,1),\"\")","v":""},{"$f":"IF(U5<>\"\",IF(U5+1<=12,U5+1,1),\"\")","v":""}]
[null,"農業収支（大家畜部門）","収入",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K6:V6)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K7:V7)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K8:V8)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K9:V9)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K10:V10)","v":0}]
[null,null,null,"計",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K11:V11)","v":0},{"$f":"SUM(K6:K10)","v":0},{"$f":"SUM(L6:L10)","v":0},{"$f":"SUM(M6:M10)","v":0},{"$f":"SUM(N6:N10)","v":0},{"$f":"SUM(O6:O10)","v":0},{"$f":"SUM(P6:P10)","v":0},{"$f":"SUM(Q6:Q10)","v":0},{"$f":"SUM(R6:R10)","v":0},{"$f":"SUM(S6:S10)","v":0},{"$f":"SUM(T6:T10)","v":0},{"$f":"SUM(U6:U10)","v":0},{"$f":"SUM(V6:V10)","v":0}]
[null,null,"支出","家畜購入費",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K12:V12)","v":0}]
[null,null,null,"飼料購入費","経営改善計画（千円）",null,null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,"年次","年次値","月次値",null,"年次","計",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(K14<>\"\",IF(K14+1<=12,K14+1,1),\"\")","v":""},{"$f":"IF(L14<>\"\",IF(L14+1<=12,L14+1,1),\"\")","v":""},{"$f":"IF(M14<>\"\",IF(M14+1<=12,M14+1,1),\"\")","v":""},{"$f":"IF(N14<>\"\",IF(N14+1<=12,N14+1,1),\"\")","v":""},{"$f":"IF(O14<>\"\",IF(O14+1<=12,O14+1,1),\"\")","v":""},{"$f":"IF(P14<>\"\",IF(P14+1<=12,P14+1,1),\"\")","v":""},{"$f":"IF(Q14<>\"\",IF(Q14+1<=12,Q14+1,1),\"\")","v":""},{"$f":"IF(R14<>\"\",IF(R14+1<=12,R14+1,1),\"\")","v":""},{"$f":"IF(S14<>\"\",IF(S14+1<=12,S14+1,1),\"\")","v":""},{"$f":"IF(T14<>\"\",IF(T14+1<=12,T14+1,1),\"\")","v":""},{"$f":"IF(U14<>\"\",IF(U14+1<=12,U14+1,1),\"\")","v":""}]
[null,null,null,null,{"$f":"配列シート!$B$8-2","v":-2},{"$f":"'2-1経営収支計画・個人'!J18*1000","v":0},{"$f":"F15/12","v":0},null,{"$f":"配列シート!$B$8-2","v":-2},{"$f":"SUM(K15:V15)","v":0}]
[null,null,null,null,{"$f":"配列シート!$B$8-1","v":-1},{"$f":"'2-1経営収支計画・個人'!L18*1000","v":0},{"$f":"F16/12","v":0},null,{"$f":"配列シート!$B$8-1","v":-1},{"$f":"SUM(K16:V16)","v":0}]
[null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'2-1経営収支計画・個人'!M18*1000","v":0},{"$f":"F17/12","v":0},null,{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K17:V17)","v":0}]
[null,null,null,null,"達成率（計画対比）",{"$f":"IF(F17=0,0,J17/F17*100)","v":0},"％",null,{"$f":"配列シート!$B$8","v":0},{"$f":"J17-F17","v":0},{"$f":"K17-$G$17","v":0},{"$f":"L17-$G$17","v":0},{"$f":"M17-$G$17","v":0},{"$f":"N17-$G$17","v":0},{"$f":"O17-$G$17","v":0},{"$f":"P17-$G$17","v":0},{"$f":"Q17-$G$17","v":0},{"$f":"R17-$G$17","v":0},{"$f":"S17-$G$17","v":0},{"$f":"T17-$G$17","v":0},{"$f":"U17-$G$17","v":0},{"$f":"V17-$G$17","v":0}]
[null,null,null,"その他支出",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K19:V19)","v":0},{"$f":"SUM(K20:K27)","v":0},{"$f":"SUM(L20:L27)","v":0},{"$f":"SUM(M20:M27)","v":0},{"$f":"SUM(N20:N27)","v":0},{"$f":"SUM(O20:O27)","v":0},{"$f":"SUM(P20:P27)","v":0},{"$f":"SUM(Q20:Q27)","v":0},{"$f":"SUM(R20:R27)","v":0},{"$f":"SUM(S20:S27)","v":0},{"$f":"SUM(T20:T27)","v":0},{"$f":"SUM(U20:U27)","v":0},{"$f":"SUM(V20:V27)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K20:V20)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K21:V21)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K22:V22)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K23:V23)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K24:V24)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K25:V25)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K26:V26)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K27:V27)","v":0}]
[null,null,null,"計",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K28:V28)","v":0},{"$f":"K12+K17+K19","v":0},{"$f":"L12+L17+L19","v":0},{"$f":"M12+M17+M19","v":0},{"$f":"N12+N17+N19","v":0},{"$f":"O12+O17+O19","v":0},{"$f":"P12+P17+P19","v":0},{"$f":"Q12+Q17+Q19","v":0},{"$f":"R12+R17+R19","v":0},{"$f":"S12+S17+S19","v":0},{"$f":"T12+T17+T19","v":0},{"$f":"U12+U17+U19","v":0},{"$f":"V12+V17+V19","v":0}]
[null,null,"収支　計",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K29:V29)","v":0},{"$f":"K11-K28","v":0},{"$f":"L11-L28","v":0},{"$f":"M11-M28","v":0},{"$f":"N11-N28","v":0},{"$f":"O11-O28","v":0},{"$f":"P11-P28","v":0},{"$f":"Q11-Q28","v":0},{"$f":"R11-R28","v":0},{"$f":"S11-S28","v":0},{"$f":"T11-T28","v":0},{"$f":"U11-U28","v":0},{"$f":"V11-V28","v":0}]
[null,"農業収支（その他部門）","収入",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K30:V30)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K31:V31)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K32:V32)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K33:V33)","v":0}]
[null,null,null,"計",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K34:V34)","v":0},{"$f":"SUM(K30:K33)","v":0},{"$f":"SUM(L30:L33)","v":0},{"$f":"SUM(M30:M33)","v":0},{"$f":"SUM(N30:N33)","v":0},{"$f":"SUM(O30:O33)","v":0},{"$f":"SUM(P30:P33)","v":0},{"$f":"SUM(Q30:Q33)","v":0},{"$f":"SUM(R30:R33)","v":0},{"$f":"SUM(S30:S33)","v":0},{"$f":"SUM(T30:T33)","v":0},{"$f":"SUM(U30:U33)","v":0},{"$f":"SUM(V30:V33)","v":0}]
[null,null,"支出",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K35:V35)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K36:V36)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K37:V37)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K38:V38)","v":0}]
[null,null,null,"計",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K39:V39)","v":0},{"$f":"SUM(K35:K38)","v":0},{"$f":"SUM(L35:L38)","v":0},{"$f":"SUM(M35:M38)","v":0},{"$f":"SUM(N35:N38)","v":0},{"$f":"SUM(O35:O38)","v":0},{"$f":"SUM(P35:P38)","v":0},{"$f":"SUM(Q35:Q38)","v":0},{"$f":"SUM(R35:R38)","v":0},{"$f":"SUM(S35:S38)","v":0},{"$f":"SUM(T35:T38)","v":0},{"$f":"SUM(U35:U38)","v":0},{"$f":"SUM(V35:V38)","v":0}]
[null,null,"収支　計",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K40:V40)","v":0},{"$f":"K34-K39","v":0},{"$f":"L34-L39","v":0},{"$f":"M34-M39","v":0},{"$f":"N34-N39","v":0},{"$f":"O34-O39","v":0},{"$f":"P34-P39","v":0},{"$f":"Q34-Q39","v":0},{"$f":"R34-R39","v":0},{"$f":"S34-S39","v":0},{"$f":"T34-T39","v":0},{"$f":"U34-U39","v":0},{"$f":"V34-V39","v":0}]
[null,"農外収支","収入",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K41:V41)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K42:V42)","v":0}]
[null,null,null,"計",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K43:V43)","v":0},{"$f":"SUM(K41:K42)","v":0},{"$f":"SUM(L41:L42)","v":0},{"$f":"SUM(M41:M42)","v":0},{"$f":"SUM(N41:N42)","v":0},{"$f":"SUM(O41:O42)","v":0},{"$f":"SUM(P41:P42)","v":0},{"$f":"SUM(Q41:Q42)","v":0},{"$f":"SUM(R41:R42)","v":0},{"$f":"SUM(S41:S42)","v":0},{"$f":"SUM(T41:T42)","v":0},{"$f":"SUM(U41:U42)","v":0},{"$f":"SUM(V41:V42)","v":0}]
[null,null,"支出",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K44:V44)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K45:V45)","v":0}]
[null,null,null,"計",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K46:V46)","v":0},{"$f":"SUM(K44:K45)","v":0},{"$f":"SUM(L44:L45)","v":0},{"$f":"SUM(M44:M45)","v":0},{"$f":"SUM(N44:N45)","v":0},{"$f":"SUM(O44:O45)","v":0},{"$f":"SUM(P44:P45)","v":0},{"$f":"SUM(Q44:Q45)","v":0},{"$f":"SUM(R44:R45)","v":0},{"$f":"SUM(S44:S45)","v":0},{"$f":"SUM(T44:T45)","v":0},{"$f":"SUM(U44:U45)","v":0},{"$f":"SUM(V44:V45)","v":0}]
[null,null,"収支　計",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K47:V47)","v":0},{"$f":"K43-K46","v":0},{"$f":"L43-L46","v":0},{"$f":"M43-M46","v":0},{"$f":"N43-N46","v":0},{"$f":"O43-O46","v":0},{"$f":"P43-P46","v":0},{"$f":"Q43-Q46","v":0},{"$f":"R43-R46","v":0},{"$f":"S43-S46","v":0},{"$f":"T43-T46","v":0},{"$f":"U43-U46","v":0},{"$f":"V43-V46","v":0}]
[null,"その他収支","収入","出稼ぎ・被贈・年金、扶助等",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K48:V48)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K49:V49)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K50:V50)","v":0}]
[null,null,null,"計",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K51:V51)","v":0},{"$f":"SUM(K48:K50)","v":0},{"$f":"SUM(L48:L50)","v":0},{"$f":"SUM(M48:M50)","v":0},{"$f":"SUM(N48:N50)","v":0},{"$f":"SUM(O48:O50)","v":0},{"$f":"SUM(P48:P50)","v":0},{"$f":"SUM(Q48:Q50)","v":0},{"$f":"SUM(R48:R50)","v":0},{"$f":"SUM(S48:S50)","v":0},{"$f":"SUM(T48:T50)","v":0},{"$f":"SUM(U48:U50)","v":0},{"$f":"SUM(V48:V50)","v":0}]
[null,null,"支出","租税公課諸負担",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K52:V52)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K53:V53)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K54:V54)","v":0}]
[null,null,null,"計",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K55:V55)","v":0},{"$f":"SUM(K52:K54)","v":0},{"$f":"SUM(L52:L54)","v":0},{"$f":"SUM(M52:M54)","v":0},{"$f":"SUM(N52:N54)","v":0},{"$f":"SUM(O52:O54)","v":0},{"$f":"SUM(P52:P54)","v":0},{"$f":"SUM(Q52:Q54)","v":0},{"$f":"SUM(R52:R54)","v":0},{"$f":"SUM(S52:S54)","v":0},{"$f":"SUM(T52:T54)","v":0},{"$f":"SUM(U52:U54)","v":0},{"$f":"SUM(V52:V54)","v":0}]
[null,null,"収支　計",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K56:V56)","v":0},{"$f":"K51-K55","v":0},{"$f":"L51-L55","v":0},{"$f":"M51-M55","v":0},{"$f":"N51-N55","v":0},{"$f":"O51-O55","v":0},{"$f":"P51-P55","v":0},{"$f":"Q51-Q55","v":0},{"$f":"R51-R55","v":0},{"$f":"S51-S55","v":0},{"$f":"T51-T55","v":0},{"$f":"U51-U55","v":0},{"$f":"V51-V55","v":0}]
[null,"収支　合計",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K57:V57)","v":0},{"$f":"K29+K40+K47+K56","v":0},{"$f":"L29+L40+L47+L56","v":0},{"$f":"M29+M40+M47+M56","v":0},{"$f":"N29+N40+N47+N56","v":0},{"$f":"O29+O40+O47+O56","v":0},{"$f":"P29+P40+P47+P56","v":0},{"$f":"Q29+Q40+Q47+Q56","v":0},{"$f":"R29+R40+R47+R56","v":0},{"$f":"S29+S40+S47+S56","v":0},{"$f":"T29+T40+T47+T56","v":0},{"$f":"U29+U40+U47+U56","v":0},{"$f":"V29+V40+V47+V56","v":0}]

{"sheet":"モニタ2キャッシュ(1)経営・法人","index":41,"n_rows":58,"n_cols":22,"rows_kept":58,"cut":false,"hidden":false,"merged":[[55,3,55,6],[56,2,56,6],[57,1,57,6],[48,1,56,1],[48,2,51,2],[48,3,48,6],[49,3,49,6],[50,3,50,6],[51,3,51,6],[52,2,55,2],[52,3,52,6],[53,3,53,6],[54,3,54,6],[42,3,42,6],[43,3,43,6],[44,3,44,6],[45,3,45,6],[46,3,46,6],[47,1,47,6],[34,3,34,6],[35,1,35,6],[36,1,46,1],[36,2,46,2],[36,3,36,6],[37,3,37,6],[38,3,38,6],[39,3,39,6],[40,3,40,6],[41,3,41,6],[28,3,28,6],[29,3,29,6],[30,3,30,6],[31,3,31,6],[32,3,32,6],[33,3,33,6],[22,3,22,6],[23,3,23,6],[24,3,24,6],[25,3,25,6],[26,3,26,6],[27,3,27,6],[15,8,15,21],[16,6,16,7],[17,6,17,7],[18,6,18,7],[19,6,19,7],[21,3,21,6],[9,3,9,6],[10,3,10,6],[11,3,11,6],[12,3,12,6],[13,2,13,6],[14,1,34,1],[14,2,34,2],[14,3,14,6],[15,3,20,3],[15,4,15,7],[3,1,4,7],[3,8,3,21],[4,22,4,24],[5,1,13,1],[5,2,8,2],[5,3,5,6],[6,3,6,6],[7,3,7,6],[8,3,8,6],[9,2,12,2]]}
[]
[null,"２　現金収支の確認・予測（法人）〔現金の収入と支出（現金の流れ）から、経営収支の動きを月次に把握・予測する。〕"]
[null,"（１）経営活動（現金の動き）によるキャッシュフロー",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"（単位：円）"]
[null,"項目",null,null,null,null,null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,"年次","計",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(K5<>\"\",IF(K5+1<=12,K5+1,1),\"\")","v":""},{"$f":"IF(L5<>\"\",IF(L5+1<=12,L5+1,1),\"\")","v":""},{"$f":"IF(M5<>\"\",IF(M5+1<=12,M5+1,1),\"\")","v":""},{"$f":"IF(N5<>\"\",IF(N5+1<=12,N5+1,1),\"\")","v":""},{"$f":"IF(O5<>\"\",IF(O5+1<=12,O5+1,1),\"\")","v":""},{"$f":"IF(P5<>\"\",IF(P5+1<=12,P5+1,1),\"\")","v":""},{"$f":"IF(Q5<>\"\",IF(Q5+1<=12,Q5+1,1),\"\")","v":""},{"$f":"IF(R5<>\"\",IF(R5+1<=12,R5+1,1),\"\")","v":""},{"$f":"IF(S5<>\"\",IF(S5+1<=12,S5+1,1),\"\")","v":""},{"$f":"IF(T5<>\"\",IF(T5+1<=12,T5+1,1),\"\")","v":""},{"$f":"IF(U5<>\"\",IF(U5+1<=12,U5+1,1),\"\")","v":""}]
[null,"売上高","畜産部門",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K6:V6)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K7:V7)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K8:V8)","v":0}]
[null,null,null,"計",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K9:V9)","v":0},{"$f":"SUM(K6:K8)","v":0},{"$f":"SUM(L6:L8)","v":0},{"$f":"SUM(M6:M8)","v":0},{"$f":"SUM(N6:N8)","v":0},{"$f":"SUM(O6:O8)","v":0},{"$f":"SUM(P6:P8)","v":0},{"$f":"SUM(Q6:Q8)","v":0},{"$f":"SUM(R6:R8)","v":0},{"$f":"SUM(S6:S8)","v":0},{"$f":"SUM(T6:T8)","v":0},{"$f":"SUM(U6:U8)","v":0},{"$f":"SUM(V6:V8)","v":0}]
[null,null,"その他部門",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K10:V10)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K11:V11)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K12:V12)","v":0}]
[null,null,null,"計",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K13:V13)","v":0},{"$f":"SUM(K10:K12)","v":0},{"$f":"SUM(L10:L12)","v":0},{"$f":"SUM(M10:M12)","v":0},{"$f":"SUM(N10:N12)","v":0},{"$f":"SUM(O10:O12)","v":0},{"$f":"SUM(P10:P12)","v":0},{"$f":"SUM(Q10:Q12)","v":0},{"$f":"SUM(R10:R12)","v":0},{"$f":"SUM(S10:S12)","v":0},{"$f":"SUM(T10:T12)","v":0},{"$f":"SUM(U10:U12)","v":0},{"$f":"SUM(V10:V12)","v":0}]
[null,null,"売上高　計",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K14:V14)","v":0},{"$f":"K9+K13","v":0},{"$f":"L9+L13","v":0},{"$f":"M9+M13","v":0},{"$f":"N9+N13","v":0},{"$f":"O9+O13","v":0},{"$f":"P9+P13","v":0},{"$f":"Q9+Q13","v":0},{"$f":"R9+R13","v":0},{"$f":"S9+S13","v":0},{"$f":"T9+T13","v":0},{"$f":"U9+U13","v":0},{"$f":"V9+V13","v":0}]
[null,"売上原価","当期製造原価","うち家畜購入費",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K15:V15)","v":0}]
[null,null,null,"飼料購入費","経営改善計画（千円）",null,null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,"年次","年次値","月次値",null,"年次","計",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(K17<>\"\",IF(K17+1<=12,K17+1,1),\"\")","v":""},{"$f":"IF(L17<>\"\",IF(L17+1<=12,L17+1,1),\"\")","v":""},{"$f":"IF(M17<>\"\",IF(M17+1<=12,M17+1,1),\"\")","v":""},{"$f":"IF(N17<>\"\",IF(N17+1<=12,N17+1,1),\"\")","v":""},{"$f":"IF(O17<>\"\",IF(O17+1<=12,O17+1,1),\"\")","v":""},{"$f":"IF(P17<>\"\",IF(P17+1<=12,P17+1,1),\"\")","v":""},{"$f":"IF(Q17<>\"\",IF(Q17+1<=12,Q17+1,1),\"\")","v":""},{"$f":"IF(R17<>\"\",IF(R17+1<=12,R17+1,1),\"\")","v":""},{"$f":"IF(S17<>\"\",IF(S17+1<=12,S17+1,1),\"\")","v":""},{"$f":"IF(T17<>\"\",IF(T17+1<=12,T17+1,1),\"\")","v":""},{"$f":"IF(U17<>\"\",IF(U17+1<=12,U17+1,1),\"\")","v":""}]
[null,null,null,null,{"$f":"配列シート!$B$8-2","v":-2},{"$f":"'2-1経営収支計画・法人'!H12*1000","v":0},{"$f":"F18/12","v":0},null,{"$f":"配列シート!$B$8-2","v":-2},{"$f":"SUM(K18:V18)","v":0}]
[null,null,null,null,{"$f":"配列シート!$B$8-1","v":-1},{"$f":"'2-1経営収支計画・法人'!J12*1000","v":0},{"$f":"F19/12","v":0},null,{"$f":"配列シート!$B$8-1","v":-1},{"$f":"SUM(K19:V19)","v":0}]
[null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'2-1経営収支計画・法人'!K12*1000","v":0},{"$f":"F20/12","v":0},null,{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K20:V20)","v":0}]
[null,null,null,null,"達成率（計画対比）",{"$f":"IF(F20=0,0,J20/F20*100)","v":0},"％",null,{"$f":"配列シート!$B$8","v":0},{"$f":"J20-F20","v":0},{"$f":"K20-$G$20","v":0},{"$f":"L20-$G$20","v":0},{"$f":"M20-$G$20","v":0},{"$f":"N20-$G$20","v":0},{"$f":"O20-$G$20","v":0},{"$f":"P20-$G$20","v":0},{"$f":"Q20-$G$20","v":0},{"$f":"R20-$G$20","v":0},{"$f":"S20-$G$20","v":0},{"$f":"T20-$G$20","v":0},{"$f":"U20-$G$20","v":0},{"$f":"V20-$G$20","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K22:V22)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K23:V23)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K24:V24)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K25:V25)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K26:V26)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K27:V27)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K28:V28)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K29:V29)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K30:V30)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K31:V31)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K32:V32)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K33:V33)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K34:V34)","v":0}]
[null,null,null,"計",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K35:V35)","v":0},{"$f":"K15+K20+SUM(K22:K34)","v":0},{"$f":"L15+L20+SUM(L22:L34)","v":0},{"$f":"M15+M20+SUM(M22:M34)","v":0},{"$f":"N15+N20+SUM(N22:N34)","v":0},{"$f":"O15+O20+SUM(O22:O34)","v":0},{"$f":"P15+P20+SUM(P22:P34)","v":0},{"$f":"Q15+Q20+SUM(Q22:Q34)","v":0},{"$f":"R15+R20+SUM(R22:R34)","v":0},{"$f":"S15+S20+SUM(S22:S34)","v":0},{"$f":"T15+T20+SUM(T22:T34)","v":0},{"$f":"U15+U20+SUM(U22:U34)","v":0},{"$f":"V15+V20+SUM(V22:V34)","v":0}]
[null,"売上利益",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K36:V36)","v":0},{"$f":"K14-K35","v":0},{"$f":"L14-L35","v":0},{"$f":"M14-M35","v":0},{"$f":"N14-N35","v":0},{"$f":"O14-O35","v":0},{"$f":"P14-P35","v":0},{"$f":"Q14-Q35","v":0},{"$f":"R14-R35","v":0},{"$f":"S14-S35","v":0},{"$f":"T14-T35","v":0},{"$f":"U14-U35","v":0},{"$f":"V14-V35","v":0}]
[null,"販売費及び一般管理費","販売費及び一般管理費","うち役員報酬",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K37:V37)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K38:V38)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K39:V39)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K40:V40)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K41:V41)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K42:V42)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K43:V43)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K44:V44)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K45:V45)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K46:V46)","v":0}]
[null,null,null,"計",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K47:V47)","v":0},{"$f":"SUM(K37:K46)","v":0},{"$f":"SUM(L37:L46)","v":0},{"$f":"SUM(M37:M46)","v":0},{"$f":"SUM(N37:N46)","v":0},{"$f":"SUM(O37:O46)","v":0},{"$f":"SUM(P37:P46)","v":0},{"$f":"SUM(Q37:Q46)","v":0},{"$f":"SUM(R37:R46)","v":0},{"$f":"SUM(S37:S46)","v":0},{"$f":"SUM(T37:T46)","v":0},{"$f":"SUM(U37:U46)","v":0},{"$f":"SUM(V37:V46)","v":0}]
[null,"事業利益",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K48:V48)","v":0},{"$f":"K36-K47","v":0},{"$f":"L36-L47","v":0},{"$f":"M36-M47","v":0},{"$f":"N36-N47","v":0},{"$f":"O36-O47","v":0},{"$f":"P36-P47","v":0},{"$f":"Q36-Q47","v":0},{"$f":"R36-R47","v":0},{"$f":"S36-S47","v":0},{"$f":"T36-T47","v":0},{"$f":"U36-U47","v":0},{"$f":"V36-V47","v":0}]
[null,"事業外","収入","うち国の奨励金",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K49:V49)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K50:V50)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K51:V51)","v":0}]
[null,null,null,"計",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K52:V52)","v":0},{"$f":"SUM(K49:K51)","v":0},{"$f":"SUM(L49:L51)","v":0},{"$f":"SUM(M49:M51)","v":0},{"$f":"SUM(N49:N51)","v":0},{"$f":"SUM(O49:O51)","v":0},{"$f":"SUM(P49:P51)","v":0},{"$f":"SUM(Q49:Q51)","v":0},{"$f":"SUM(R49:R51)","v":0},{"$f":"SUM(S49:S51)","v":0},{"$f":"SUM(T49:T51)","v":0},{"$f":"SUM(U49:U51)","v":0},{"$f":"SUM(V49:V51)","v":0}]
[null,null,"支出",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K53:V53)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K54:V54)","v":0}]
[null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K55:V55)","v":0}]
[null,null,null,"計",null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K56:V56)","v":0},{"$f":"SUM(K53:K55)","v":0},{"$f":"SUM(L53:L55)","v":0},{"$f":"SUM(M53:M55)","v":0},{"$f":"SUM(N53:N55)","v":0},{"$f":"SUM(O53:O55)","v":0},{"$f":"SUM(P53:P55)","v":0},{"$f":"SUM(Q53:Q55)","v":0},{"$f":"SUM(R53:R55)","v":0},{"$f":"SUM(S53:S55)","v":0},{"$f":"SUM(T53:T55)","v":0},{"$f":"SUM(U53:U55)","v":0},{"$f":"SUM(V53:V55)","v":0}]
[null,null,"収支　計",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K57:V57)","v":0},{"$f":"K52-K56","v":0},{"$f":"L52-L56","v":0},{"$f":"M52-M56","v":0},{"$f":"N52-N56","v":0},{"$f":"O52-O56","v":0},{"$f":"P52-P56","v":0},{"$f":"Q52-Q56","v":0},{"$f":"R52-R56","v":0},{"$f":"S52-S56","v":0},{"$f":"T52-T56","v":0},{"$f":"U52-U56","v":0},{"$f":"V52-V56","v":0}]
[null,"経常利益",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(K58:V58)","v":0},{"$f":"K48+K57","v":0},{"$f":"L48+L57","v":0},{"$f":"M48+M57","v":0},{"$f":"N48+N57","v":0},{"$f":"O48+O57","v":0},{"$f":"P48+P57","v":0},{"$f":"Q48+Q57","v":0},{"$f":"R48+R57","v":0},{"$f":"S48+S57","v":0},{"$f":"T48+T57","v":0},{"$f":"U48+U57","v":0},{"$f":"V48+V57","v":0}]

{"sheet":"モニタ2キャッシュ(2)投資(3)財務・個人","index":42,"n_rows":55,"n_cols":23,"rows_kept":55,"cut":false,"hidden":false,"merged":[[50,2,50,7],[51,2,51,7],[52,2,52,7],[53,2,53,7],[54,2,54,7],[42,2,42,7],[43,1,43,7],[45,1,46,8],[45,9,45,22],[46,23,46,25],[47,1,54,1],[47,2,47,7],[48,2,49,2],[48,3,48,7],[49,3,49,7],[33,1,42,1],[33,2,33,7],[34,3,34,7],[35,3,35,7],[36,2,36,7],[37,3,37,7],[38,3,38,7],[39,2,39,7],[40,2,40,7],[41,2,41,7],[24,1,24,7],[27,1,28,8],[27,9,27,22],[27,23,27,25],[29,1,32,1],[29,2,29,7],[30,2,30,7],[31,2,31,7],[32,2,32,7],[15,1,15,7],[17,1,18,4],[17,5,17,8],[17,9,17,22],[18,7,18,8],[19,1,22,3],[19,4,22,4],[19,7,19,8],[20,7,20,8],[21,7,21,8],[10,1,14,1],[10,2,10,7],[11,2,11,7],[12,2,12,7],[13,2,13,7],[14,2,14,7],[3,1,4,8],[3,9,3,22],[4,23,4,25],[5,1,9,1],[5,2,5,7],[6,2,6,7],[7,2,7,7],[8,2,8,7],[9,2,9,6]]}
[]
[null,"２　現金収支の確認・予測（個人）〔現金の収入と支出（現金の流れ）から、経営収支の動きを月次に把握・予測する。〕"]
[null,"（２）投資（固定資産の取得等）によるキャッシュフロー",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"（単位：円）"]
[null,"項目",null,null,null,null,null,null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,null,"年次","計",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(L5<>\"\",IF(L5+1<=12,L5+1,1),\"\")","v":""},{"$f":"IF(M5<>\"\",IF(M5+1<=12,M5+1,1),\"\")","v":""},{"$f":"IF(N5<>\"\",IF(N5+1<=12,N5+1,1),\"\")","v":""},{"$f":"IF(O5<>\"\",IF(O5+1<=12,O5+1,1),\"\")","v":""},{"$f":"IF(P5<>\"\",IF(P5+1<=12,P5+1,1),\"\")","v":""},{"$f":"IF(Q5<>\"\",IF(Q5+1<=12,Q5+1,1),\"\")","v":""},{"$f":"IF(R5<>\"\",IF(R5+1<=12,R5+1,1),\"\")","v":""},{"$f":"IF(S5<>\"\",IF(S5+1<=12,S5+1,1),\"\")","v":""},{"$f":"IF(T5<>\"\",IF(T5+1<=12,T5+1,1),\"\")","v":""},{"$f":"IF(U5<>\"\",IF(U5+1<=12,U5+1,1),\"\")","v":""},{"$f":"IF(V5<>\"\",IF(V5+1<=12,V5+1,1),\"\")","v":""}]
[null,"収入","土地・建物等の売却",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L6:W6)","v":0}]
[null,null,"機械等の売却代金",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L7:W7)","v":0}]
[null,null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L8:W8)","v":0}]
[null,null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L9:W9)","v":0}]
[null,null,"計",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L10:W10)","v":0},{"$f":"SUM(L6:L9)","v":0},{"$f":"SUM(M6:M9)","v":0},{"$f":"SUM(N6:N9)","v":0},{"$f":"SUM(O6:O9)","v":0},{"$f":"SUM(P6:P9)","v":0},{"$f":"SUM(Q6:Q9)","v":0},{"$f":"SUM(R6:R9)","v":0},{"$f":"SUM(S6:S9)","v":0},{"$f":"SUM(T6:T9)","v":0},{"$f":"SUM(U6:U9)","v":0},{"$f":"SUM(V6:V9)","v":0},{"$f":"SUM(W6:W9)","v":0}]
[null,"支出","土地・建物等の購入",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L11:W11)","v":0}]
[null,null,"畜舎等の改修（軽微な物を除く）",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L12:W12)","v":0}]
[null,null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L13:W13)","v":0}]
[null,null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L14:W14)","v":0}]
[null,null,"計",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L15:W15)","v":0},{"$f":"SUM(L11:L14)","v":0},{"$f":"SUM(M11:M14)","v":0},{"$f":"SUM(N11:N14)","v":0},{"$f":"SUM(O11:O14)","v":0},{"$f":"SUM(P11:P14)","v":0},{"$f":"SUM(Q11:Q14)","v":0},{"$f":"SUM(R11:R14)","v":0},{"$f":"SUM(S11:S14)","v":0},{"$f":"SUM(T11:T14)","v":0},{"$f":"SUM(U11:U14)","v":0},{"$f":"SUM(V11:V14)","v":0},{"$f":"SUM(W11:W14)","v":0}]
[null,"収支　合計",null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L16:W16)","v":0},{"$f":"L10-L15","v":0},{"$f":"M10-M15","v":0},{"$f":"N10-N15","v":0},{"$f":"O10-O15","v":0},{"$f":"P10-P15","v":0},{"$f":"Q10-Q15","v":0},{"$f":"R10-R15","v":0},{"$f":"S10-S15","v":0},{"$f":"T10-T15","v":0},{"$f":"U10-U15","v":0},{"$f":"V10-V15","v":0},{"$f":"W10-W15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"（単位：円）"]
[null,"項目",null,null,null,"経営改善計画（千円）",null,null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,"年次","年次値","月次値",null,"年次","計",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(L19<>\"\",IF(L19+1<=12,L19+1,1),\"\")","v":""},{"$f":"IF(M19<>\"\",IF(M19+1<=12,M19+1,1),\"\")","v":""},{"$f":"IF(N19<>\"\",IF(N19+1<=12,N19+1,1),\"\")","v":""},{"$f":"IF(O19<>\"\",IF(O19+1<=12,O19+1,1),\"\")","v":""},{"$f":"IF(P19<>\"\",IF(P19+1<=12,P19+1,1),\"\")","v":""},{"$f":"IF(Q19<>\"\",IF(Q19+1<=12,Q19+1,1),\"\")","v":""},{"$f":"IF(R19<>\"\",IF(R19+1<=12,R19+1,1),\"\")","v":""},{"$f":"IF(S19<>\"\",IF(S19+1<=12,S19+1,1),\"\")","v":""},{"$f":"IF(T19<>\"\",IF(T19+1<=12,T19+1,1),\"\")","v":""},{"$f":"IF(U19<>\"\",IF(U19+1<=12,U19+1,1),\"\")","v":""},{"$f":"IF(V19<>\"\",IF(V19+1<=12,V19+1,1),\"\")","v":""}]
[null,"家　計　費",null,null,"円",{"$f":"配列シート!$B$8-2","v":-2},{"$f":"'1-2生活改善の計画'!L6*1000","v":0},{"$f":"G20/12","v":0},null,{"$f":"配列シート!$B$8-2","v":-2},{"$f":"SUM(L20:W20)","v":0}]
[null,null,null,null,null,{"$f":"配列シート!$B$8-1","v":-1},{"$f":"'1-2生活改善の計画'!L8*1000","v":0},{"$f":"G21/12","v":0},null,{"$f":"配列シート!$B$8-1","v":-1},{"$f":"SUM(L21:W21)","v":0}]
[null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},{"$f":"'1-2生活改善の計画'!L9*1000","v":0},{"$f":"G22/12","v":0},null,{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L22:W22)","v":0}]
[null,null,null,null,null,"達成率（計画対比）",{"$f":"IF(G22=0,0,K22/G22*100)","v":0},"％",null,{"$f":"配列シート!$B$8","v":0},{"$f":"K22-G22","v":0},{"$f":"L22-$H$22","v":0},{"$f":"M22-$H$22","v":0},{"$f":"N22-$H$22","v":0},{"$f":"O22-$H$22","v":0},{"$f":"P22-$H$22","v":0},{"$f":"Q22-$H$22","v":0},{"$f":"R22-$H$22","v":0},{"$f":"S22-$H$22","v":0},{"$f":"T22-$H$22","v":0},{"$f":"U22-$H$22","v":0},{"$f":"V22-$H$22","v":0},{"$f":"W22-$H$22","v":0}]
[]
[null,"資金過不足",null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L25:W25)","v":0},{"$f":"'モニタ2キャッシュ(1)経営・個人'!K57+L16-L22","v":0},{"$f":"'モニタ2キャッシュ(1)経営・個人'!L57+M16-M22","v":0},{"$f":"'モニタ2キャッシュ(1)経営・個人'!M57+N16-N22","v":0},{"$f":"'モニタ2キャッシュ(1)経営・個人'!N57+O16-O22","v":0},{"$f":"'モニタ2キャッシュ(1)経営・個人'!O57+P16-P22","v":0},{"$f":"'モニタ2キャッシュ(1)経営・個人'!P57+Q16-Q22","v":0},{"$f":"'モニタ2キャッシュ(1)経営・個人'!Q57+R16-R22","v":0},{"$f":"'モニタ2キャッシュ(1)経営・個人'!R57+S16-S22","v":0},{"$f":"'モニタ2キャッシュ(1)経営・個人'!S57+T16-T22","v":0},{"$f":"'モニタ2キャッシュ(1)経営・個人'!T57+U16-U22","v":0},{"$f":"'モニタ2キャッシュ(1)経営・個人'!U57+V16-V22","v":0},{"$f":"'モニタ2キャッシュ(1)経営・個人'!V57+W16-W22","v":0}]
[]
[null,"（３）財務活動（借入金等）によるキャッシュフロー",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"（単位：円）"]
[null,"項目",null,null,null,null,null,null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,null,"年次","計",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(L29<>\"\",IF(L29+1<=12,L29+1,1),\"\")","v":""},{"$f":"IF(M29<>\"\",IF(M29+1<=12,M29+1,1),\"\")","v":""},{"$f":"IF(N29<>\"\",IF(N29+1<=12,N29+1,1),\"\")","v":""},{"$f":"IF(O29<>\"\",IF(O29+1<=12,O29+1,1),\"\")","v":""},{"$f":"IF(P29<>\"\",IF(P29+1<=12,P29+1,1),\"\")","v":""},{"$f":"IF(Q29<>\"\",IF(Q29+1<=12,Q29+1,1),\"\")","v":""},{"$f":"IF(R29<>\"\",IF(R29+1<=12,R29+1,1),\"\")","v":""},{"$f":"IF(S29<>\"\",IF(S29+1<=12,S29+1,1),\"\")","v":""},{"$f":"IF(T29<>\"\",IF(T29+1<=12,T29+1,1),\"\")","v":""},{"$f":"IF(U29<>\"\",IF(U29+1<=12,U29+1,1),\"\")","v":""},{"$f":"IF(V29<>\"\",IF(V29+1<=12,V29+1,1),\"\")","v":""}]
[null,"借入金\n収入","短期資金の借入",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L30:W30)","v":0}]
[null,null,"長期資金の借入",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L31:W31)","v":0}]
[null,null,"その他の借入",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L32:W32)","v":0}]
[null,null,"計",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L33:W33)","v":0},{"$f":"SUM(L30:L32)","v":0},{"$f":"SUM(M30:M32)","v":0},{"$f":"SUM(N30:N32)","v":0},{"$f":"SUM(O30:O32)","v":0},{"$f":"SUM(P30:P32)","v":0},{"$f":"SUM(Q30:Q32)","v":0},{"$f":"SUM(R30:R32)","v":0},{"$f":"SUM(S30:S32)","v":0},{"$f":"SUM(T30:T32)","v":0},{"$f":"SUM(U30:U32)","v":0},{"$f":"SUM(V30:V32)","v":0},{"$f":"SUM(W30:W32)","v":0}]
[null,"借入金・預託等\n支出","短期資金の返済（元利金）",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L34:W34)","v":0},{"$f":"SUM(L35:L36)","v":0},{"$f":"SUM(M35:M36)","v":0},{"$f":"SUM(N35:N36)","v":0},{"$f":"SUM(O35:O36)","v":0},{"$f":"SUM(P35:P36)","v":0},{"$f":"SUM(Q35:Q36)","v":0},{"$f":"SUM(R35:R36)","v":0},{"$f":"SUM(S35:S36)","v":0},{"$f":"SUM(T35:T36)","v":0},{"$f":"SUM(U35:U36)","v":0},{"$f":"SUM(V35:V36)","v":0},{"$f":"SUM(W35:W36)","v":0}]
[null,null,null,"償還元金",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L35:W35)","v":0}]
[null,null,null,"償還利息",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L36:W36)","v":0}]
[null,null,"長期資金の返済（元利金）",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L37:W37)","v":0},{"$f":"SUM(L38:L39)","v":0},{"$f":"SUM(M38:M39)","v":0},{"$f":"SUM(N38:N39)","v":0},{"$f":"SUM(O38:O39)","v":0},{"$f":"SUM(P38:P39)","v":0},{"$f":"SUM(Q38:Q39)","v":0},{"$f":"SUM(R38:R39)","v":0},{"$f":"SUM(S38:S39)","v":0},{"$f":"SUM(T38:T39)","v":0},{"$f":"SUM(U38:U39)","v":0},{"$f":"SUM(V38:V39)","v":0},{"$f":"SUM(W38:W39)","v":0}]
[null,null,null,"償還元金",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L38:W38)","v":0}]
[null,null,null,"償還利息",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L39:W39)","v":0}]
[null,null,"リースの返済",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L40:W40)","v":0}]
[null,null,"その他の返済（元利金）",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L41:W41)","v":0}]
[null,null,"預託牛の支払（元利金）",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L42:W42)","v":0}]
[null,null,"計",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L43:W43)","v":0},{"$f":"L34+L37+SUM(L40:L42)","v":0},{"$f":"M34+M37+SUM(M40:M42)","v":0},{"$f":"N34+N37+SUM(N40:N42)","v":0},{"$f":"O34+O37+SUM(O40:O42)","v":0},{"$f":"P34+P37+SUM(P40:P42)","v":0},{"$f":"Q34+Q37+SUM(Q40:Q42)","v":0},{"$f":"R34+R37+SUM(R40:R42)","v":0},{"$f":"S34+S37+SUM(S40:S42)","v":0},{"$f":"T34+T37+SUM(T40:T42)","v":0},{"$f":"U34+U37+SUM(U40:U42)","v":0},{"$f":"V34+V37+SUM(V40:V42)","v":0},{"$f":"W34+W37+SUM(W40:W42)","v":0}]
[null,"収支　合計",null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L44:W44)","v":0},{"$f":"L33-L43","v":0},{"$f":"M33-M43","v":0},{"$f":"N33-N43","v":0},{"$f":"O33-O43","v":0},{"$f":"P33-P43","v":0},{"$f":"Q33-Q43","v":0},{"$f":"R33-R43","v":0},{"$f":"S33-S43","v":0},{"$f":"T33-T43","v":0},{"$f":"U33-U43","v":0},{"$f":"V33-V43","v":0},{"$f":"W33-W43","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"（単位：円）"]
[null,"項目",null,null,null,null,null,null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},"計",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(L47<>\"\",IF(L47+1<=12,L47+1,1),\"\")","v":""},{"$f":"IF(M47<>\"\",IF(M47+1<=12,M47+1,1),\"\")","v":""},{"$f":"IF(N47<>\"\",IF(N47+1<=12,N47+1,1),\"\")","v":""},{"$f":"IF(O47<>\"\",IF(O47+1<=12,O47+1,1),\"\")","v":""},{"$f":"IF(P47<>\"\",IF(P47+1<=12,P47+1,1),\"\")","v":""},{"$f":"IF(Q47<>\"\",IF(Q47+1<=12,Q47+1,1),\"\")","v":""},{"$f":"IF(R47<>\"\",IF(R47+1<=12,R47+1,1),\"\")","v":""},{"$f":"IF(S47<>\"\",IF(S47+1<=12,S47+1,1),\"\")","v":""},{"$f":"IF(T47<>\"\",IF(T47+1<=12,T47+1,1),\"\")","v":""},{"$f":"IF(U47<>\"\",IF(U47+1<=12,U47+1,1),\"\")","v":""},{"$f":"IF(V47<>\"\",IF(V47+1<=12,V47+1,1),\"\")","v":""}]
[null,"借入金等残高","既借入金（各月末時点）",null,null,null,null,null,"円",{"$f":"SUM(J49:J50)","v":0},"-",{"$f":"SUM(L49:L50)","v":0},{"$f":"SUM(M49:M50)","v":0},{"$f":"SUM(N49:N50)","v":0},{"$f":"SUM(O49:O50)","v":0},{"$f":"SUM(P49:P50)","v":0},{"$f":"SUM(Q49:Q50)","v":0},{"$f":"SUM(R49:R50)","v":0},{"$f":"SUM(S49:S50)","v":0},{"$f":"SUM(T49:T50)","v":0},{"$f":"SUM(U49:U50)","v":0},{"$f":"SUM(V49:V50)","v":0},{"$f":"SUM(W49:W50)","v":0}]
[null,null,null,"短期借入金",null,null,null,null,"円",null,"-"]
[null,null,null,"長期借入金",null,null,null,null,"円",null,"-"]
[null,null,"リース",null,null,null,null,null,"円",null,"-"]
[null,null,"預託牛",null,null,null,null,null,"円",null,"-"]
[null,null,"買掛未払金等（各月末時点）",null,null,null,null,null,"円",null,"-"]
[null,null,"預貯金",null,null,null,null,null,"円",null,"-"]
[null,null,"現金",null,null,null,null,null,"円",null,"-"]

{"sheet":"モニタ2キャッシュ(2)投資(3)財務・法人","index":43,"n_rows":48,"n_cols":23,"rows_kept":48,"cut":false,"hidden":false,"merged":[[43,2,43,7],[44,2,44,7],[45,2,45,7],[46,2,46,7],[47,2,47,7],[35,2,35,7],[36,1,36,7],[38,1,39,8],[38,9,38,22],[39,23,39,25],[40,1,47,1],[40,2,40,7],[41,2,42,2],[41,3,41,7],[42,3,42,7],[26,1,35,1],[26,2,26,7],[27,3,27,7],[28,3,28,7],[29,2,29,7],[30,3,30,7],[31,3,31,7],[32,2,32,7],[33,2,33,7],[34,2,34,7],[15,1,15,7],[17,1,17,7],[20,1,21,8],[20,9,20,22],[20,23,20,25],[22,1,25,1],[22,2,22,7],[23,2,23,7],[24,2,24,7],[25,2,25,7],[10,1,14,1],[10,2,10,7],[11,2,11,7],[12,2,12,7],[13,2,13,7],[14,2,14,7],[3,1,4,8],[3,9,3,22],[4,23,4,25],[5,1,9,1],[5,2,5,7],[6,2,6,7],[7,2,7,7],[8,2,8,7],[9,2,9,6]]}
[]
[null,"２　現金収支の確認・予測（法人）〔現金の収入と支出（現金の流れ）から、経営収支の動きを月次に把握・予測する。〕"]
[null,"（２）投資（固定資産の取得等）によるキャッシュフロー",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"（単位：円）"]
[null,"項目",null,null,null,null,null,null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,null,"年次","計",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(L5<>\"\",IF(L5+1<=12,L5+1,1),\"\")","v":""},{"$f":"IF(M5<>\"\",IF(M5+1<=12,M5+1,1),\"\")","v":""},{"$f":"IF(N5<>\"\",IF(N5+1<=12,N5+1,1),\"\")","v":""},{"$f":"IF(O5<>\"\",IF(O5+1<=12,O5+1,1),\"\")","v":""},{"$f":"IF(P5<>\"\",IF(P5+1<=12,P5+1,1),\"\")","v":""},{"$f":"IF(Q5<>\"\",IF(Q5+1<=12,Q5+1,1),\"\")","v":""},{"$f":"IF(R5<>\"\",IF(R5+1<=12,R5+1,1),\"\")","v":""},{"$f":"IF(S5<>\"\",IF(S5+1<=12,S5+1,1),\"\")","v":""},{"$f":"IF(T5<>\"\",IF(T5+1<=12,T5+1,1),\"\")","v":""},{"$f":"IF(U5<>\"\",IF(U5+1<=12,U5+1,1),\"\")","v":""},{"$f":"IF(V5<>\"\",IF(V5+1<=12,V5+1,1),\"\")","v":""}]
[null,"収入","土地・建物等の売却",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L6:W6)","v":0}]
[null,null,"機械等の売却代金",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L7:W7)","v":0}]
[null,null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L8:W8)","v":0}]
[null,null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L9:W9)","v":0}]
[null,null,"計",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L10:W10)","v":0},{"$f":"SUM(L6:L9)","v":0},{"$f":"SUM(M6:M9)","v":0},{"$f":"SUM(N6:N9)","v":0},{"$f":"SUM(O6:O9)","v":0},{"$f":"SUM(P6:P9)","v":0},{"$f":"SUM(Q6:Q9)","v":0},{"$f":"SUM(R6:R9)","v":0},{"$f":"SUM(S6:S9)","v":0},{"$f":"SUM(T6:T9)","v":0},{"$f":"SUM(U6:U9)","v":0},{"$f":"SUM(V6:V9)","v":0},{"$f":"SUM(W6:W9)","v":0}]
[null,"支出","土地・建物等の購入",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L11:W11)","v":0}]
[null,null,"畜舎等の改修（軽微な物を除く）",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L12:W12)","v":0}]
[null,null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L13:W13)","v":0}]
[null,null,null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L14:W14)","v":0}]
[null,null,"計",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L15:W15)","v":0},{"$f":"SUM(L11:L14)","v":0},{"$f":"SUM(M11:M14)","v":0},{"$f":"SUM(N11:N14)","v":0},{"$f":"SUM(O11:O14)","v":0},{"$f":"SUM(P11:P14)","v":0},{"$f":"SUM(Q11:Q14)","v":0},{"$f":"SUM(R11:R14)","v":0},{"$f":"SUM(S11:S14)","v":0},{"$f":"SUM(T11:T14)","v":0},{"$f":"SUM(U11:U14)","v":0},{"$f":"SUM(V11:V14)","v":0},{"$f":"SUM(W11:W14)","v":0}]
[null,"収支　合計",null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L16:W16)","v":0},{"$f":"L10-L15","v":0},{"$f":"M10-M15","v":0},{"$f":"N10-N15","v":0},{"$f":"O10-O15","v":0},{"$f":"P10-P15","v":0},{"$f":"Q10-Q15","v":0},{"$f":"R10-R15","v":0},{"$f":"S10-S15","v":0},{"$f":"T10-T15","v":0},{"$f":"U10-U15","v":0},{"$f":"V10-V15","v":0},{"$f":"W10-W15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"（単位：円）"]
[null,"資金過不足",null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L18:W18)","v":0},{"$f":"'モニタ2キャッシュ(1)経営・法人'!K58+L16","v":0},{"$f":"'モニタ2キャッシュ(1)経営・法人'!L58+M16","v":0},{"$f":"'モニタ2キャッシュ(1)経営・法人'!M58+N16","v":0},{"$f":"'モニタ2キャッシュ(1)経営・法人'!N58+O16","v":0},{"$f":"'モニタ2キャッシュ(1)経営・法人'!O58+P16","v":0},{"$f":"'モニタ2キャッシュ(1)経営・法人'!P58+Q16","v":0},{"$f":"'モニタ2キャッシュ(1)経営・法人'!Q58+R16","v":0},{"$f":"'モニタ2キャッシュ(1)経営・法人'!R58+S16","v":0},{"$f":"'モニタ2キャッシュ(1)経営・法人'!S58+T16","v":0},{"$f":"'モニタ2キャッシュ(1)経営・法人'!T58+U16","v":0},{"$f":"'モニタ2キャッシュ(1)経営・法人'!U58+V16","v":0},{"$f":"'モニタ2キャッシュ(1)経営・法人'!V58+W16","v":0}]
[]
[null,"（３）財務活動（借入金等）によるキャッシュフロー",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"（単位：円）"]
[null,"項目",null,null,null,null,null,null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,null,"年次","計",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(L22<>\"\",IF(L22+1<=12,L22+1,1),\"\")","v":""},{"$f":"IF(M22<>\"\",IF(M22+1<=12,M22+1,1),\"\")","v":""},{"$f":"IF(N22<>\"\",IF(N22+1<=12,N22+1,1),\"\")","v":""},{"$f":"IF(O22<>\"\",IF(O22+1<=12,O22+1,1),\"\")","v":""},{"$f":"IF(P22<>\"\",IF(P22+1<=12,P22+1,1),\"\")","v":""},{"$f":"IF(Q22<>\"\",IF(Q22+1<=12,Q22+1,1),\"\")","v":""},{"$f":"IF(R22<>\"\",IF(R22+1<=12,R22+1,1),\"\")","v":""},{"$f":"IF(S22<>\"\",IF(S22+1<=12,S22+1,1),\"\")","v":""},{"$f":"IF(T22<>\"\",IF(T22+1<=12,T22+1,1),\"\")","v":""},{"$f":"IF(U22<>\"\",IF(U22+1<=12,U22+1,1),\"\")","v":""},{"$f":"IF(V22<>\"\",IF(V22+1<=12,V22+1,1),\"\")","v":""}]
[null,"借入金\n収入","短期資金の借入",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L23:W23)","v":0}]
[null,null,"長期資金の借入",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L24:W24)","v":0}]
[null,null,"その他の借入",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L25:W25)","v":0}]
[null,null,"計",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L26:W26)","v":0},{"$f":"SUM(L23:L25)","v":0},{"$f":"SUM(M23:M25)","v":0},{"$f":"SUM(N23:N25)","v":0},{"$f":"SUM(O23:O25)","v":0},{"$f":"SUM(P23:P25)","v":0},{"$f":"SUM(Q23:Q25)","v":0},{"$f":"SUM(R23:R25)","v":0},{"$f":"SUM(S23:S25)","v":0},{"$f":"SUM(T23:T25)","v":0},{"$f":"SUM(U23:U25)","v":0},{"$f":"SUM(V23:V25)","v":0},{"$f":"SUM(W23:W25)","v":0}]
[null,"借入金・預託等\n支出","短期資金の返済（元利金）",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L27:W27)","v":0},{"$f":"SUM(L28:L29)","v":0},{"$f":"SUM(M28:M29)","v":0},{"$f":"SUM(N28:N29)","v":0},{"$f":"SUM(O28:O29)","v":0},{"$f":"SUM(P28:P29)","v":0},{"$f":"SUM(Q28:Q29)","v":0},{"$f":"SUM(R28:R29)","v":0},{"$f":"SUM(S28:S29)","v":0},{"$f":"SUM(T28:T29)","v":0},{"$f":"SUM(U28:U29)","v":0},{"$f":"SUM(V28:V29)","v":0},{"$f":"SUM(W28:W29)","v":0}]
[null,null,null,"償還元金",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L28:W28)","v":0}]
[null,null,null,"償還利息",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L29:W29)","v":0}]
[null,null,"長期資金の返済（元利金）",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L30:W30)","v":0},{"$f":"SUM(L31:L32)","v":0},{"$f":"SUM(M31:M32)","v":0},{"$f":"SUM(N31:N32)","v":0},{"$f":"SUM(O31:O32)","v":0},{"$f":"SUM(P31:P32)","v":0},{"$f":"SUM(Q31:Q32)","v":0},{"$f":"SUM(R31:R32)","v":0},{"$f":"SUM(S31:S32)","v":0},{"$f":"SUM(T31:T32)","v":0},{"$f":"SUM(U31:U32)","v":0},{"$f":"SUM(V31:V32)","v":0},{"$f":"SUM(W31:W32)","v":0}]
[null,null,null,"償還元金",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L31:W31)","v":0}]
[null,null,null,"償還利息",null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L32:W32)","v":0}]
[null,null,"リースの返済",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L33:W33)","v":0}]
[null,null,"その他の返済（元利金）",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L34:W34)","v":0}]
[null,null,"預託牛の支払（元利金）",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L35:W35)","v":0}]
[null,null,"計",null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L36:W36)","v":0},{"$f":"L27+L30+SUM(L33:L35)","v":0},{"$f":"M27+M30+SUM(M33:M35)","v":0},{"$f":"N27+N30+SUM(N33:N35)","v":0},{"$f":"O27+O30+SUM(O33:O35)","v":0},{"$f":"P27+P30+SUM(P33:P35)","v":0},{"$f":"Q27+Q30+SUM(Q33:Q35)","v":0},{"$f":"R27+R30+SUM(R33:R35)","v":0},{"$f":"S27+S30+SUM(S33:S35)","v":0},{"$f":"T27+T30+SUM(T33:T35)","v":0},{"$f":"U27+U30+SUM(U33:U35)","v":0},{"$f":"V27+V30+SUM(V33:V35)","v":0},{"$f":"W27+W30+SUM(W33:W35)","v":0}]
[null,"収支　合計",null,null,null,null,null,null,"円",{"$f":"配列シート!$B$8","v":0},{"$f":"SUM(L37:W37)","v":0},{"$f":"L26-L36","v":0},{"$f":"M26-M36","v":0},{"$f":"N26-N36","v":0},{"$f":"O26-O36","v":0},{"$f":"P26-P36","v":0},{"$f":"Q26-Q36","v":0},{"$f":"R26-R36","v":0},{"$f":"S26-S36","v":0},{"$f":"T26-T36","v":0},{"$f":"U26-U36","v":0},{"$f":"V26-V36","v":0},{"$f":"W26-W36","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"（単位：円）"]
[null,"項目",null,null,null,null,null,null,null,"月次モニタリング（兼　入力野帳）"]
[null,null,null,null,null,null,null,null,null,{"$f":"配列シート!$B$8","v":0},"計",{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},{"$f":"IF(L40<>\"\",IF(L40+1<=12,L40+1,1),\"\")","v":""},{"$f":"IF(M40<>\"\",IF(M40+1<=12,M40+1,1),\"\")","v":""},{"$f":"IF(N40<>\"\",IF(N40+1<=12,N40+1,1),\"\")","v":""},{"$f":"IF(O40<>\"\",IF(O40+1<=12,O40+1,1),\"\")","v":""},{"$f":"IF(P40<>\"\",IF(P40+1<=12,P40+1,1),\"\")","v":""},{"$f":"IF(Q40<>\"\",IF(Q40+1<=12,Q40+1,1),\"\")","v":""},{"$f":"IF(R40<>\"\",IF(R40+1<=12,R40+1,1),\"\")","v":""},{"$f":"IF(S40<>\"\",IF(S40+1<=12,S40+1,1),\"\")","v":""},{"$f":"IF(T40<>\"\",IF(T40+1<=12,T40+1,1),\"\")","v":""},{"$f":"IF(U40<>\"\",IF(U40+1<=12,U40+1,1),\"\")","v":""},{"$f":"IF(V40<>\"\",IF(V40+1<=12,V40+1,1),\"\")","v":""}]
[null,"借入金等残高","既借入金（各月末時点）",null,null,null,null,null,"円",{"$f":"SUM(J42:J43)","v":0},"-",{"$f":"SUM(L42:L43)","v":0},{"$f":"SUM(M42:M43)","v":0},{"$f":"SUM(N42:N43)","v":0},{"$f":"SUM(O42:O43)","v":0},{"$f":"SUM(P42:P43)","v":0},{"$f":"SUM(Q42:Q43)","v":0},{"$f":"SUM(R42:R43)","v":0},{"$f":"SUM(S42:S43)","v":0},{"$f":"SUM(T42:T43)","v":0},{"$f":"SUM(U42:U43)","v":0},{"$f":"SUM(V42:V43)","v":0},{"$f":"SUM(W42:W43)","v":0}]
[null,null,null,"短期借入金",null,null,null,null,"円",null,"-"]
[null,null,null,"長期借入金",null,null,null,null,"円",null,"-"]
[null,null,"リース",null,null,null,null,null,"円",null,"-"]
[null,null,"預託牛",null,null,null,null,null,"円",null,"-"]
[null,null,"買掛未払金等（各月末時点）",null,null,null,null,null,"円",null,"-"]
[null,null,"預貯金",null,null,null,null,null,"円",null,"-"]
[null,null,"現金",null,null,null,null,null,"円",null,"-"]

{"sheet":"モニタ3改善状況","index":44,"n_rows":105,"n_cols":29,"rows_kept":105,"cut":false,"hidden":false,"merged":[[60,3,60,12],[60,13,60,22],[60,23,60,32],[61,3,61,12],[61,13,61,22],[61,23,61,32],[58,28,58,32],[59,1,59,2],[59,3,59,7],[59,8,59,12],[59,13,59,17],[59,18,59,22],[59,23,59,27],[59,28,59,32],[58,1,58,2],[58,3,58,7],[58,8,58,12],[58,13,58,17],[58,18,58,22],[58,23,58,27],[55,3,55,12],[55,13,55,22],[55,23,55,32],[56,3,56,12],[56,13,56,22],[56,23,56,32],[53,28,53,32],[54,1,54,2],[54,3,54,7],[54,8,54,12],[54,13,54,17],[54,18,54,22],[54,23,54,27],[54,28,54,32],[53,1,53,2],[53,3,53,7],[53,8,53,12],[53,13,53,17],[53,18,53,22],[53,23,53,27],[50,3,50,12],[50,13,50,22],[50,23,50,32],[51,3,51,12],[51,13,51,22],[51,23,51,32],[48,28,48,32],[49,1,49,2],[49,3,49,7],[49,8,49,12],[49,13,49,17],[49,18,49,22],[49,23,49,27],[49,28,49,32],[48,1,48,2],[48,3,48,7],[48,8,48,12],[48,13,48,17],[48,18,48,22],[48,23,48,27],[45,3,45,12],[45,13,45,22],[45,23,45,32],[46,3,46,12],[46,13,46,22],[46,23,46,32],[43,28,43,32],[44,1,44,2],[44,3,44,7],[44,8,44,12],[44,13,44,17],[44,18,44,22],[44,23,44,27],[44,28,44,32],[43,1,43,2],[43,3,43,7],[43,8,43,12],[43,13,43,17],[43,18,43,22],[43,23,43,27],[40,3,40,12],[40,13,40,22],[40,23,40,32],[41,3,41,12],[41,13,41,22],[41,23,41,32],[38,28,38,32],[39,1,39,2],[39,3,39,7],[39,8,39,12],[39,13,39,17],[39,18,39,22],[39,23,39,27],[39,28,39,32],[38,1,38,2],[38,3,38,7],[38,8,38,12],[38,13,38,17],[38,18,38,22],[38,23,38,27],[35,3,35,12],[35,13,35,22],[35,23,35,32],[36,3,36,12],[36,13,36,22],[36,23,36,32],[33,28,33,32],[34,1,34,2],[34,3,34,7],[34,8,34,12],[34,13,34,17],[34,18,34,22],[34,23,34,27],[34,28,34,32],[33,1,33,2],[33,3,33,7],[33,8,33,12],[33,13,33,17],[33,18,33,22],[33,23,33,27],[30,3,30,12],[30,13,30,22],[30,23,30,32],[31,3,31,12],[31,13,31,22],[31,23,31,32],[28,28,28,32],[29,1,29,2],[29,3,29,7],[29,8,29,12],[29,13,29,17],[29,18,29,22],[29,23,29,27],[29,28,29,32],[28,1,28,2],[28,3,28,7],[28,8,28,12],[28,13,28,17],[28,18,28,22],[28,23,28,27],[25,3,25,12],[25,13,25,22],[25,23,25,32],[26,3,26,12],[26,13,26,22],[26,23,26,32],[23,28,23,32],[24,1,24,2],[24,3,24,7],[24,8,24,12],[24,13,24,17],[24,18,24,22],[24,23,24,27],[24,28,24,32],[23,1,23,2],[23,3,23,7],[23,8,23,12],[23,13,23,17],[23,18,23,22],[23,23,23,27],[20,3,20,12],[20,13,20,22],[20,23,20,32],[21,3,21,12],[21,13,21,22],[21,23,21,32],[18,28,18,32],[19,1,19,2],[19,3,19,7],[19,8,19,12],[19,13,19,17],[19,18,19,22],[19,23,19,27],[19,28,19,32],[18,1,18,2],[18,3,18,7],[18,8,18,12],[18,13,18,17],[18,18,18,22],[18,23,18,27],[15,3,15,12],[15,13,15,22],[15,23,15,32],[16,3,16,12],[16,13,16,22],[16,23,16,32],[13,28,13,32],[14,1,14,2],[14,3,14,7],[14,8,14,12],[14,13,14,17],[14,18,14,22],[14,23,14,27],[14,28,14,32],[13,1,13,2],[13,3,13,7],[13,8,13,12],[13,13,13,17],[13,18,13,22],[13,23,13,27],[10,3,10,12],[10,13,10,22],[10,23,10,32],[11,3,11,12],[11,13,11,22],[11,23,11,32],[8,28,8,32],[9,1,9,2],[9,3,9,7],[9,8,9,12],[9,13,9,17],[9,18,9,22],[9,23,9,27],[9,28,9,32],[8,1,8,2],[8,3,8,7],[8,8,8,12],[8,13,8,17],[8,18,8,22],[8,23,8,27],[5,3,5,12],[5,13,5,22],[5,23,5,32],[6,3,6,12],[6,13,6,22],[6,23,6,32],[3,28,3,32],[4,1,4,2],[4,3,4,7],[4,8,4,12],[4,13,4,17],[4,18,4,22],[4,23,4,27],[4,28,4,32],[2,1,2,2],[2,3,2,12],[2,13,2,22],[2,23,2,32],[3,1,3,2],[3,3,3,7],[3,8,3,12],[3,13,3,17],[3,18,3,22],[3,23,3,27]]}
[]
[null,"３　現状及び指導・助言報告書（現状及び指導・助言報告から、経営改善状況の動きを月次に把握する。）"]
[null,"区分",null,"畜産経営者",null,null,null,null,null,null,null,null,null,"融資機関",null,null,null,null,null,null,null,null,null,"道府県支援協議会等"]
[null,"年月日・時間",null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00"]
[null,"氏名・所属",null,null,null,null,null,null,"－"]
[null,{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$B$8,\"\")","v":""},"年"]
[null,{"$f":"IF(配列シート!$W$3<>\"\",配列シート!$W$3,\"\")","v":""},"月"," ",null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null," "]
[]
[null,"年月日・時間",null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00"]
[null,"氏名・所属",null,null,null,null,null,null,"－"]
[null,{"$f":"IF($B$6<>\"\",IF($B12<$B$7,$B$6+1,$B$6),\"\")","v":""},"年"]
[null,{"$f":"IF($B$6<>\"\",IF($B7+1>12,1,$B7+1),\"\")","v":""},"月"," ",null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null," "]
[]
[null,"年月日・時間",null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00"]
[null,"氏名・所属",null,null,null,null,null,null,"－"]
[null,{"$f":"IF($B$6<>\"\",IF($B17<$B$7,$B$6+1,$B$6),\"\")","v":""},"年"]
[null,{"$f":"IF($B$6<>\"\",IF($B12+1>12,1,$B12+1),\"\")","v":""},"月"," ",null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null," "]
[]
[null,"年月日・時間",null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00"]
[null,"氏名・所属",null,null,null,null,null,null,"－"]
[null,{"$f":"IF($B$6<>\"\",IF($B22<$B$7,$B$6+1,$B$6),\"\")","v":""},"年"]
[null,{"$f":"IF($B$6<>\"\",IF($B17+1>12,1,$B17+1),\"\")","v":""},"月"," ",null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null," "]
[]
[null,"年月日・時間",null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00"]
[null,"氏名・所属",null,null,null,null,null,null,"－"]
[null,{"$f":"IF($B$6<>\"\",IF($B27<$B$7,$B$6+1,$B$6),\"\")","v":""},"年"]
[null,{"$f":"IF($B$6<>\"\",IF($B22+1>12,1,$B22+1),\"\")","v":""},"月"," ",null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null," "]
[]
[null,"年月日・時間",null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00"]
[null,"氏名・所属",null,null,null,null,null,null,"－"]
[null,{"$f":"IF($B$6<>\"\",IF($B32<$B$7,$B$6+1,$B$6),\"\")","v":""},"年"]
[null,{"$f":"IF($B$6<>\"\",IF($B27+1>12,1,$B27+1),\"\")","v":""},"月"," ",null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null," "]
[]
[null,"年月日・時間",null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00"]
[null,"氏名・所属",null,null,null,null,null,null,"－"]
[null,{"$f":"IF($B$6<>\"\",IF($B37<$B$7,$B$6+1,$B$6),\"\")","v":""},"年"]
[null,{"$f":"IF($B$6<>\"\",IF($B32+1>12,1,$B32+1),\"\")","v":""},"月"," ",null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null," "]
[]
[null,"年月日・時間",null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00"]
[null,"氏名・所属",null,null,null,null,null,null,"－"]
[null,{"$f":"IF($B$6<>\"\",IF($B42<$B$7,$B$6+1,$B$6),\"\")","v":""},"年"]
[null,{"$f":"IF($B$6<>\"\",IF($B37+1>12,1,$B37+1),\"\")","v":""},"月"," ",null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null," "]
[]
[null,"年月日・時間",null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00"]
[null,"氏名・所属",null,null,null,null,null,null,"－"]
[null,{"$f":"IF($B$6<>\"\",IF($B47<$B$7,$B$6+1,$B$6),\"\")","v":""},"年"]
[null,{"$f":"IF($B$6<>\"\",IF($B42+1>12,1,$B42+1),\"\")","v":""},"月"," ",null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null," "]
[]
[null,"年月日・時間",null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00"]
[null,"氏名・所属",null,null,null,null,null,null,"－"]
[null,{"$f":"IF($B$6<>\"\",IF($B52<$B$7,$B$6+1,$B$6),\"\")","v":""},"年"]
[null,{"$f":"IF($B$6<>\"\",IF($B47+1>12,1,$B47+1),\"\")","v":""},"月"," ",null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null," "]
[]
[null,"年月日・時間",null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00"]
[null,"氏名・所属",null,null,null,null,null,null,"－"]
[null,{"$f":"IF($B$6<>\"\",IF($B57<$B$7,$B$6+1,$B$6),\"\")","v":""},"年"]
[null,{"$f":"IF($B$6<>\"\",IF($B52+1>12,1,$B52+1),\"\")","v":""},"月"," ",null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null," "]
[]
[null,"年月日・時間",null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00",null,null,null,null,"9999/99/99",null,null,null,null,"00:00:00"]
[null,"氏名・所属",null,null,null,null,null,null,"－"]
[null,{"$f":"IF($B$6<>\"\",IF($B62<$B$7,$B$6+1,$B$6),\"\")","v":""},"年"]
[null,{"$f":"IF($B$6<>\"\",IF($B57+1>12,1,$B57+1),\"\")","v":""},"月"," ",null,null,null,null,null,null,null,null,null," ",null,null,null,null,null,null,null,null,null," "]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"積極的に改善に取り組んでいる（成果が出た）",null,null,null,null,null,null,null,null,null,"計画達成の見込み（順調に推移）",null,null,null,null,null,null,null,null,null,"計画達成の見込み（順調に推移）"]
[null,null,null,"積極的に改善に取り組んでいる（成果が未だ表れない）",null,null,null,null,null,null,null,null,null,"計画達成の見込み（一部注意が必要）",null,null,null,null,null,null,null,null,null,"計画達成の見込み（一部注意が必要）"]
[null,null,null,"取組が不十分だった（改善点を把握している）",null,null,null,null,null,null,null,null,null,"計画を下回る見込み（経過観察）",null,null,null,null,null,null,null,null,null,"計画を下回る見込み（経過観察）"]
[null,null,null,"取組が不十分だった（さらなる改善点を指導して欲しい）",null,null,null,null,null,null,null,null,null,"計画を下回る見込み（現地巡回等で対応）",null,null,null,null,null,null,null,null,null,"計画を下回る見込み（融資機関の現地巡回等が必要）"]
[null,null,null,"突発的な問題が発生した",null,null,null,null,null,null,null,null,null,"計画達成が困難（指導機関の現地巡回等が必要）",null,null,null,null,null,null,null,null,null,"計画達成が困難（指導機関の現地巡回等が必要）"]